Quarterly report · Q1
7244.TEDINET S100TF20
Period2024-01-01 → 2024-03-31
Filed2024-05-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥30.6bn | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥145.9bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥38.8bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥1.5bn | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥2.9bn | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥1.5bn | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥8.1bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.0bn | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.5bn | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.8bn | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥802m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥7.8bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.2bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥809m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥2.2bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥126.0bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥129.4bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥124.0bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥60.0bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥64.7bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥65.9bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥64.7bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥57.2bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥10.4bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.9bn | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥8.35 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥81.53 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.92 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 51.8% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.5% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.6% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 23
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E02177-000Automobile Suppliesreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥2.4bn |
| jpcrp040300-q1r_E02177-000Automobile Suppliesreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥2.0bn |
| jpcrp040300-q1r_E02177-000Automobile Suppliesreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥437m |
| jpcrp040300-q1r_E02177-000Automobile Suppliesreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥93m |
| jpcrp040300-q1r_E02177-000Autopartsreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥28.7bn |
| jpcrp040300-q1r_E02177-000Autopartsreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥28.7bn |
| jpcrp040300-q1r_E02177-000Autopartsreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-03-31 | ¥31.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-03-31 | ¥30.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥437m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-03-31 | ¥1.5bn |
| jpcrp040300-q1r_E02177-000Automobile Suppliesreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥2.4bn |
| jpcrp040300-q1r_E02177-000Automobile Suppliesreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥1.9bn |
| jpcrp040300-q1r_E02177-000Automobile Suppliesreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥437m |
| jpcrp040300-q1r_E02177-000Automobile Suppliesreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥81m |
| jpcrp040300-q1r_E02177-000Autopartsreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥36.9bn |
| jpcrp040300-q1r_E02177-000Autopartsreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥36.9bn |
| jpcrp040300-q1r_E02177-000Autopartsreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥0 |
| jpcrp040300-q1r_E02177-000Autopartsreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥2.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥39.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥38.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥437m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥2.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 354
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -2000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -2000000 | JPY |
| Investments and other assets | Prior1YearInstant | 22255000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 23144000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 62079000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 62533000000 | JPY |
| Assets | Prior1YearInstant | 129417000000 | JPY |
| Assets | CurrentQuarterInstant | 125977000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 15724000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 14915000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 16956000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 16018000000 | JPY |
| Short term loans payable | Prior1YearInstant | 1150000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 800000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 920000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | - | JPY |
| Lease obligations cl | Prior1YearInstant | 640000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 676000000 | JPY |
| Income taxes payable | Prior1YearInstant | 1376000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 404000000 | JPY |
| Accrued expenses | Prior1YearInstant | 5480000000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 5654000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 910000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 1711000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 25000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 39000000 | JPY |
| Provision for product warranties | Prior1YearInstant | 1764000000 | JPY |
| Provision for product warranties | CurrentQuarterInstant | 1790000000 | JPY |
| Other cl | Prior1YearInstant | 8961000000 | JPY |
| Other cl | CurrentQuarterInstant | 7138000000 | JPY |
| Current liabilities | Prior1YearInstant | 53910000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 49148000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 3257000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 3142000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 7296000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 7340000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 26000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 26000000 | JPY |
| Other ncl | Prior1YearInstant | 195000000 | JPY |
| Other ncl | CurrentQuarterInstant | 391000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 10775000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 10901000000 | JPY |
| Liabilities | Prior1YearInstant | 64686000000 | JPY |
| Liabilities | CurrentQuarterInstant | 60050000000 | JPY |
| Capital stock | Prior1YearInstant | 8996000000 | JPY |
| Capital stock | CurrentQuarterInstant | 8996000000 | JPY |
| Capital surplus | Prior1YearInstant | 2515000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2515000000 | JPY |
| Retained earnings | Prior1YearInstant | 51536000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 51810000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |