Tokyo Tape
Sign in
← Kyb

Quarterly report · Q1

7242.TEDINET S100OVI0
Period2022-04-01 → 2022-06-30
Filed2022-08-08
StandardIFRS
ConsolidatedYes
Data checks10 of 10 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥100.4bn2022-04-01 → 2022-06-30Cons.Revenue IFRS (5-year summary)
Revenue¥388.4bn2021-04-01 → 2022-03-31Cons.Revenue IFRS (5-year summary)
Revenue¥94.9bn2021-04-01 → 2021-06-30Cons.Revenue IFRS (5-year summary)
Operating income¥7.5bn2022-04-01 → 2022-06-30Cons.Operating profit loss IFRS
Operating income¥7.0bn2021-04-01 → 2021-06-30Cons.Operating profit loss IFRS
Profit before tax¥7.5bn2022-04-01 → 2022-06-30Cons.Profit loss before tax IFRS
Profit before tax¥28.8bn2021-04-01 → 2022-03-31Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥6.6bn2021-04-01 → 2021-06-30Cons.Profit loss before tax IFRS
Net income (owners)¥5.0bn2022-04-01 → 2022-06-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥22.5bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥4.7bn2021-04-01 → 2021-06-30Cons.Profit loss attributable to owners of parent IFRS
Net income¥5.4bn2022-04-01 → 2022-06-30Cons.Profit loss IFRS
Net income¥5.0bn2021-04-01 → 2021-06-30Cons.Profit loss IFRS
Total assets¥443.8bnat 2022-06-30Cons.Assets IFRS
Total assets¥434.2bnat 2022-03-31Cons.Assets IFRS
Total assets¥443.9bnat 2021-06-30Cons.Total assets IFRS (5-year summary)
Total liabilities¥270.5bnat 2022-06-30Cons.Liabilities IFRS
Total liabilities¥273.3bnat 2022-03-31Cons.Liabilities IFRS
Net assets / equity¥173.3bnat 2022-06-30Cons.Equity IFRS
Net assets / equity¥160.9bnat 2022-03-31Cons.Equity IFRS
Net assets / equity¥132.2bnat 2021-06-30Cons.Equity IFRS
Net assets / equity¥116.7bnat 2021-03-31dCons.Equity IFRS
Equity (owners)¥166.0bnat 2022-06-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥153.4bnat 2022-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥126.1bnat 2021-06-30Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥49.9bnat 2022-06-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥52.1bnat 2022-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥84.2bnat 2021-06-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥68.7bnat 2021-03-31dCons.Cash and cash equivalents IFRS
Operating cash flow¥2.9bn2022-04-01 → 2022-06-30Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥24.2bn2021-04-01 → 2022-03-31Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥6.4bn2021-04-01 → 2021-06-30Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥2.9bn2022-04-01 → 2022-06-30Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥10.9bn2021-04-01 → 2022-03-31Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥3.0bn2021-04-01 → 2021-06-30Cons.Net cash provided by used in investing activities IFRS
Financing cash flow−¥6.2bn2022-04-01 → 2022-06-30Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥32.7bn2021-04-01 → 2022-03-31Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow¥11.5bn2021-04-01 → 2021-06-30Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥187.072022-04-01 → 2022-06-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥854.962021-04-01 → 2022-03-31Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥182.912021-04-01 → 2021-06-30Cons.Basic earnings loss per share IFRS
Equity ratio37.4%at 2022-06-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio35.3%at 2022-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio28.4%at 2021-06-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 28
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-04-01 → 2022-06-30−¥9m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-04-01 → 2022-06-30¥8m
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2022-06-30¥0
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2022-06-30¥0
jpcrp040300-q1r_E02147-000Aircraft Componentsreportable segmentsegment profit2022-04-01 → 2022-06-30−¥146m
jpcrp040300-q1r_E02147-000Aircraft Componentsreportable segmentsegment profit2022-04-01 → 2022-06-30−¥124m
jpcrp040300-q1r_E02147-000Automotive Components AC Operationsreportable segmentsegment profit2022-04-01 → 2022-06-30¥3.9bn
jpcrp040300-q1r_E02147-000Automotive Components AC Operationsreportable segmentsegment profit2022-04-01 → 2022-06-30¥5.1bn
jpcrp040300-q1r_E02147-000Hydraulic Components HC Operationsreportable segmentsegment profit2022-04-01 → 2022-06-30¥1.9bn
jpcrp040300-q1r_E02147-000Hydraulic Components HC Operationsreportable segmentsegment profit2022-04-01 → 2022-06-30¥2.5bn
—segment totalsegment profit2022-04-01 → 2022-06-30¥5.7bn
—segment totalsegment profit2022-04-01 → 2022-06-30¥7.5bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2022-06-30¥5.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2022-06-30¥7.5bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2021-04-01 → 2021-06-30¥332m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2021-04-01 → 2021-06-30¥302m
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2021-06-30¥7m
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2021-06-30¥7m
jpcrp040300-q1r_E02147-000Aircraft Componentsreportable segmentsegment profit2021-04-01 → 2021-06-30−¥526m
jpcrp040300-q1r_E02147-000Aircraft Componentsreportable segmentsegment profit2021-04-01 → 2021-06-30−¥528m
jpcrp040300-q1r_E02147-000Automotive Components AC Operationsreportable segmentsegment profit2021-04-01 → 2021-06-30¥3.4bn
jpcrp040300-q1r_E02147-000Automotive Components AC Operationsreportable segmentsegment profit2021-04-01 → 2021-06-30¥4.3bn
jpcrp040300-q1r_E02147-000Hydraulic Components HC Operationsreportable segmentsegment profit2021-04-01 → 2021-06-30¥3.2bn
jpcrp040300-q1r_E02147-000Hydraulic Components HC Operationsreportable segmentsegment profit2021-04-01 → 2021-06-30¥2.9bn
—segment totalsegment profit2021-04-01 → 2021-06-30¥6.0bn
—segment totalsegment profit2021-04-01 → 2021-06-30¥6.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2021-06-30¥6.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2021-06-30¥7.0bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 834
ItemContextValueUnit
Repayments of long term borrowings fin cf IFRSCurrentYTDDuration-2571000000JPY
Proceeds from sale and leaseback transactions fin cf IFRSPrior1YTDDuration1351000000JPY
Proceeds from sale and leaseback transactions fin cf IFRSCurrentYTDDuration－JPY
Proceeds from issuance of shares fin cf IFRSPrior1YTDDuration12402000000JPY
Proceeds from issuance of shares fin cf IFRSCurrentYTDDuration－JPY
Payments for purchase of treasury shares fin cf IFRSPrior1YTDDuration-0JPY
Payments for purchase of treasury shares fin cf IFRSCurrentYTDDuration-0JPY
Dividends paid fin cf IFRSPrior1YTDDuration-1916000000JPY
Dividends paid fin cf IFRSCurrentYTDDuration-2000000000JPY
Dividends paid to non controlling interests fin cf IFRSPrior1YTDDuration-238000000JPY
Dividends paid to non controlling interests fin cf IFRSCurrentYTDDuration-866000000JPY
Net cash provided by used in financing activities IFRSPrior1YTDDuration11519000000JPY
Net cash provided by used in financing activities IFRSCurrentYTDDuration-6221000000JPY
Effect of exchange rate changes on cash and cash equivalents IFRSPrior1YTDDuration523000000JPY
Effect of exchange rate changes on cash and cash equivalents IFRSCurrentYTDDuration4041000000JPY
Net increase decrease in cash and cash equivalents IFRSPrior1YTDDuration15484000000JPY
Net increase decrease in cash and cash equivalents IFRSCurrentYTDDuration-2209000000JPY
Cash and cash equivalents IFRSPrior2YearInstant68700000000JPY
Cash and cash equivalents IFRSPrior1YearInstant52118000000JPY
Cash and cash equivalents IFRSPrior1QuarterInstant84183000000JPY
Cash and cash equivalents IFRSCurrentQuarterInstant49909000000JPY
Sales to external customers IFRSPrior1YTDDuration_jpcrp040300-q1r_E02147-000AutomotiveComponentsACOperationsReportableSegmentMember58282000000JPY
Sales to external customers IFRSPrior1YTDDuration_jpcrp040300-q1r_E02147-000HydraulicComponentsHCOperationsReportableSegmentMember33173000000JPY
Sales to external customers IFRSPrior1YTDDuration_jpcrp040300-q1r_E02147-000AircraftComponentsReportableSegmentMember1016000000JPY
Sales to external customers IFRSPrior1YTDDuration_ReportableSegmentsMember92472000000JPY
Sales to external customers IFRSPrior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember2447000000JPY
Sales to external customers IFRSPrior1YTDDuration_TotalOfReportableSegmentsAndOthersMember94919000000JPY
Sales to external customers IFRSPrior1YTDDuration_ReconcilingItemsMember－JPY
Sales to external customers IFRSPrior1YTDDuration94919000000JPY
Intersegment sales IFRSPrior1YTDDuration_jpcrp040300-q1r_E02147-000AutomotiveComponentsACOperationsReportableSegmentMember555000000JPY
Intersegment sales IFRSPrior1YTDDuration_jpcrp040300-q1r_E02147-000HydraulicComponentsHCOperationsReportableSegmentMember198000000JPY
Intersegment sales IFRSPrior1YTDDuration_jpcrp040300-q1r_E02147-000AircraftComponentsReportableSegmentMember－JPY
Intersegment sales IFRSPrior1YTDDuration_ReportableSegmentsMember754000000JPY
Intersegment sales IFRSPrior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember21000000JPY
Intersegment sales IFRSPrior1YTDDuration_TotalOfReportableSegmentsAndOthersMember774000000JPY
Intersegment sales IFRSPrior1YTDDuration_ReconcilingItemsMember-774000000JPY
Intersegment sales IFRSPrior1YTDDuration－JPY
Net sales IFRSPrior1YTDDuration_jpcrp040300-q1r_E02147-000AutomotiveComponentsACOperationsReportableSegmentMember58838000000JPY
Net sales IFRSPrior1YTDDuration_jpcrp040300-q1r_E02147-000HydraulicComponentsHCOperationsReportableSegmentMember33372000000JPY
Net sales IFRSPrior1YTDDuration_jpcrp040300-q1r_E02147-000AircraftComponentsReportableSegmentMember1016000000JPY
Net sales IFRSPrior1YTDDuration_ReportableSegmentsMember93225000000JPY
Net sales IFRSPrior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember2468000000JPY
Net sales IFRSPrior1YTDDuration_TotalOfReportableSegmentsAndOthersMember95693000000JPY
Net sales IFRSPrior1YTDDuration_ReconcilingItemsMember-774000000JPY
Net sales IFRSPrior1YTDDuration94919000000JPY
Segment profit loss IFRSPrior1YTDDuration_jpcrp040300-q1r_E02147-000AutomotiveComponentsACOperationsReportableSegmentMember3390000000JPY
Segment profit loss IFRSPrior1YTDDuration_jpcrp040300-q1r_E02147-000HydraulicComponentsHCOperationsReportableSegmentMember3175000000JPY
Segment profit loss IFRSPrior1YTDDuration_jpcrp040300-q1r_E02147-000AircraftComponentsReportableSegmentMember-526000000JPY
Segment profit loss IFRSPrior1YTDDuration_ReportableSegmentsMember6040000000JPY
Segment profit loss IFRSPrior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember332000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2022-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2021-06-30pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-06-30pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2021-06-30pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2022-06-30pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2022-06-30pass