Quarterly report · Q3
7239.TEDINET S100SSW9
Period2023-04-01 → 2023-12-31
Filed2024-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥216.3bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥243.4bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥172.9bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥3.8bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | −¥3.9bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥4.6bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.0bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥3.7bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥4.3bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.1bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.9bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥5.8bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥144m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.1bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥422m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥179.1bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥170.0bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥168.2bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥86.8bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥83.5bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥92.3bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥86.5bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥83.2bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥40.0bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥34.1bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥83.85 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥46.12 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥170.09 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-4.21 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-9.11 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 48.0% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.3% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.7% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 62
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥16.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥16.9bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | ¥84m |
| jpcrp040300-q3r_E02210-000Chinareportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥21.9bn |
| jpcrp040300-q3r_E02210-000Chinareportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥12.6bn |
| jpcrp040300-q3r_E02210-000Chinareportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥9.3bn |
| jpcrp040300-q3r_E02210-000Chinareportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥276m |
| jpcrp040300-q3r_E02210-000Europereportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥787m |
| jpcrp040300-q3r_E02210-000Europereportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥0 |
| jpcrp040300-q3r_E02210-000Europereportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥787m |
| jpcrp040300-q3r_E02210-000Europereportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥124m |
| jpcrp040300-q3r_E02210-000Japanreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥97.1bn |
| jpcrp040300-q3r_E02210-000Japanreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥94.0bn |
| jpcrp040300-q3r_E02210-000Japanreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥3.1bn |
| jpcrp040300-q3r_E02210-000Japanreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥2.8bn |
| jpcrp040300-q3r_E02210-000Middle And South Americareportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥67.7bn |
| jpcrp040300-q3r_E02210-000Middle And South Americareportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥65.3bn |
| jpcrp040300-q3r_E02210-000Middle And South Americareportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥2.3bn |
| jpcrp040300-q3r_E02210-000Middle And South Americareportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥1.7bn |
| jpcrp040300-q3r_E02210-000North Americareportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥43.1bn |
| jpcrp040300-q3r_E02210-000North Americareportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥42.3bn |
| jpcrp040300-q3r_E02210-000North Americareportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥773m |
| jpcrp040300-q3r_E02210-000North Americareportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥1.3bn |
| jpcrp040300-q3r_E02210-000Southeast Asiareportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥2.7bn |
| jpcrp040300-q3r_E02210-000Southeast Asiareportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥2.1bn |
| jpcrp040300-q3r_E02210-000Southeast Asiareportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥642m |
| jpcrp040300-q3r_E02210-000Southeast Asiareportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥28m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥233.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥216.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥16.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥3.7bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥15.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥15.7bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥20m |
| jpcrp040300-q3r_E02210-000Chinareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥28.7bn |
| jpcrp040300-q3r_E02210-000Chinareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥20.5bn |
| jpcrp040300-q3r_E02210-000Chinareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥8.2bn |
| jpcrp040300-q3r_E02210-000Chinareportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥956m |
| jpcrp040300-q3r_E02210-000Europereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E02210-000Europereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥162m |
| jpcrp040300-q3r_E02210-000Europereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥950m |
| jpcrp040300-q3r_E02210-000Europereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥220m |
| jpcrp040300-q3r_E02210-000Japanreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥74.4bn |
| jpcrp040300-q3r_E02210-000Japanreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥70.8bn |
| jpcrp040300-q3r_E02210-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥3.5bn |
| jpcrp040300-q3r_E02210-000Japanreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥1.1bn |
| jpcrp040300-q3r_E02210-000Middle And South Americareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥46.8bn |
| jpcrp040300-q3r_E02210-000Middle And South Americareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥44.8bn |
| jpcrp040300-q3r_E02210-000Middle And South Americareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥2.0bn |
| jpcrp040300-q3r_E02210-000Middle And South Americareportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥2.0bn |
| jpcrp040300-q3r_E02210-000North Americareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥35.9bn |
| jpcrp040300-q3r_E02210-000North Americareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥35.3bn |
| jpcrp040300-q3r_E02210-000North Americareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥608m |
| jpcrp040300-q3r_E02210-000North Americareportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥1.7bn |
| jpcrp040300-q3r_E02210-000Southeast Asiareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E02210-000Southeast Asiareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E02210-000Southeast Asiareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥379m |
| jpcrp040300-q3r_E02210-000Southeast Asiareportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥317m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥188.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥172.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥15.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | −¥3.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 400
| Item | Context | Value | Unit |
|---|---|---|---|
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E02210-000MiddleAndSouthAmericaReportableSegmentsMember | 46848000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E02210-000EuropeReportableSegmentsMember | 1112000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E02210-000ChinaReportableSegmentsMember | 28698000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E02210-000SoutheastAsiaReportableSegmentsMember | 1555000000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 188536000000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -15665000000 | JPY |
| Net sales | Prior1YTDDuration | 172870000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E02210-000JapanReportableSegmentsMember | -1138000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E02210-000NorthAmericaReportableSegmentsMember | -1675000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E02210-000MiddleAndSouthAmericaReportableSegmentsMember | -1986000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E02210-000EuropeReportableSegmentsMember | 220000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E02210-000ChinaReportableSegmentsMember | 956000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E02210-000SoutheastAsiaReportableSegmentsMember | -317000000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | -3940000000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | 20000000 | JPY |
| Operating income | Prior1YTDDuration | -3920000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E02210-000JapanReportableSegmentsMember | 94015000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E02210-000NorthAmericaReportableSegmentsMember | 42321000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E02210-000MiddleAndSouthAmericaReportableSegmentsMember | 65333000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E02210-000EuropeReportableSegmentsMember | 0 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E02210-000ChinaReportableSegmentsMember | 12594000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E02210-000SoutheastAsiaReportableSegmentsMember | 2071000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 216336000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | CurrentYTDDuration | 216336000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E02210-000JapanReportableSegmentsMember | 3093000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E02210-000NorthAmericaReportableSegmentsMember | 773000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E02210-000MiddleAndSouthAmericaReportableSegmentsMember | 2345000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E02210-000EuropeReportableSegmentsMember | 787000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E02210-000ChinaReportableSegmentsMember | 9260000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E02210-000SoutheastAsiaReportableSegmentsMember | 642000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 16902000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | -16902000000 | JPY |
| Transactions with other segments | CurrentYTDDuration | － | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E02210-000JapanReportableSegmentsMember | 97108000000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E02210-000NorthAmericaReportableSegmentsMember | 43094000000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E02210-000MiddleAndSouthAmericaReportableSegmentsMember | 67679000000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E02210-000EuropeReportableSegmentsMember | 787000000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E02210-000ChinaReportableSegmentsMember | 21854000000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E02210-000SoutheastAsiaReportableSegmentsMember | 2713000000 | JPY |
| Net sales | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 233238000000 | JPY |
| Net sales | CurrentYTDDuration_ReconcilingItemsMember | -16902000000 | JPY |
| Net sales | CurrentYTDDuration | 216336000000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E02210-000JapanReportableSegmentsMember | 2811000000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E02210-000NorthAmericaReportableSegmentsMember | -1286000000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E02210-000MiddleAndSouthAmericaReportableSegmentsMember | 1735000000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E02210-000EuropeReportableSegmentsMember | 124000000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E02210-000ChinaReportableSegmentsMember | 276000000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E02210-000SoutheastAsiaReportableSegmentsMember | 28000000 | JPY |
| Operating income | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 3691000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |