Quarterly report · Q3
7241.TEDINET S100Q4GC
Period2022-04-01 → 2022-12-31
Filed2023-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥514.7bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥572.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥408.1bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥2.5bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥2.2bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥2.4bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥7.8bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.2bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.4bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.2bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥665m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.3bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥483m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.0bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥265m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥315.7bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥309.5bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥296.2bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥222.7bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥219.5bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥92.9bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥90.0bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥81.2bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥14.3bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.7bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥7.44 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.77 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.94 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.4 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.79 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 27.6% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.6% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 51
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥8.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥8.3bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥266m |
| jpcrp040300-q3r_E02195-000Asiareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥52.3bn |
| jpcrp040300-q3r_E02195-000Asiareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥52.3bn |
| jpcrp040300-q3r_E02195-000Asiareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥2m |
| jpcrp040300-q3r_E02195-000Asiareportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥907m |
| jpcrp040300-q3r_E02195-000Chinareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥79.1bn |
| jpcrp040300-q3r_E02195-000Chinareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥79.0bn |
| jpcrp040300-q3r_E02195-000Chinareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥103m |
| jpcrp040300-q3r_E02195-000Chinareportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E02195-000Europereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥52.5bn |
| jpcrp040300-q3r_E02195-000Europereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥52.5bn |
| jpcrp040300-q3r_E02195-000Europereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥937m |
| jpcrp040300-q3r_E02195-000Japanreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥216.5bn |
| jpcrp040300-q3r_E02195-000Japanreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥208.3bn |
| jpcrp040300-q3r_E02195-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥8.1bn |
| jpcrp040300-q3r_E02195-000Japanreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥791m |
| jpcrp040300-q3r_E02195-000North Americareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥122.6bn |
| jpcrp040300-q3r_E02195-000North Americareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥122.6bn |
| jpcrp040300-q3r_E02195-000North Americareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥18m |
| jpcrp040300-q3r_E02195-000North Americareportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥523.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥514.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥8.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥2.2bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥10.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥10.0bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | ¥230m |
| jpcrp040300-q3r_E02195-000Asiareportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥58.7bn |
| jpcrp040300-q3r_E02195-000Asiareportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥58.7bn |
| jpcrp040300-q3r_E02195-000Asiareportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥3m |
| jpcrp040300-q3r_E02195-000Asiareportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥810m |
| jpcrp040300-q3r_E02195-000Chinareportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥69.3bn |
| jpcrp040300-q3r_E02195-000Chinareportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥69.2bn |
| jpcrp040300-q3r_E02195-000Chinareportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥142m |
| jpcrp040300-q3r_E02195-000Chinareportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥2.9bn |
| jpcrp040300-q3r_E02195-000Europereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥30.6bn |
| jpcrp040300-q3r_E02195-000Europereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥30.6bn |
| jpcrp040300-q3r_E02195-000Europereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥339m |
| jpcrp040300-q3r_E02195-000Japanreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥182.1bn |
| jpcrp040300-q3r_E02195-000Japanreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥172.3bn |
| jpcrp040300-q3r_E02195-000Japanreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥9.8bn |
| jpcrp040300-q3r_E02195-000Japanreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥855m |
| jpcrp040300-q3r_E02195-000North Americareportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥77.3bn |
| jpcrp040300-q3r_E02195-000North Americareportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥77.3bn |
| jpcrp040300-q3r_E02195-000North Americareportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥418.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥408.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥10.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥2.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 409
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent assets | Prior1YearInstant | 174120000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 174130000000 | JPY |
| Assets | Prior1YearInstant | 309487000000 | JPY |
| Assets | CurrentQuarterInstant | 315670000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 73832000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 81892000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 4150000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 5334000000 | JPY |
| Short term loans payable | Prior1YearInstant | 16335000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 25794000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 25920000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 7818000000 | JPY |
| Income taxes payable | Prior1YearInstant | 773000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 578000000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 1831000000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 1321000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 33000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 25000000 | JPY |
| Accrued expenses | Prior1YearInstant | 11904000000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 10918000000 | JPY |
| Other cl | Prior1YearInstant | 10284000000 | JPY |
| Other cl | CurrentQuarterInstant | 6526000000 | JPY |
| Current liabilities | Prior1YearInstant | 145067000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 140208000000 | JPY |
| Bonds payable | Prior1YearInstant | 12000000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 12000000000 | JPY |
| Long term loans payable | Prior1YearInstant | 43022000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 51652000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 9246000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 8679000000 | JPY |
| Provision for product warranties ncl | Prior1YearInstant | 225000000 | JPY |
| Provision for product warranties ncl | CurrentQuarterInstant | 238000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 8645000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 8792000000 | JPY |
| Other ncl | Prior1YearInstant | 1267000000 | JPY |
| Other ncl | CurrentQuarterInstant | 1178000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 74406000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 82540000000 | JPY |
| Liabilities | Prior1YearInstant | 219473000000 | JPY |
| Liabilities | CurrentQuarterInstant | 222749000000 | JPY |
| Capital stock | Prior1YearInstant | 16820000000 | JPY |
| Capital stock | CurrentQuarterInstant | 16820000000 | JPY |
| Capital surplus | Prior1YearInstant | 9183000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 9182000000 | JPY |
| Retained earnings | Prior1YearInstant | 38961000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 38730000000 | JPY |
| Treasury stock | Prior1YearInstant | -14000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -62000000 | JPY |
| Shareholders equity | Prior1YearInstant | 64950000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 64671000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |