Half-year report · HY
7236.TEDINET S100WYEG
Period2025-04-01 → 2025-09-30
Filed2025-11-04
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Amended by S100X01H (2025-11-07).
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥77.5bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥159.2bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥79.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥5.4bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥2.6bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥5.7bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥8.1bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.9bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥5.7bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.8bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.1bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.3bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥722m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4.1bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥729m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥92.7bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥97.5bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥99.1bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥45.4bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥48.7bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥47.3bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥48.7bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥47.2bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥13.1bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥16.9bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥12.0bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥15.7bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥15.9bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥20.2bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥5.7bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥7.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥3.4bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥6.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥3.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥5.5bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥6.9bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥3.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥669.95 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥653.84 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥110.42 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 51.0% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.9% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.5% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 64
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-04-01 → 2025-09-30 | ¥1.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-04-01 → 2025-09-30 | ¥153m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥1.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-04-01 → 2025-09-30 | ¥56m |
| Asiareportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥12.3bn |
| Asiareportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥10.9bn |
| Asiareportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥1.4bn |
| Asiareportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥2.2bn |
| Chinareportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥6.6bn |
| Chinareportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥5.9bn |
| Chinareportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥673m |
| Chinareportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥580m |
| Europereportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥2.5bn |
| Europereportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥2.5bn |
| Europereportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥36m |
| Europereportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥17m |
| Japanreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥41.8bn |
| Japanreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥37.1bn |
| Japanreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥4.7bn |
| Japanreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥2.2bn |
| United Statesreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥21.0bn |
| United Statesreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥20.9bn |
| United Statesreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥44m |
| United Statesreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥354m |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥84.2bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥77.4bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥6.8bn |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥5.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥85.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥77.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥7.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥5.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2024-09-30 | ¥1.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥150m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2024-09-30 | ¥55m |
| Asiareportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥11.1bn |
| Asiareportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥10.3bn |
| Asiareportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥709m |
| Asiareportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥1.9bn |
| Chinareportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥8.7bn |
| Chinareportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥7.9bn |
| Chinareportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥786m |
| Chinareportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥305m |
| Europereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥2.6bn |
| Europereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥2.6bn |
| Europereportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥15m |
| Europereportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥71m |
| Japanreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥38.0bn |
| Japanreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥34.0bn |
| Japanreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥4.0bn |
| Japanreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥689m |
| United Statesreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥24.0bn |
| United Statesreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥24.0bn |
| United Statesreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥45m |
| United Statesreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥550m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥84.4bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥78.9bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥5.5bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥85.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥79.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥6.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥2.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 573
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)アーク有限責任監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)篠 﨑 和 博 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)小 泉 智 則 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1InterimDuration | 79044000000 | JPY |
| Net sales (5-year summary) | InterimDuration | 77511000000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 159235000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1InterimDuration | 2881000000 | JPY |
| Ordinary income loss (5-year summary) | InterimDuration | 5674000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 8101000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1InterimDuration | 722000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | InterimDuration | 4094000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 4250000000 | JPY |
| Comprehensive income (5-year summary) | Prior1InterimDuration | 2923000000 | JPY |
| Comprehensive income (5-year summary) | InterimDuration | 1973000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 5884000000 | JPY |
| Net assets (5-year summary) | Prior1InterimInstant | 47169000000 | JPY |
| Net assets (5-year summary) | InterimInstant | 47292000000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 48744000000 | JPY |
| Total assets (5-year summary) | Prior1InterimInstant | 99137000000 | JPY |
| Total assets (5-year summary) | InterimInstant | 92703000000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 97486000000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1InterimDuration | 110.42 | |
| Basic earnings loss per share (5-year summary) | InterimDuration | 669.95 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 653.84 | |
| Diluted earnings per share (5-year summary) | Prior1InterimDuration | － | |
| Diluted earnings per share (5-year summary) | InterimDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1InterimInstant | 0.475 | |
| Equity to asset ratio (5-year summary) | InterimInstant | 0.510 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.499 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1InterimDuration | 1601000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | InterimDuration | 5693000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 7563000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1InterimDuration | -3790000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | InterimDuration | -3389000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -6473000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1InterimDuration | -3484000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | InterimDuration | -5479000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -6947000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1InterimInstant | 15910000000 | JPY |
| Cash and cash equivalents (5-year summary) | InterimInstant | 12002000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 15698000000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 6592411 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 6592411 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 6592411 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 6592411 | |
| Number of shares held | InterimInstant_No1MajorShareholdersMember | 2200000 | |
| Shareholding ratio | InterimInstant_No1MajorShareholdersMember | 0.3730 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |