Quarterly report · Q3
7244.TEDINET S100PMO6
Period2022-01-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥98.5bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥125.5bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥93.1bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥2.5bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥4.7bn | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥3.3bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥6.5bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.6bn | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.6bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥5.2bn | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.2bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.0bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.9bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.3bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥3.9bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥120.6bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥112.5bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥108.0bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥66.4bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥63.1bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥54.2bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥49.4bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥48.6bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.7bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.7bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥23.04 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.87 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.44 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.28 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.07 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 44.4% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.4% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.5% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E02177-000Automobile Suppliesreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥6.4bn |
| jpcrp040300-q3r_E02177-000Automobile Suppliesreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥5.3bn |
| jpcrp040300-q3r_E02177-000Automobile Suppliesreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥1.1bn |
| jpcrp040300-q3r_E02177-000Automobile Suppliesreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥246m |
| jpcrp040300-q3r_E02177-000Autopartsreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥93.2bn |
| jpcrp040300-q3r_E02177-000Autopartsreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥93.1bn |
| jpcrp040300-q3r_E02177-000Autopartsreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥41m |
| jpcrp040300-q3r_E02177-000Autopartsreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥99.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥98.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥2.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-01-01 → 2021-09-30 | ¥1.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-01-01 → 2021-09-30 | ¥455m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥583m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-01-01 → 2021-09-30 | ¥44m |
| jpcrp040300-q3r_E02177-000Automobile Suppliesreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥6.0bn |
| jpcrp040300-q3r_E02177-000Automobile Suppliesreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥5.1bn |
| jpcrp040300-q3r_E02177-000Automobile Suppliesreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥953m |
| jpcrp040300-q3r_E02177-000Automobile Suppliesreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥173m |
| jpcrp040300-q3r_E02177-000Autopartsreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥87.5bn |
| jpcrp040300-q3r_E02177-000Autopartsreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥87.5bn |
| jpcrp040300-q3r_E02177-000Autopartsreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥11m |
| jpcrp040300-q3r_E02177-000Autopartsreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥4.4bn |
| —segment total | revenue | 2021-01-01 → 2021-09-30 | ¥93.6bn |
| —segment total | revenue external | 2021-01-01 → 2021-09-30 | ¥92.6bn |
| —segment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥965m |
| —segment total | segment profit | 2021-01-01 → 2021-09-30 | ¥4.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-09-30 | ¥94.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-09-30 | ¥93.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-01-01 → 2021-09-30 | ¥4.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 376
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 176800 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.00183 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 176800 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 176800 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.00183 | |
| Cash and deposits | Prior1YearInstant | 5720000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 7698000000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 19091000000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | - | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | - | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 28183000000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 373000000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 145000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 5475000000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 6115000000 | JPY |
| Work in process | Prior1YearInstant | 646000000 | JPY |
| Work in process | CurrentQuarterInstant | 2820000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 4771000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 6356000000 | JPY |
| Other ca | Prior1YearInstant | 12099000000 | JPY |
| Other ca | CurrentQuarterInstant | 5891000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -19000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -23000000 | JPY |
| Current assets | Prior1YearInstant | 48160000000 | JPY |
| Current assets | CurrentQuarterInstant | 57188000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 12248000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 12772000000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 17793000000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 17639000000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 6607000000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 2522000000 | JPY |
| Land | Prior1YearInstant | 2757000000 | JPY |
| Land | CurrentQuarterInstant | 2796000000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 2196000000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 2697000000 | JPY |
| Construction in progress | Prior1YearInstant | 3749000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 3286000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 45352000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 41714000000 | JPY |
| Other ia | Prior1YearInstant | 995000000 | JPY |
| Other ia | CurrentQuarterInstant | 1015000000 | JPY |
| Intangible assets | Prior1YearInstant | 995000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 1015000000 | JPY |
| Investment securities | Prior1YearInstant | 1373000000 | JPY |
| Investment securities | CurrentQuarterInstant | 1983000000 | JPY |
| Long term loans receivable | Prior1YearInstant | 1270000000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 1130000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 4486000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 4114000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |