Half-year report · Q2
7235.TEDINET S100UO9M
Period2024-04-01 → 2024-09-30
Filed2024-11-08
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥16.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥33.4bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥16.2bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥743m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥652m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥837m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.5bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥729m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥837m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥722m | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥577m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.7bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥552m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥617m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥640m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥31.1bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥31.6bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥30.8bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.0bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥9.7bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥23.1bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥21.9bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥20.3bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.1bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.1bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥5.3bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.2bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.5bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.2bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥317m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.3bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥1.0bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥247m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.3bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.1bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥269m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥311m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.3bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥61.37 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥179.07 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥58.76 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 67.9% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.1% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.9% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥1.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥1.6bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | ¥17m |
| jpcrp040300-q2r_E02158-000Asiareportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.6bn |
| jpcrp040300-q2r_E02158-000Asiareportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.6bn |
| jpcrp040300-q2r_E02158-000Asiareportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1m |
| jpcrp040300-q2r_E02158-000Asiareportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥101m |
| jpcrp040300-q2r_E02158-000Chinareportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥3.6bn |
| jpcrp040300-q2r_E02158-000Chinareportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥2.4bn |
| jpcrp040300-q2r_E02158-000Chinareportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1.3bn |
| jpcrp040300-q2r_E02158-000Chinareportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥271m |
| jpcrp040300-q2r_E02158-000Japanreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥13.1bn |
| jpcrp040300-q2r_E02158-000Japanreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥12.8bn |
| jpcrp040300-q2r_E02158-000Japanreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥350m |
| jpcrp040300-q2r_E02158-000Japanreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥354m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥18.4bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥16.7bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1.6bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥726m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-09-30 | −¥1.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-09-30 | −¥1.5bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-09-30 | ¥22m |
| jpcrp040300-q2r_E02158-000Asiareportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥1.7bn |
| jpcrp040300-q2r_E02158-000Asiareportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥1.7bn |
| jpcrp040300-q2r_E02158-000Asiareportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥520,000 |
| jpcrp040300-q2r_E02158-000Asiareportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥217m |
| jpcrp040300-q2r_E02158-000Chinareportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥3.0bn |
| jpcrp040300-q2r_E02158-000Chinareportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥1.8bn |
| jpcrp040300-q2r_E02158-000Chinareportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥1.2bn |
| jpcrp040300-q2r_E02158-000Chinareportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥9m |
| jpcrp040300-q2r_E02158-000Japanreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥13.1bn |
| jpcrp040300-q2r_E02158-000Japanreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥12.7bn |
| jpcrp040300-q2r_E02158-000Japanreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥396m |
| jpcrp040300-q2r_E02158-000Japanreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥404m |
| —segment total | revenue | 2023-04-01 → 2023-09-30 | ¥17.8bn |
| —segment total | revenue external | 2023-04-01 → 2023-09-30 | ¥16.2bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥1.5bn |
| —segment total | segment profit | 2023-04-01 → 2023-09-30 | ¥630m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 521
| Item | Context | Value | Unit |
|---|---|---|---|
| Notes and accounts payable trade | Prior1YearInstant | 2888852000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 2542936000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 2939846000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 2256338000 | JPY |
| Accrued expenses | Prior1YearInstant | 1397293000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 1070142000 | JPY |
| Income taxes payable | Prior1YearInstant | 144128000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 104222000 | JPY |
| Provision for product warranties | Prior1YearInstant | 39168000 | JPY |
| Provision for product warranties | CurrentQuarterInstant | 37050000 | JPY |
| Provision for loss on special claims | Prior1YearInstant | 119683000 | JPY |
| Provision for loss on special claims | CurrentQuarterInstant | 90364000 | JPY |
| Notes payable facilities | Prior1YearInstant | - | JPY |
| Notes payable facilities | CurrentQuarterInstant | 4274000 | JPY |
| Electronically recorded obligations non operating cl | Prior1YearInstant | 127128000 | JPY |
| Electronically recorded obligations non operating cl | CurrentQuarterInstant | 134848000 | JPY |
| Accounts payable facilities | Prior1YearInstant | 277940000 | JPY |
| Accounts payable facilities | CurrentQuarterInstant | 72726000 | JPY |
| Other cl | Prior1YearInstant | 556822000 | JPY |
| Other cl | CurrentQuarterInstant | 393018000 | JPY |
| Current liabilities | Prior1YearInstant | 8490865000 | JPY |
| Current liabilities | CurrentQuarterInstant | 6705922000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 22621000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 20284000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 885528000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 934589000 | JPY |
| Other ncl | Prior1YearInstant | 326614000 | JPY |
| Other ncl | CurrentQuarterInstant | 304153000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1234764000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1259027000 | JPY |
| Liabilities | Prior1YearInstant | 9725629000 | JPY |
| Liabilities | CurrentQuarterInstant | 7964949000 | JPY |
| Capital stock | Prior1YearInstant | 1317600000 | JPY |
| Capital stock | CurrentQuarterInstant | 1317600000 | JPY |
| Capital surplus | Prior1YearInstant | 778300000 | JPY |
| Capital surplus | CurrentQuarterInstant | 778662000 | JPY |
| Retained earnings | Prior1YearInstant | 18363652000 | JPY |
| Retained earnings | CurrentQuarterInstant | 18809207000 | JPY |
| Treasury stock | Prior1YearInstant | -3704604000 | JPY |
| Treasury stock | CurrentQuarterInstant | -3670604000 | JPY |
| Shareholders equity | Prior1YearInstant | 16754947000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 17234865000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 892149000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 814481000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 1808945000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 2586865000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 486582000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 451714000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 3187677000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 3853061000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |