Quarterly report · Q3

Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 49
MetricValuePeriodScopeSource row
Revenue¥112.9bn2022-04-01 → 2022-12-31Cons.Net sales
Revenue¥135.5bn2021-04-01 → 2022-03-31Cons.Net sales (5-year summary)
Revenue¥100.6bn2021-04-01 → 2021-12-31Cons.Net sales
Operating income¥120m2022-04-01 → 2022-12-31Cons.Operating income
Operating income¥3.4bn2021-04-01 → 2021-12-31Cons.Operating income
Ordinary income¥2.7bn2022-04-01 → 2022-12-31Cons.Ordinary income
Ordinary income¥6.1bn2021-04-01 → 2022-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥3.7bn2021-04-01 → 2021-12-31Cons.Ordinary income
Profit before tax¥3.2bn2022-04-01 → 2022-12-31Cons.Income before income taxes
Profit before tax¥3.8bn2021-04-01 → 2021-12-31Cons.Income before income taxes
Net income (owners)¥2.0bn2022-04-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥4.2bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.5bn2021-04-01 → 2021-12-31Cons.Profit loss attributable to owners of parent
Net income¥2.4bn2022-04-01 → 2022-12-31Cons.Profit loss
Net income¥2.9bn2021-04-01 → 2021-12-31Cons.Profit loss
Total assets¥149.4bnat 2022-12-31Cons.Assets
Total assets¥139.7bnat 2022-03-31Cons.Assets
Total assets¥137.9bnat 2021-12-31Cons.Total assets (5-year summary)
Total liabilities¥95.5bnat 2022-12-31Cons.Liabilities
Total liabilities¥90.8bnat 2022-03-31Cons.Liabilities
Net assets / equity¥53.9bnat 2022-12-31Cons.Net assets
Net assets / equity¥48.9bnat 2022-03-31Cons.Net assets
Net assets / equity¥47.3bnat 2021-12-31Cons.Net assets (5-year summary)
Cash and deposits¥28.2bnat 2022-12-31Cons.Cash and deposits
Cash and deposits¥30.3bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥28.2bnat 2022-12-31Cons.Cash and cash equivalents
Cash & equivalents¥30.3bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥30.6bnat 2021-12-31Cons.Cash and cash equivalents
Cash & equivalents¥29.6bnat 2021-03-31dCons.Cash and cash equivalents
Operating cash flow¥4.6bn2022-04-01 → 2022-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥5.5bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.1bn2021-04-01 → 2021-12-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥4.7bn2022-04-01 → 2022-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.2bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥591m2021-04-01 → 2021-12-31Cons.Net cash provided by used in investment activities
Financing cash flow−¥1.7bn2022-04-01 → 2022-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.1bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.0bn2021-04-01 → 2021-12-31Cons.Net cash provided by used in financing activities
EPS (basic)¥15.072022-04-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-19.442022-10-01 → 2022-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥31.12021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥18.872021-04-01 → 2021-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥2.052021-10-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥4.092022-04-01 → 2022-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥8.982021-04-01 → 2022-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥5.552021-04-01 → 2021-12-31Cons.Diluted earnings per share (5-year summary)
Equity ratio30.9%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio30.5%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio29.8%at 2021-12-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 62
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2022-04-01 → 2022-12-31−¥7.9bn
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2022-12-31−¥7.9bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2022-12-31¥174m
jpcrp040300-q3r_E02161-000Chinareportable segmentrevenue2022-04-01 → 2022-12-31¥9.1bn
jpcrp040300-q3r_E02161-000Chinareportable segmentrevenue external2022-04-01 → 2022-12-31¥8.5bn
jpcrp040300-q3r_E02161-000Chinareportable segmentrevenue intersegment2022-04-01 → 2022-12-31¥602m
jpcrp040300-q3r_E02161-000Chinareportable segmentsegment profit2022-04-01 → 2022-12-31−¥447m
jpcrp040300-q3r_E02161-000Europereportable segmentrevenue2022-04-01 → 2022-12-31¥9.6bn
jpcrp040300-q3r_E02161-000Europereportable segmentrevenue external2022-04-01 → 2022-12-31¥9.3bn
jpcrp040300-q3r_E02161-000Europereportable segmentrevenue intersegment2022-04-01 → 2022-12-31¥260m
jpcrp040300-q3r_E02161-000Europereportable segmentsegment profit2022-04-01 → 2022-12-31−¥300m
jpcrp040300-q3r_E02161-000Indonesiareportable segmentrevenue2022-04-01 → 2022-12-31¥17.2bn
jpcrp040300-q3r_E02161-000Indonesiareportable segmentrevenue external2022-04-01 → 2022-12-31¥16.6bn
jpcrp040300-q3r_E02161-000Indonesiareportable segmentrevenue intersegment2022-04-01 → 2022-12-31¥606m
jpcrp040300-q3r_E02161-000Indonesiareportable segmentsegment profit2022-04-01 → 2022-12-31¥1.2bn
jpcrp040300-q3r_E02161-000Japanreportable segmentrevenue2022-04-01 → 2022-12-31¥49.8bn
jpcrp040300-q3r_E02161-000Japanreportable segmentrevenue external2022-04-01 → 2022-12-31¥44.7bn
jpcrp040300-q3r_E02161-000Japanreportable segmentrevenue intersegment2022-04-01 → 2022-12-31¥5.1bn
jpcrp040300-q3r_E02161-000Japanreportable segmentsegment profit2022-04-01 → 2022-12-31¥1.3bn
jpcrp040300-q3r_E02161-000North Americareportable segmentrevenue2022-04-01 → 2022-12-31¥30.2bn
jpcrp040300-q3r_E02161-000North Americareportable segmentrevenue external2022-04-01 → 2022-12-31¥29.2bn
jpcrp040300-q3r_E02161-000North Americareportable segmentrevenue intersegment2022-04-01 → 2022-12-31¥991m
jpcrp040300-q3r_E02161-000North Americareportable segmentsegment profit2022-04-01 → 2022-12-31−¥2.3bn
jpcrp040300-q3r_E02161-000Thailandreportable segmentrevenue2022-04-01 → 2022-12-31¥5.0bn
jpcrp040300-q3r_E02161-000Thailandreportable segmentrevenue external2022-04-01 → 2022-12-31¥4.6bn
jpcrp040300-q3r_E02161-000Thailandreportable segmentrevenue intersegment2022-04-01 → 2022-12-31¥369m
jpcrp040300-q3r_E02161-000Thailandreportable segmentsegment profit2022-04-01 → 2022-12-31¥406m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2022-12-31¥120.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2022-12-31¥112.9bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2022-12-31¥7.9bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2022-12-31−¥54m
Reconciling Itemsreconcilingrevenue2021-04-01 → 2021-12-31−¥7.9bn
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2021-12-31−¥7.9bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2021-12-31¥159m
jpcrp040300-q3r_E02161-000Chinareportable segmentrevenue2021-04-01 → 2021-12-31¥8.5bn
jpcrp040300-q3r_E02161-000Chinareportable segmentrevenue external2021-04-01 → 2021-12-31¥8.4bn
jpcrp040300-q3r_E02161-000Chinareportable segmentrevenue intersegment2021-04-01 → 2021-12-31¥100m
jpcrp040300-q3r_E02161-000Chinareportable segmentsegment profit2021-04-01 → 2021-12-31¥104m
jpcrp040300-q3r_E02161-000Europereportable segmentrevenue2021-04-01 → 2021-12-31¥9.4bn
jpcrp040300-q3r_E02161-000Europereportable segmentrevenue external2021-04-01 → 2021-12-31¥9.1bn
jpcrp040300-q3r_E02161-000Europereportable segmentrevenue intersegment2021-04-01 → 2021-12-31¥314m
jpcrp040300-q3r_E02161-000Europereportable segmentsegment profit2021-04-01 → 2021-12-31−¥95m
jpcrp040300-q3r_E02161-000Indonesiareportable segmentrevenue2021-04-01 → 2021-12-31¥12.9bn
jpcrp040300-q3r_E02161-000Indonesiareportable segmentrevenue external2021-04-01 → 2021-12-31¥12.0bn
jpcrp040300-q3r_E02161-000Indonesiareportable segmentrevenue intersegment2021-04-01 → 2021-12-31¥825m
jpcrp040300-q3r_E02161-000Indonesiareportable segmentsegment profit2021-04-01 → 2021-12-31¥1.2bn
jpcrp040300-q3r_E02161-000Japanreportable segmentrevenue2021-04-01 → 2021-12-31¥48.7bn
jpcrp040300-q3r_E02161-000Japanreportable segmentrevenue external2021-04-01 → 2021-12-31¥43.3bn
jpcrp040300-q3r_E02161-000Japanreportable segmentrevenue intersegment2021-04-01 → 2021-12-31¥5.4bn
jpcrp040300-q3r_E02161-000Japanreportable segmentsegment profit2021-04-01 → 2021-12-31¥3.3bn
jpcrp040300-q3r_E02161-000North Americareportable segmentrevenue2021-04-01 → 2021-12-31¥24.2bn
jpcrp040300-q3r_E02161-000North Americareportable segmentrevenue external2021-04-01 → 2021-12-31¥23.3bn
jpcrp040300-q3r_E02161-000North Americareportable segmentrevenue intersegment2021-04-01 → 2021-12-31¥914m
jpcrp040300-q3r_E02161-000North Americareportable segmentsegment profit2021-04-01 → 2021-12-31−¥1.9bn
jpcrp040300-q3r_E02161-000Thailandreportable segmentrevenue2021-04-01 → 2021-12-31¥4.8bn
jpcrp040300-q3r_E02161-000Thailandreportable segmentrevenue external2021-04-01 → 2021-12-31¥4.5bn
jpcrp040300-q3r_E02161-000Thailandreportable segmentrevenue intersegment2021-04-01 → 2021-12-31¥351m
jpcrp040300-q3r_E02161-000Thailandreportable segmentsegment profit2021-04-01 → 2021-12-31¥611m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2021-12-31¥108.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2021-12-31¥100.6bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2021-12-31¥7.9bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2021-12-31¥3.3bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 497
ItemContextValueUnit
Interest income noiPrior1YTDDuration60000000JPY
Interest income noiCurrentYTDDuration85000000JPY
Dividends income noiPrior1YTDDuration180000000JPY
Dividends income noiCurrentYTDDuration193000000JPY
Foreign exchange gains noiPrior1YTDDuration901000000JPY
Foreign exchange gains noiCurrentYTDDuration2654000000JPY
Other noiPrior1YTDDuration203000000JPY
Other noiCurrentYTDDuration632000000JPY
Non operating incomePrior1YTDDuration1345000000JPY
Non operating incomeCurrentYTDDuration3564000000JPY
Interest expenses noePrior1YTDDuration651000000JPY
Interest expenses noeCurrentYTDDuration717000000JPY
Expenses for product compensation noePrior1YTDDuration86000000JPY
Expenses for product compensation noeCurrentYTDDuration38000000JPY
Other noePrior1YTDDuration356000000JPY
Other noeCurrentYTDDuration179000000JPY
Non operating expensesPrior1YTDDuration1093000000JPY
Non operating expensesCurrentYTDDuration934000000JPY
Ordinary incomePrior1YTDDuration3688000000JPY
Ordinary incomeCurrentYTDDuration2749000000JPY
Gain on sales of noncurrent assets eiPrior1YTDDuration533000000JPY
Gain on sales of noncurrent assets eiCurrentYTDDuration580000000JPY
Insurance income eiPrior1YTDDuration-JPY
Insurance income eiCurrentYTDDuration89000000JPY
Extraordinary incomePrior1YTDDuration533000000JPY
Extraordinary incomeCurrentYTDDuration669000000JPY
Loss on sales and retirement of noncurrent assets elPrior1YTDDuration119000000JPY
Loss on sales and retirement of noncurrent assets elCurrentYTDDuration98000000JPY
Business structure improvement expenses elPrior1YTDDuration144000000JPY
Business structure improvement expenses elCurrentYTDDuration158000000JPY
Loss on disaster elPrior1YTDDuration183000000JPY
Loss on disaster elCurrentYTDDuration-JPY
Extraordinary lossPrior1YTDDuration446000000JPY
Extraordinary lossCurrentYTDDuration256000000JPY
Income before income taxesPrior1YTDDuration3775000000JPY
Income before income taxesCurrentYTDDuration3162000000JPY
Income taxes currentPrior1YTDDuration780000000JPY
Income taxes currentCurrentYTDDuration610000000JPY
Income taxes deferredPrior1YTDDuration91000000JPY
Income taxes deferredCurrentYTDDuration138000000JPY
Income taxesPrior1YTDDuration870000000JPY
Income taxesCurrentYTDDuration748000000JPY
Profit lossPrior1YTDDuration2905000000JPY
Profit lossCurrentYTDDuration2414000000JPY
Profit loss attributable to non controlling interestsPrior1YTDDuration384000000JPY
Profit loss attributable to non controlling interestsCurrentYTDDuration401000000JPY
Profit loss attributable to owners of parentPrior1YTDDuration2521000000JPY
Profit loss attributable to owners of parentCurrentYTDDuration2013000000JPY
Profit lossPrior1YTDDuration2905000000JPY
Profit lossCurrentYTDDuration2414000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2022-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2021-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2021-12-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2022-12-31pass
statement vs summary · revenueconsolidated 2021-04-01/2021-12-31pass
statement vs summary · revenueconsolidated 2022-04-01/2022-12-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass