Quarterly report · Q1
7244.TEDINET S100QQCW
Period2023-01-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥38.8bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥135.5bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥31.8bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥2.9bn | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥895m | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥3.0bn | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥5.4bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.5bn | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.8bn | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.4bn | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.2bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.4bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.3bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.2bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥1.3bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥124.0bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥125.9bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥114.8bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥66.8bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥70.9bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥57.2bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥55.0bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥52.4bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.2bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.6bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥22.92 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥46.02 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.68 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 45.6% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E02177-000Automobile Suppliesreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥2.4bn |
| jpcrp040300-q1r_E02177-000Automobile Suppliesreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥1.9bn |
| jpcrp040300-q1r_E02177-000Automobile Suppliesreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥437m |
| jpcrp040300-q1r_E02177-000Automobile Suppliesreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥81m |
| jpcrp040300-q1r_E02177-000Autopartsreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥36.9bn |
| jpcrp040300-q1r_E02177-000Autopartsreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥36.9bn |
| jpcrp040300-q1r_E02177-000Autopartsreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥0 |
| jpcrp040300-q1r_E02177-000Autopartsreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥2.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥39.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥38.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥437m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥2.9bn |
| jpcrp040300-q1r_E02177-000Automobile Suppliesreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥2.0bn |
| jpcrp040300-q1r_E02177-000Automobile Suppliesreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥1.6bn |
| jpcrp040300-q1r_E02177-000Automobile Suppliesreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥400m |
| jpcrp040300-q1r_E02177-000Automobile Suppliesreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥64m |
| jpcrp040300-q1r_E02177-000Autopartsreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥30.2bn |
| jpcrp040300-q1r_E02177-000Autopartsreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥30.2bn |
| jpcrp040300-q1r_E02177-000Autopartsreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥27m |
| jpcrp040300-q1r_E02177-000Autopartsreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥829m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-03-31 | ¥32.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-03-31 | ¥31.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥428m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-03-31 | ¥894m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 357
| Item | Context | Value | Unit |
|---|---|---|---|
| Investments and other assets | Prior1YearInstant | 20118000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 20307000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 62634000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 63566000000 | JPY |
| Assets | Prior1YearInstant | 125915000000 | JPY |
| Assets | CurrentQuarterInstant | 124017000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 36982000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 35565000000 | JPY |
| Short term loans payable | Prior1YearInstant | 1400000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 1100000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 2022000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 1836000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 541000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 512000000 | JPY |
| Income taxes payable | Prior1YearInstant | 453000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 991000000 | JPY |
| Accrued expenses | Prior1YearInstant | 5112000000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 4036000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 1113000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 1524000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 36000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 59000000 | JPY |
| Provision for product warranties | Prior1YearInstant | 1983000000 | JPY |
| Provision for product warranties | CurrentQuarterInstant | 2003000000 | JPY |
| Other cl | Prior1YearInstant | 8840000000 | JPY |
| Other cl | CurrentQuarterInstant | 7148000000 | JPY |
| Current liabilities | Prior1YearInstant | 58485000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 54777000000 | JPY |
| Long term loans payable | Prior1YearInstant | 920000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | - | JPY |
| Lease obligations ncl | Prior1YearInstant | 2892000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 3546000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 153000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 165000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 8182000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 8096000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 172000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 167000000 | JPY |
| Provision for environmental measures ncl | Prior1YearInstant | 23000000 | JPY |
| Provision for environmental measures ncl | CurrentQuarterInstant | 23000000 | JPY |
| Other ncl | Prior1YearInstant | 76000000 | JPY |
| Other ncl | CurrentQuarterInstant | 35000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 12421000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 12034000000 | JPY |
| Liabilities | Prior1YearInstant | 70907000000 | JPY |
| Liabilities | CurrentQuarterInstant | 66811000000 | JPY |
| Capital stock | Prior1YearInstant | 8986000000 | JPY |
| Capital stock | CurrentQuarterInstant | 8986000000 | JPY |
| Capital surplus | Prior1YearInstant | 2505000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2505000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |