Quarterly report · Q2
7244.TEDINET S100RNIT
Period2023-01-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥75.8bn | 2023-01-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥135.5bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥62.9bn | 2022-01-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥3.8bn | 2023-01-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥1.1bn | 2022-01-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥3.8bn | 2023-01-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥5.4bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.6bn | 2022-01-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥3.3bn | 2023-01-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.4bn | 2022-01-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.5bn | 2023-01-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.4bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.3bn | 2022-01-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.6bn | 2023-01-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥1.3bn | 2022-01-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥125.1bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥125.9bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥117.3bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥66.8bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥70.9bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥58.4bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥55.0bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥53.6bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.7bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.6bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥9.7bn | at 2023-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.6bn | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.8bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.7bn | at 2021-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥2.8bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥13.0bn | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.5bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥54m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥5.9bn | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥184m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥2.1bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥4.4bn | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.9bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥26.23 | 2023-01-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.32 | 2023-04-01 → 2023-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥46.02 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.18 | 2022-01-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.51 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 46.1% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.1% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E02177-000Automobile Suppliesreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥4.8bn |
| jpcrp040300-q2r_E02177-000Automobile Suppliesreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥3.9bn |
| jpcrp040300-q2r_E02177-000Automobile Suppliesreportable segment | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥819m |
| jpcrp040300-q2r_E02177-000Automobile Suppliesreportable segment | segment profit | 2023-01-01 → 2023-06-30 | ¥167m |
| jpcrp040300-q2r_E02177-000Autopartsreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥71.8bn |
| jpcrp040300-q2r_E02177-000Autopartsreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥71.8bn |
| jpcrp040300-q2r_E02177-000Autopartsreportable segment | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥1m |
| jpcrp040300-q2r_E02177-000Autopartsreportable segment | segment profit | 2023-01-01 → 2023-06-30 | ¥3.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-06-30 | ¥76.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-06-30 | ¥75.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥820m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-06-30 | ¥3.8bn |
| jpcrp040300-q2r_E02177-000Automobile Suppliesreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥4.2bn |
| jpcrp040300-q2r_E02177-000Automobile Suppliesreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥3.5bn |
| jpcrp040300-q2r_E02177-000Automobile Suppliesreportable segment | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥699m |
| jpcrp040300-q2r_E02177-000Automobile Suppliesreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥154m |
| jpcrp040300-q2r_E02177-000Autopartsreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥59.5bn |
| jpcrp040300-q2r_E02177-000Autopartsreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥59.4bn |
| jpcrp040300-q2r_E02177-000Autopartsreportable segment | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥41m |
| jpcrp040300-q2r_E02177-000Autopartsreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥966m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-06-30 | ¥63.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-06-30 | ¥62.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥741m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-06-30 | ¥1.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 493
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable | Prior1YearInstant | 453000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 1002000000 | JPY |
| Accrued expenses | Prior1YearInstant | 5112000000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 4866000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 1113000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 2274000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 36000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 86000000 | JPY |
| Provision for product warranties | Prior1YearInstant | 1983000000 | JPY |
| Provision for product warranties | CurrentQuarterInstant | 2061000000 | JPY |
| Other cl | Prior1YearInstant | 8840000000 | JPY |
| Other cl | CurrentQuarterInstant | 6834000000 | JPY |
| Current liabilities | Prior1YearInstant | 58485000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 54454000000 | JPY |
| Long term loans payable | Prior1YearInstant | 920000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | - | JPY |
| Lease obligations ncl | Prior1YearInstant | 2892000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 3694000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 153000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 170000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 8182000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 8218000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 172000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 164000000 | JPY |
| Provision for environmental measures ncl | Prior1YearInstant | 23000000 | JPY |
| Provision for environmental measures ncl | CurrentQuarterInstant | 23000000 | JPY |
| Other ncl | Prior1YearInstant | 76000000 | JPY |
| Other ncl | CurrentQuarterInstant | 29000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 12421000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 12300000000 | JPY |
| Liabilities | Prior1YearInstant | 70907000000 | JPY |
| Liabilities | CurrentQuarterInstant | 66755000000 | JPY |
| Capital stock | Prior1YearInstant | 8986000000 | JPY |
| Capital stock | CurrentQuarterInstant | 8996000000 | JPY |
| Capital surplus | Prior1YearInstant | 2505000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2515000000 | JPY |
| Retained earnings | Prior1YearInstant | 44660000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 46749000000 | JPY |
| Treasury stock | Prior1YearInstant | -55000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -55000000 | JPY |
| Shareholders equity | Prior1YearInstant | 56096000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 58206000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 91000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 95000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 41000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 1167000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -1895000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -1824000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -1762000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -560000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |