Tokyo Tape
Sign in
← Kyb

Half-year report · HY

7242.TEDINET S100X2DN
Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardIFRS
ConsolidatedYes
Data checks10 of 10 passed
Key figures · 47
MetricValuePeriodScopeSource row
Revenue¥230.8bn2025-04-01 → 2025-09-30Cons.Revenue IFRS (5-year summary)
Revenue¥438.3bn2024-04-01 → 2025-03-31Cons.Revenue IFRS (5-year summary)
Revenue¥213.5bn2024-04-01 → 2024-09-30Cons.Revenue IFRS (5-year summary)
Operating income¥20.7bn2025-04-01 → 2025-09-30Cons.Operating profit loss IFRS
Operating income¥8.3bn2024-04-01 → 2024-09-30Cons.Operating profit loss IFRS
Profit before tax¥21.0bn2025-04-01 → 2025-09-30Cons.Profit loss before tax IFRS
Profit before tax¥22.0bn2024-04-01 → 2025-03-31Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥7.8bn2024-04-01 → 2024-09-30Cons.Profit loss before tax IFRS
Net income (owners)¥17.1bn2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥14.9bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥5.2bn2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent IFRS
Net income¥17.8bn2025-04-01 → 2025-09-30Cons.Profit loss IFRS
Net income¥5.9bn2024-04-01 → 2024-09-30Cons.Profit loss IFRS
Total assets¥476.6bnat 2025-09-30Cons.Assets IFRS
Total assets¥463.1bnat 2025-03-31Cons.Assets IFRS
Total assets¥452.0bnat 2024-09-30Cons.Total assets IFRS (5-year summary)
Total liabilities¥235.9bnat 2025-09-30Cons.Liabilities IFRS
Total liabilities¥228.1bnat 2025-03-31Cons.Liabilities IFRS
Net assets / equity¥240.7bnat 2025-09-30Cons.Equity IFRS
Net assets / equity¥235.0bnat 2025-03-31Cons.Equity IFRS
Net assets / equity¥224.7bnat 2024-09-30Cons.Equity IFRS
Net assets / equity¥226.4bnat 2024-03-31vCons.Equity IFRS
Equity (owners)¥231.8bnat 2025-09-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥225.5bnat 2025-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥215.9bnat 2024-09-30Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥51.8bnat 2025-09-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥47.4bnat 2025-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥41.6bnat 2024-09-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥46.6bnat 2024-03-31vCons.Cash and cash equivalents IFRS
Operating cash flow¥18.4bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥43.8bn2024-04-01 → 2025-03-31Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥17.2bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥3.6bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥34.1bn2024-04-01 → 2025-03-31Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥9.4bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in investing activities IFRS
Financing cash flow−¥11.5bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥9.1bn2024-04-01 → 2025-03-31Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥12.3bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥366.142025-04-01 → 2025-09-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥281.132024-04-01 → 2025-03-31Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥94.092024-04-01 → 2024-09-30Cons.Basic earnings loss per share IFRS
EPS (diluted)¥366.112025-04-01 → 2025-09-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥281.082024-04-01 → 2025-03-31Cons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥94.082024-04-01 → 2024-09-30Cons.Diluted earnings loss per share IFRS
Equity ratio48.6%at 2025-09-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio48.7%at 2025-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio47.8%at 2024-09-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 28
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2025-04-01 → 2025-09-30¥607m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2025-04-01 → 2025-09-30¥608m
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2025-09-30¥2m
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2025-09-30¥2m
Aircraft Componentsreportable segmentsegment profit2025-04-01 → 2025-09-30¥257m
Aircraft Componentsreportable segmentsegment profit2025-04-01 → 2025-09-30¥236m
Automotive Components AC Operationsreportable segmentsegment profit2025-04-01 → 2025-09-30¥9.4bn
Automotive Components AC Operationsreportable segmentsegment profit2025-04-01 → 2025-09-30¥18.0bn
Hydraulic Components HC Operationsreportable segmentsegment profit2025-04-01 → 2025-09-30¥1.6bn
Hydraulic Components HC Operationsreportable segmentsegment profit2025-04-01 → 2025-09-30¥1.8bn
—segment totalsegment profit2025-04-01 → 2025-09-30¥11.3bn
—segment totalsegment profit2025-04-01 → 2025-09-30¥20.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-04-01 → 2025-09-30¥12.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-04-01 → 2025-09-30¥20.7bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-04-01 → 2024-09-30¥601m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-04-01 → 2024-09-30¥589m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2024-09-30¥3m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2024-09-30¥3m
Aircraft Componentsreportable segmentsegment profit2024-04-01 → 2024-09-30−¥568m
Aircraft Componentsreportable segmentsegment profit2024-04-01 → 2024-09-30−¥407m
Automotive Components AC Operationsreportable segmentsegment profit2024-04-01 → 2024-09-30¥7.9bn
Automotive Components AC Operationsreportable segmentsegment profit2024-04-01 → 2024-09-30¥7.7bn
Hydraulic Components HC Operationsreportable segmentsegment profit2024-04-01 → 2024-09-30¥816m
Hydraulic Components HC Operationsreportable segmentsegment profit2024-04-01 → 2024-09-30¥492m
—segment totalsegment profit2024-04-01 → 2024-09-30¥8.1bn
—segment totalsegment profit2024-04-01 → 2024-09-30¥7.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2024-09-30¥8.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2024-09-30¥8.3bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 981
ItemContextValueUnit
Segment profit loss IFRSPrior1InterimDuration_jpcrp040300-ssr_E02147-000AircraftComponentsReportableSegmentMember-568000000JPY
Segment profit loss IFRSPrior1InterimDuration_ReportableSegmentsMember8137000000JPY
Segment profit loss IFRSPrior1InterimDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember601000000JPY
Segment profit loss IFRSPrior1InterimDuration_TotalOfReportableSegmentsAndOthersMember8738000000JPY
Segment profit loss IFRSPrior1InterimDuration_ReconcilingItemsMember3000000JPY
Segment profit loss IFRSPrior1InterimDuration8742000000JPY
Share of profit loss of investments accounted for using equity method IFRSPrior1InterimDuration_jpcrp040300-ssr_E02147-000AutomotiveComponentsACOperationsReportableSegmentMember1236000000JPY
Share of profit loss of investments accounted for using equity method IFRSPrior1InterimDuration_jpcrp040300-ssr_E02147-000HydraulicComponentsHCOperationsReportableSegmentMember－JPY
Share of profit loss of investments accounted for using equity method IFRSPrior1InterimDuration_jpcrp040300-ssr_E02147-000AircraftComponentsReportableSegmentMember－JPY
Share of profit loss of investments accounted for using equity method IFRSPrior1InterimDuration_ReportableSegmentsMember1236000000JPY
Share of profit loss of investments accounted for using equity method IFRSPrior1InterimDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember－JPY
Share of profit loss of investments accounted for using equity method IFRSPrior1InterimDuration_TotalOfReportableSegmentsAndOthersMember1236000000JPY
Share of profit loss of investments accounted for using equity method IFRSPrior1InterimDuration_ReconcilingItemsMember-0JPY
Share of profit loss of investments accounted for using equity method IFRSPrior1InterimDuration1236000000JPY
Other income and expenses net IFRSPrior1InterimDuration_jpcrp040300-ssr_E02147-000AutomotiveComponentsACOperationsReportableSegmentMember-1468000000JPY
Other income and expenses net IFRSPrior1InterimDuration_jpcrp040300-ssr_E02147-000HydraulicComponentsHCOperationsReportableSegmentMember-324000000JPY
Other income and expenses net IFRSPrior1InterimDuration_jpcrp040300-ssr_E02147-000AircraftComponentsReportableSegmentMember161000000JPY
Other income and expenses net IFRSPrior1InterimDuration_ReportableSegmentsMember-1631000000JPY
Other income and expenses net IFRSPrior1InterimDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember-12000000JPY
Other income and expenses net IFRSPrior1InterimDuration_TotalOfReportableSegmentsAndOthersMember-1643000000JPY
Other income and expenses net IFRSPrior1InterimDuration_ReconcilingItemsMember－JPY
Other income and expenses net IFRSPrior1InterimDuration-1643000000JPY
Operating profit loss IFRSPrior1InterimDuration_jpcrp040300-ssr_E02147-000AutomotiveComponentsACOperationsReportableSegmentMember7656000000JPY
Operating profit loss IFRSPrior1InterimDuration_jpcrp040300-ssr_E02147-000HydraulicComponentsHCOperationsReportableSegmentMember492000000JPY
Operating profit loss IFRSPrior1InterimDuration_jpcrp040300-ssr_E02147-000AircraftComponentsReportableSegmentMember-407000000JPY
Operating profit loss IFRSPrior1InterimDuration_ReportableSegmentsMember7742000000JPY
Operating profit loss IFRSPrior1InterimDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember589000000JPY
Operating profit loss IFRSPrior1InterimDuration_TotalOfReportableSegmentsAndOthersMember8331000000JPY
Operating profit loss IFRSPrior1InterimDuration_ReconcilingItemsMember3000000JPY
Operating profit loss IFRSPrior1InterimDuration8334000000JPY
Finance income and expenses net IFRSPrior1InterimDuration-578000000JPY
Profit loss before tax IFRSPrior1InterimDuration7756000000JPY
Sales to external customers IFRSInterimDuration_jpcrp040300-ssr_E02147-000AutomotiveComponentsACOperationsReportableSegmentMember164065000000JPY
Sales to external customers IFRSInterimDuration_jpcrp040300-ssr_E02147-000HydraulicComponentsHCOperationsReportableSegmentMember60096000000JPY
Sales to external customers IFRSInterimDuration_jpcrp040300-ssr_E02147-000AircraftComponentsReportableSegmentMember3249000000JPY
Sales to external customers IFRSInterimDuration_ReportableSegmentsMember227410000000JPY
Sales to external customers IFRSInterimDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember3397000000JPY
Sales to external customers IFRSInterimDuration_TotalOfReportableSegmentsAndOthersMember230807000000JPY
Sales to external customers IFRSInterimDuration_ReconcilingItemsMember－JPY
Sales to external customers IFRSInterimDuration230807000000JPY
Intersegment sales IFRSInterimDuration_jpcrp040300-ssr_E02147-000AutomotiveComponentsACOperationsReportableSegmentMember379000000JPY
Intersegment sales IFRSInterimDuration_jpcrp040300-ssr_E02147-000HydraulicComponentsHCOperationsReportableSegmentMember495000000JPY
Intersegment sales IFRSInterimDuration_jpcrp040300-ssr_E02147-000AircraftComponentsReportableSegmentMember－JPY
Intersegment sales IFRSInterimDuration_ReportableSegmentsMember874000000JPY
Intersegment sales IFRSInterimDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember36000000JPY
Intersegment sales IFRSInterimDuration_TotalOfReportableSegmentsAndOthersMember910000000JPY
Intersegment sales IFRSInterimDuration_ReconcilingItemsMember-910000000JPY
Intersegment sales IFRSInterimDuration－JPY
Net sales IFRSInterimDuration_jpcrp040300-ssr_E02147-000AutomotiveComponentsACOperationsReportableSegmentMember164444000000JPY
Net sales IFRSInterimDuration_jpcrp040300-ssr_E02147-000HydraulicComponentsHCOperationsReportableSegmentMember60591000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass