Half-year report · HY
7239.TEDINET S100X49K
Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥127.6bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥285.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥145.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥2.8bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥2.6bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥3.3bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥10.8bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.8bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥3.0bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥3.0bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.5bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥11.3bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥963m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.0bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥1.0bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥164.8bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥172.0bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥177.5bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥68.9bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥73.8bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥95.9bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥98.2bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥97.5bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥42.4bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥43.7bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥42.3bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥43.6bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥41.1bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥39.1bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥4.3bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥9.8bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥3.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥3.4bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥4.0bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥142m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥2.3bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥9.3bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥74.37 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥329.93 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.11 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥69.88 | 2025-04-01 → 2025-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥325.9 | 2024-04-01 → 2025-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 57.6% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.0% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.3% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 57
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥7.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥7.5bn |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | ¥60m |
| Chinareportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥8.9bn |
| Chinareportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥4.5bn |
| Chinareportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥4.4bn |
| Chinareportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥1.2bn |
| Japanreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥51.7bn |
| Japanreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥49.6bn |
| Japanreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥2.1bn |
| Japanreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥1.6bn |
| Middle And South Americareportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥52.3bn |
| Middle And South Americareportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥52.0bn |
| Middle And South Americareportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥217m |
| Middle And South Americareportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥417m |
| North Americareportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥18.3bn |
| North Americareportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥18.3bn |
| North Americareportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥64m |
| North Americareportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥169m |
| Southeast Asiareportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥3.9bn |
| Southeast Asiareportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥3.1bn |
| Southeast Asiareportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥759m |
| Southeast Asiareportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥581m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥135.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥127.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥7.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥2.8bn |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥10.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥10.1bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | ¥73m |
| Chinareportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥16.4bn |
| Chinareportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥10.6bn |
| Chinareportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥5.8bn |
| Chinareportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥252m |
| Europereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥14m |
| Europereportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥14m |
| Europereportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥43m |
| Japanreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥57.4bn |
| Japanreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥55.2bn |
| Japanreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥2.2bn |
| Japanreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥1.8bn |
| Middle And South Americareportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥54.1bn |
| Middle And South Americareportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥52.9bn |
| Middle And South Americareportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1.1bn |
| Middle And South Americareportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥759m |
| North Americareportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥24.5bn |
| North Americareportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥24.4bn |
| North Americareportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥183m |
| North Americareportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥55m |
| Southeast Asiareportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥2.9bn |
| Southeast Asiareportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥2.1bn |
| Southeast Asiareportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥791m |
| Southeast Asiareportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥252m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥155.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥145.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥10.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥2.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 512
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)PwC Japan有限責任監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)千 葉 達 哉 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)佐 々 木 崇 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1InterimDuration | 145184000000 | JPY |
| Net sales (5-year summary) | InterimDuration | 127551000000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 285394000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1InterimDuration | 1778000000 | JPY |
| Ordinary income loss (5-year summary) | InterimDuration | 3265000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 10768000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1InterimDuration | 963000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | InterimDuration | 2550000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 11310000000 | JPY |
| Comprehensive income (5-year summary) | Prior1InterimDuration | 2986000000 | JPY |
| Comprehensive income (5-year summary) | InterimDuration | 733000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 10263000000 | JPY |
| Net assets (5-year summary) | Prior1InterimInstant | 97525000000 | JPY |
| Net assets (5-year summary) | InterimInstant | 95856000000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 98185000000 | JPY |
| Total assets (5-year summary) | Prior1InterimInstant | 177534000000 | JPY |
| Total assets (5-year summary) | InterimInstant | 164752000000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 171957000000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1InterimDuration | 28.11 | |
| Basic earnings loss per share (5-year summary) | InterimDuration | 74.37 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 329.93 | |
| Diluted earnings per share (5-year summary) | Prior1InterimDuration | － | |
| Diluted earnings per share (5-year summary) | InterimDuration | 69.88 | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | 325.90 | |
| Equity to asset ratio (5-year summary) | Prior1InterimInstant | 0.513 | |
| Equity to asset ratio (5-year summary) | InterimInstant | 0.576 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.560 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1InterimDuration | 3580000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | InterimDuration | 4289000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 9764000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1InterimDuration | 142000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | InterimDuration | -3415000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | 3962000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1InterimDuration | -2676000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | InterimDuration | -2282000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -9294000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1InterimInstant | 41128000000 | JPY |
| Cash and cash equivalents (5-year summary) | InterimInstant | 42346000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 43593000000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 35242846 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 35242846 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 35242846 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 35242846 | |
| Number of shares held | InterimInstant_No1MajorShareholdersMember | 5273200 | |
| Shareholding ratio | InterimInstant_No1MajorShareholdersMember | 0.1523 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |