Quarterly report · Q1
7235.TEDINET S100RMXH
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.1bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥31.8bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.0bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥250m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | −¥158m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥298m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥849m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥113m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥291m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥115m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥180m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥719m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥202m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥218m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | −¥182m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥29.2bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥29.2bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥32.5bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.5bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥10.0bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥19.7bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥19.1bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥23.8bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.2bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.9bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥19.13 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-52.78 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-14.02 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 60.7% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.4% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.5% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥792m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥792m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | ¥20m |
| jpcrp040300-q1r_E02158-000Asiareportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥888m |
| jpcrp040300-q1r_E02158-000Asiareportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥888m |
| jpcrp040300-q1r_E02158-000Asiareportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥259,000 |
| jpcrp040300-q1r_E02158-000Asiareportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥100m |
| jpcrp040300-q1r_E02158-000Chinareportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥1.6bn |
| jpcrp040300-q1r_E02158-000Chinareportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥997m |
| jpcrp040300-q1r_E02158-000Chinareportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥593m |
| jpcrp040300-q1r_E02158-000Chinareportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥2m |
| jpcrp040300-q1r_E02158-000Japanreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥6.4bn |
| jpcrp040300-q1r_E02158-000Japanreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥6.2bn |
| jpcrp040300-q1r_E02158-000Japanreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥199m |
| jpcrp040300-q1r_E02158-000Japanreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥133m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥8.9bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥8.1bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥792m |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥230m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥844m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥844m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥7m |
| jpcrp040300-q1r_E02158-000Asiareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥806m |
| jpcrp040300-q1r_E02158-000Asiareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥806m |
| jpcrp040300-q1r_E02158-000Asiareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥5,000 |
| jpcrp040300-q1r_E02158-000Asiareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥48m |
| jpcrp040300-q1r_E02158-000Chinareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E02158-000Chinareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E02158-000Chinareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥631m |
| jpcrp040300-q1r_E02158-000Chinareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥186m |
| jpcrp040300-q1r_E02158-000Japanreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥5.1bn |
| jpcrp040300-q1r_E02158-000Japanreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥4.9bn |
| jpcrp040300-q1r_E02158-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥213m |
| jpcrp040300-q1r_E02158-000Japanreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥398m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥7.8bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥7.0bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥844m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | −¥164m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 378
| Item | Context | Value | Unit |
|---|---|---|---|
| Retained earnings | Prior1YearInstant | 16842178000 | JPY |
| Retained earnings | CurrentQuarterInstant | 16946686000 | JPY |
| Treasury stock | Prior1YearInstant | -3704603000 | JPY |
| Treasury stock | CurrentQuarterInstant | -3704603000 | JPY |
| Shareholders equity | Prior1YearInstant | 15233474000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 15337982000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 577438000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 686547000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 1371318000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 1596957000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 133877000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 129887000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 2082634000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 2413392000 | JPY |
| Non controlling interests | Prior1YearInstant | 1833223000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 1934597000 | JPY |
| Net assets | Prior1YearInstant | 19149332000 | JPY |
| Net assets | CurrentQuarterInstant | 19685973000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 29168346000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 29222450000 | JPY |
| Net sales | Prior1YTDDuration | 6997316000 | JPY |
| Net sales | CurrentYTDDuration | 8107835000 | JPY |
| Cost of sales | Prior1YTDDuration | 6412336000 | JPY |
| Cost of sales | CurrentYTDDuration | 7154034000 | JPY |
| Gross profit | Prior1YTDDuration | 584980000 | JPY |
| Gross profit | CurrentYTDDuration | 953801000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 742510000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 703421000 | JPY |
| Operating income | Prior1YTDDuration | -157529000 | JPY |
| Operating income | CurrentYTDDuration | 250379000 | JPY |
| Interest income noi | Prior1YTDDuration | 20332000 | JPY |
| Interest income noi | CurrentYTDDuration | 50240000 | JPY |
| Dividends income noi | Prior1YTDDuration | 8510000 | JPY |
| Dividends income noi | CurrentYTDDuration | 9534000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 11335000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | － | JPY |
| Rent income noi | Prior1YTDDuration | 647000 | JPY |
| Rent income noi | CurrentYTDDuration | 675000 | JPY |
| Commission fee noi | Prior1YTDDuration | 2243000 | JPY |
| Commission fee noi | CurrentYTDDuration | 2326000 | JPY |
| Other noi | Prior1YTDDuration | 5406000 | JPY |
| Other noi | CurrentYTDDuration | 1780000 | JPY |
| Non operating income | Prior1YTDDuration | 48476000 | JPY |
| Non operating income | CurrentYTDDuration | 64558000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 4095000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 3838000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | － | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 8480000 | JPY |
| Loss on sales of accounts receivable noe | Prior1YTDDuration | － | JPY |
| Loss on sales of accounts receivable noe | CurrentYTDDuration | 4658000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |