Annual report
7242.TEDINET S100R1PF
Period2022-04-01 → 2023-03-31
Filed2023-06-23
StandardIFRS
ConsolidatedYes
Data checks19 of 19 passed
Key figures · 147
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥431.2bn | 2022-04-01 → 2023-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥388.4bn | 2021-04-01 → 2022-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥328.0bn | 2020-04-01 → 2021-03-31d | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥381.6bn | 2019-04-01 → 2020-03-31d | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥412.2bn | 2018-04-01 → 2019-03-31d | Cons. | Revenue IFRS (5-year summary) |
| Operating income | ¥32.5bn | 2022-04-01 → 2023-03-31 | Cons. | Operating profit loss IFRS |
| Operating income | ¥30.0bn | 2021-04-01 → 2022-03-31 | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥31.8bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥28.8bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥16.3bn | 2020-04-01 → 2021-03-31d | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | −¥41.4bn | 2019-04-01 → 2020-03-31d | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | −¥29.5bn | 2018-04-01 → 2019-03-31d | Cons. | Profit loss before tax IFRS (5-year summary) |
| Net income (owners) | ¥27.2bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥22.5bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥17.1bn | 2020-04-01 → 2021-03-31d | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | −¥61.9bn | 2019-04-01 → 2020-03-31d | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | −¥24.8bn | 2018-04-01 → 2019-03-31d | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income | ¥28.7bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss IFRS |
| Net income | ¥23.9bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss IFRS |
| Total assets | ¥446.8bn | at 2023-03-31 | Cons. | Assets IFRS |
| Total assets | ¥434.2bn | at 2022-03-31 | Cons. | Assets IFRS |
| Total assets | ¥426.6bn | at 2021-03-31d | Cons. | Total assets IFRS (5-year summary) |
| Total assets | ¥410.5bn | at 2020-03-31d | Cons. | Total assets IFRS (5-year summary) |
| Total assets | ¥441.1bn | at 2019-03-31d | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥255.8bn | at 2023-03-31 | Cons. | Liabilities IFRS |
| Total liabilities | ¥273.3bn | at 2022-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥191.0bn | at 2023-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥160.9bn | at 2022-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥116.7bn | at 2021-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥182.8bn | at 2023-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥153.4bn | at 2022-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥110.7bn | at 2021-03-31d | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Equity (owners) | ¥74.1bn | at 2020-03-31d | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Equity (owners) | ¥149.3bn | at 2019-03-31d | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥43.6bn | at 2023-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥52.1bn | at 2022-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥68.7bn | at 2021-03-31d | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥50.4bn | at 2020-03-31d | Cons. | Cash and cash equivalents IFRS (5-year summary) |
| Cash & equivalents | ¥56.1bn | at 2019-03-31d | Cons. | Cash and cash equivalents IFRS (5-year summary) |
| Operating cash flow | ¥23.9bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥24.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥20.8bn | 2020-04-01 → 2021-03-31d | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | −¥5.0bn | 2019-04-01 → 2020-03-31d | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥17.0bn | 2018-04-01 → 2019-03-31d | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Investing cash flow | −¥13.5bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥10.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥6.3bn | 2020-04-01 → 2021-03-31d | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥21.5bn | 2019-04-01 → 2020-03-31d | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥13.6bn | 2018-04-01 → 2019-03-31d | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Financing cash flow | −¥20.2bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥32.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | ¥1.1bn | 2020-04-01 → 2021-03-31d | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | ¥22.6bn | 2019-04-01 → 2020-03-31d | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | ¥10.4bn | 2018-04-01 → 2019-03-31d | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| EPS (basic) | ¥1,028.4 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥854.96 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥668.95 | 2020-04-01 → 2021-03-31d | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥-2,422.53 | 2019-04-01 → 2020-03-31d | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥-969.18 | 2018-04-01 → 2019-03-31d | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥1,028.06 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings loss per share IFRS |
| Net assets per share | ¥6,658.3 | at 2023-03-31 | Cons. | Equity to asset ratio IFRS (5-year summary) |
| Net assets per share | ¥5,508.47 | at 2022-03-31 | Cons. | Equity to asset ratio IFRS (5-year summary) |
| Net assets per share | ¥4,333.26 | at 2021-03-31d | Cons. | Equity to asset ratio IFRS (5-year summary) |
| Net assets per share | ¥2,900.73 | at 2020-03-31d | Cons. | Equity to asset ratio IFRS (5-year summary) |
| Net assets per share | ¥5,846.39 | at 2019-03-31d | Cons. | Equity to asset ratio IFRS (5-year summary) |
| Equity ratio | 40.9% | at 2023-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 35.3% | at 2022-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 25.9% | at 2021-03-31d | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 18.1% | at 2020-03-31d | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 33.9% | at 2019-03-31d | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| ROE | 16.2% | 2022-04-01 → 2023-03-31 | Cons. | Rate of return on equity IFRS (5-year summary) |
| ROE | 17.1% | 2021-04-01 → 2022-03-31 | Cons. | Rate of return on equity IFRS (5-year summary) |
| ROE | 18.5% | 2020-04-01 → 2021-03-31d | Cons. | Rate of return on equity IFRS (5-year summary) |
| ROE | -55.4% | 2019-04-01 → 2020-03-31d | Cons. | Rate of return on equity IFRS (5-year summary) |
| ROE | -15.0% | 2018-04-01 → 2019-03-31d | Cons. | Rate of return on equity IFRS (5-year summary) |
| Employees | 13,920 | at 2023-03-31 | Cons. | Number of employees |
| Employees | 14,472 | at 2022-03-31 | Cons. | Number of employees |
| Employees | 14,718 | at 2021-03-31d | Cons. | Number of employees |
| Employees | 15,439 | at 2020-03-31d | Cons. | Number of employees |
| Employees | 15,427 | at 2019-03-31d | Cons. | Number of employees |
| Revenue | ¥220.1bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales |
| Revenue | ¥202.4bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales |
| Revenue | ¥162.4bn | 2020-04-01 → 2021-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥197.1bn | 2019-04-01 → 2020-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥214.3bn | 2018-04-01 → 2019-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥4.7bn | 2022-04-01 → 2023-03-31 | Standalone | Operating income |
| Operating income | ¥3.9bn | 2021-04-01 → 2022-03-31 | Standalone | Operating income |
| Ordinary income | ¥16.2bn | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥14.0bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥22.2bn | 2020-04-01 → 2021-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.0bn | 2019-04-01 → 2020-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥9.8bn | 2018-04-01 → 2019-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥20.4bn | 2022-04-01 → 2023-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥17.4bn | 2021-04-01 → 2022-03-31 | Standalone | Income before income taxes |
| Net income | ¥21.5bn | 2022-04-01 → 2023-03-31 | Standalone | Profit loss |
| Net income | ¥18.4bn | 2021-04-01 → 2022-03-31 | Standalone | Profit loss |
| Net income | ¥36.9bn | 2020-04-01 → 2021-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | −¥61.3bn | 2019-04-01 → 2020-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | −¥24.2bn | 2018-04-01 → 2019-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥250.6bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥248.3bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥258.3bn | at 2021-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥236.2bn | at 2020-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥281.6bn | at 2019-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥146.1bn | at 2023-03-31 | Standalone | Liabilities |
| Total liabilities | ¥162.0bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥104.5bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥86.3bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥59.5bn | at 2021-03-31d | Standalone | Net assets |
| Net assets / equity | ¥20.8bn | at 2020-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥86.8bn | at 2019-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥9.3bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥19.0bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥803.64 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥690.84 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1,445.89 | 2020-04-01 → 2021-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2,397.93 | 2019-04-01 → 2020-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-948.78 | 2018-04-01 → 2019-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥803.37 | 2022-04-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥200 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥105 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥75 | 2020-04-01 → 2021-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥3,580.4 | at 2023-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,871.02 | at 2022-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,330.87 | at 2021-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥815.41 | at 2020-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥3,397.8 | at 2019-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 41.7% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.8% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 23.1% | at 2021-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 8.8% | at 2020-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.8% | at 2019-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 22.5% | 2022-04-01 → 2023-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 25.2% | 2021-04-01 → 2022-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 91.9% | 2020-04-01 → 2021-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | -113.8% | 2019-04-01 → 2020-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | -24.0% | 2018-04-01 → 2019-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 25,748,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 25,748,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 25,748,000 | at 2021-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 25,748,000 | at 2020-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 25,748,000 | at 2019-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 3,884 | at 2023-03-31 | Standalone | Number of employees |
| Employees | 4,032 | at 2022-03-31 | Standalone | Number of employees |
| Employees | 3,916 | at 2021-03-31d | Standalone | Number of employees |
| Employees | 3,949 | at 2020-03-31d | Standalone | Number of employees |
| Employees | 3,896 | at 2019-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2023-03-31 | 510 pure |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2023-03-31 | ¥675m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2023-03-31 | ¥725m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2023-03-31 | ¥62m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2023-03-31 | ¥62m |
| Aircraft Componentsreportable segment | employees | at 2023-03-31 | 156 pure |
| Aircraft Componentsreportable segment | segment profit | 2022-04-01 → 2023-03-31 | −¥1.4bn |
| Aircraft Componentsreportable segment | segment profit | 2022-04-01 → 2023-03-31 | −¥1.5bn |
| Automotive Components AC Operationsreportable segment | employees | at 2023-03-31 | 8511 pure |
| Automotive Components AC Operationsreportable segment | segment profit | 2022-04-01 → 2023-03-31 | ¥18.7bn |
| Automotive Components AC Operationsreportable segment | segment profit | 2022-04-01 → 2023-03-31 | ¥20.6bn |
| Hydraulic Components HC Operationsreportable segment | employees | at 2023-03-31 | 3802 pure |
| Hydraulic Components HC Operationsreportable segment | segment profit | 2022-04-01 → 2023-03-31 | ¥7.5bn |
| Hydraulic Components HC Operationsreportable segment | segment profit | 2022-04-01 → 2023-03-31 | ¥12.7bn |
| —segment total | employees | at 2023-03-31 | 12469 pure |
| —segment total | segment profit | 2022-04-01 → 2023-03-31 | ¥24.8bn |
| —segment total | segment profit | 2022-04-01 → 2023-03-31 | ¥31.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2023-03-31 | ¥25.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2023-03-31 | ¥32.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2022-03-31 | ¥919m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2022-03-31 | ¥899m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2022-03-31 | −¥17m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2022-03-31 | −¥17m |
| Aircraft Componentsreportable segment | segment profit | 2021-04-01 → 2022-03-31 | −¥4.0bn |
| Aircraft Componentsreportable segment | segment profit | 2021-04-01 → 2022-03-31 | −¥4.1bn |
| Automotive Components AC Operationsreportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥16.0bn |
| Automotive Components AC Operationsreportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥17.4bn |
| Hydraulic Components HC Operationsreportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥11.8bn |
| Hydraulic Components HC Operationsreportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥15.8bn |
| —segment total | segment profit | 2021-04-01 → 2022-03-31 | ¥23.8bn |
| —segment total | segment profit | 2021-04-01 → 2022-03-31 | ¥29.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2022-03-31 | ¥24.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2022-03-31 | ¥30.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2023-03-31 | 101 pure |
| Aircraft Componentsreportable segment | employees | at 2023-03-31 | 156 pure |
| Automotive Components AC Operationsreportable segment | employees | at 2023-03-31 | 1572 pure |
| Hydraulic Components HC Operationsreportable segment | employees | at 2023-03-31 | 1114 pure |
| —segment total | employees | at 2023-03-31 | 2842 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 2,318
| Item | Context | Value | Unit |
|---|---|---|---|
| Share capital IFRS | CurrentYearInstant | 27648000000 | JPY |
| Capital surplus IFRS | Prior1YearInstant | 38351000000 | JPY |
| Capital surplus IFRS | CurrentYearInstant | 38371000000 | JPY |
| Retained earnings IFRS | Prior1YearInstant | 76007000000 | JPY |
| Retained earnings IFRS | CurrentYearInstant | 98492000000 | JPY |
| Treasury shares IFRS | Prior1YearInstant | -605000000 | JPY |
| Treasury shares IFRS | CurrentYearInstant | -583000000 | JPY |
| Other components of equity IFRS | Prior1YearInstant | 12010000000 | JPY |
| Other components of equity IFRS | CurrentYearInstant | 18903000000 | JPY |
| Equity attributable to owners of parent IFRS | Prior1YearInstant | 153411000000 | JPY |
| Equity attributable to owners of parent IFRS | CurrentYearInstant | 182830000000 | JPY |
| Non controlling interests IFRS | Prior1YearInstant | 7503000000 | JPY |
| Non controlling interests IFRS | CurrentYearInstant | 8206000000 | JPY |
| Equity IFRS | Prior1YearInstant | 160914000000 | JPY |
| Equity IFRS | CurrentYearInstant | 191036000000 | JPY |
| Liabilities and equity IFRS | Prior1YearInstant | 434187000000 | JPY |
| Liabilities and equity IFRS | CurrentYearInstant | 446836000000 | JPY |
| Net sales IFRS | Prior1YearDuration | 388360000000 | JPY |
| Net sales IFRS | CurrentYearDuration | 431205000000 | JPY |
| Cost of sales IFRS | Prior1YearDuration | 309601000000 | JPY |
| Cost of sales IFRS | CurrentYearDuration | 345957000000 | JPY |
| Gross profit IFRS | Prior1YearDuration | 78759000000 | JPY |
| Gross profit IFRS | CurrentYearDuration | 85248000000 | JPY |
| Selling general and administrative expenses IFRS | Prior1YearDuration | 54046000000 | JPY |
| Selling general and administrative expenses IFRS | CurrentYearDuration | 59748000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | Prior1YearDuration | 953000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | CurrentYearDuration | 1145000000 | JPY |
| Other income IFRS | Prior1YearDuration | 3024000000 | JPY |
| Other income IFRS | CurrentYearDuration | 3435000000 | JPY |
| Other expenses IFRS | Prior1YearDuration | -1311000000 | JPY |
| Other expenses IFRS | CurrentYearDuration | -2468000000 | JPY |
| Operating profit loss IFRS | Prior1YearDuration | 30001000000 | JPY |
| Operating profit loss IFRS | CurrentYearDuration | 32547000000 | JPY |
| Finance income IFRS | Prior1YearDuration | 1155000000 | JPY |
| Finance income IFRS | CurrentYearDuration | 924000000 | JPY |
| Finance costs IFRS | Prior1YearDuration | 2340000000 | JPY |
| Finance costs IFRS | CurrentYearDuration | 1701000000 | JPY |
| Profit loss before tax IFRS | Prior1YearDuration | 28817000000 | JPY |
| Profit loss before tax IFRS | CurrentYearDuration | 31770000000 | JPY |
| Income tax expense IFRS | Prior1YearDuration | 4917000000 | JPY |
| Income tax expense IFRS | CurrentYearDuration | 3110000000 | JPY |
| Profit loss IFRS | Prior1YearDuration | 23900000000 | JPY |
| Profit loss IFRS | CurrentYearDuration | 28660000000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1YearDuration | 22549000000 | JPY |
| Profit loss attributable to owners of parent IFRS | CurrentYearDuration | 27210000000 | JPY |
| Profit loss attributable to non controlling interests IFRS | Prior1YearDuration | 1351000000 | JPY |
| Profit loss attributable to non controlling interests IFRS | CurrentYearDuration | 1450000000 | JPY |
| Profit loss IFRS | Prior1YearDuration | 23900000000 | JPY |
| Profit loss IFRS | CurrentYearDuration | 28660000000 | JPY |
| Basic earnings loss per share IFRS | Prior1YearDuration | 854.96 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 19 of 19 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |