Quarterly report · Q3
7235.TEDINET S100SSSR
Period2023-04-01 → 2023-12-31
Filed2024-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥25.1bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥31.8bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥23.8bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥1.1bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥296m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.2bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥849m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥457m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.5bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥468m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.2bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥719m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥1.1bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.3bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | −¥982m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥31.6bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥29.2bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥33.7bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥10.5bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥10.0bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥21.1bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥19.1bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥23.2bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.4bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.9bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥126.07 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥67.3 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-52.78 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-73.95 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-57.76 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 60.4% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.4% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.5% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥2.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥2.6bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥3m |
| jpcrp040300-q3r_E02158-000Asiareportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥2.7bn |
| jpcrp040300-q3r_E02158-000Asiareportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥2.7bn |
| jpcrp040300-q3r_E02158-000Asiareportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥1m |
| jpcrp040300-q3r_E02158-000Asiareportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥331m |
| jpcrp040300-q3r_E02158-000Chinareportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥5.0bn |
| jpcrp040300-q3r_E02158-000Chinareportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥3.0bn |
| jpcrp040300-q3r_E02158-000Chinareportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥2.0bn |
| jpcrp040300-q3r_E02158-000Chinareportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥181m |
| jpcrp040300-q3r_E02158-000Japanreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥20.0bn |
| jpcrp040300-q3r_E02158-000Japanreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥19.4bn |
| jpcrp040300-q3r_E02158-000Japanreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥656m |
| jpcrp040300-q3r_E02158-000Japanreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥615m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥27.8bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥25.1bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥2.6bn |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥1.1bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥2.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥2.8bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥20m |
| jpcrp040300-q3r_E02158-000Asiareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.8bn |
| jpcrp040300-q3r_E02158-000Asiareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.8bn |
| jpcrp040300-q3r_E02158-000Asiareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥18,000 |
| jpcrp040300-q3r_E02158-000Asiareportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥243m |
| jpcrp040300-q3r_E02158-000Chinareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥5.7bn |
| jpcrp040300-q3r_E02158-000Chinareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.8bn |
| jpcrp040300-q3r_E02158-000Chinareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.9bn |
| jpcrp040300-q3r_E02158-000Chinareportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥466m |
| jpcrp040300-q3r_E02158-000Japanreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥18.0bn |
| jpcrp040300-q3r_E02158-000Japanreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥17.2bn |
| jpcrp040300-q3r_E02158-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥821m |
| jpcrp040300-q3r_E02158-000Japanreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥434m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥26.5bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥23.8bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥2.8bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥276m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 391
| Item | Context | Value | Unit |
|---|---|---|---|
| Investment securities | Prior1YearInstant | 1285929000 | JPY |
| Investment securities | CurrentQuarterInstant | 1537752000 | JPY |
| Deferred tax assets | Prior1YearInstant | 57219000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 63703000 | JPY |
| Other ioa | Prior1YearInstant | 79448000 | JPY |
| Other ioa | CurrentQuarterInstant | 85261000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -15000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -10000000 | JPY |
| Investments and other assets | Prior1YearInstant | 1407597000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1676717000 | JPY |
| Noncurrent assets | Prior1YearInstant | 11018051000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 11074007000 | JPY |
| Assets | Prior1YearInstant | 29168346000 | JPY |
| Assets | CurrentQuarterInstant | 31595349000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 3177749000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 3155663000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 2717481000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 3266176000 | JPY |
| Accrued expenses | Prior1YearInstant | 1428910000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 1027395000 | JPY |
| Short term loans payable | Prior1YearInstant | - | JPY |
| Short term loans payable | CurrentQuarterInstant | 800000000 | JPY |
| Income taxes payable | Prior1YearInstant | 87438000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 92874000 | JPY |
| Provision for product warranties | Prior1YearInstant | 35632000 | JPY |
| Provision for product warranties | CurrentQuarterInstant | 37991000 | JPY |
| Provision for loss on special claims | Prior1YearInstant | 449525000 | JPY |
| Provision for loss on special claims | CurrentQuarterInstant | 127189000 | JPY |
| Notes payable facilities | Prior1YearInstant | 4577000 | JPY |
| Notes payable facilities | CurrentQuarterInstant | - | JPY |
| Electronically recorded obligations non operating cl | Prior1YearInstant | 281926000 | JPY |
| Electronically recorded obligations non operating cl | CurrentQuarterInstant | 36769000 | JPY |
| Accounts payable facilities | Prior1YearInstant | 209694000 | JPY |
| Accounts payable facilities | CurrentQuarterInstant | 50297000 | JPY |
| Other cl | Prior1YearInstant | 371083000 | JPY |
| Other cl | CurrentQuarterInstant | 611027000 | JPY |
| Current liabilities | Prior1YearInstant | 8764019000 | JPY |
| Current liabilities | CurrentQuarterInstant | 9205386000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 129014000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 104750000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 931826000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 1016562000 | JPY |
| Other ncl | Prior1YearInstant | 194152000 | JPY |
| Other ncl | CurrentQuarterInstant | 217549000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1254993000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1338862000 | JPY |
| Liabilities | Prior1YearInstant | 10019013000 | JPY |
| Liabilities | CurrentQuarterInstant | 10544248000 | JPY |
| Capital stock | Prior1YearInstant | 1317600000 | JPY |
| Capital stock | CurrentQuarterInstant | 1317600000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |