Quarterly report · Q1
7235.TEDINET S100RMXH
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.1bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥31.8bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.0bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥250m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | −¥158m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥298m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥849m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥113m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥291m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥115m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥180m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥719m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥202m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥218m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | −¥182m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥29.2bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥29.2bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥32.5bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.5bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥10.0bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥19.7bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥19.1bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥23.8bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.2bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.9bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥19.13 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-52.78 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-14.02 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 60.7% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.4% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.5% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥792m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥792m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | ¥20m |
| jpcrp040300-q1r_E02158-000Asiareportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥888m |
| jpcrp040300-q1r_E02158-000Asiareportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥888m |
| jpcrp040300-q1r_E02158-000Asiareportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥259,000 |
| jpcrp040300-q1r_E02158-000Asiareportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥100m |
| jpcrp040300-q1r_E02158-000Chinareportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥1.6bn |
| jpcrp040300-q1r_E02158-000Chinareportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥997m |
| jpcrp040300-q1r_E02158-000Chinareportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥593m |
| jpcrp040300-q1r_E02158-000Chinareportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥2m |
| jpcrp040300-q1r_E02158-000Japanreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥6.4bn |
| jpcrp040300-q1r_E02158-000Japanreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥6.2bn |
| jpcrp040300-q1r_E02158-000Japanreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥199m |
| jpcrp040300-q1r_E02158-000Japanreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥133m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥8.9bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥8.1bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥792m |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥230m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥844m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥844m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥7m |
| jpcrp040300-q1r_E02158-000Asiareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥806m |
| jpcrp040300-q1r_E02158-000Asiareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥806m |
| jpcrp040300-q1r_E02158-000Asiareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥5,000 |
| jpcrp040300-q1r_E02158-000Asiareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥48m |
| jpcrp040300-q1r_E02158-000Chinareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E02158-000Chinareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E02158-000Chinareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥631m |
| jpcrp040300-q1r_E02158-000Chinareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥186m |
| jpcrp040300-q1r_E02158-000Japanreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥5.1bn |
| jpcrp040300-q1r_E02158-000Japanreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥4.9bn |
| jpcrp040300-q1r_E02158-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥213m |
| jpcrp040300-q1r_E02158-000Japanreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥398m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥7.8bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥7.0bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥844m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | −¥164m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 378
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 5012100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 5012100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.3481 | |
| Cash and deposits | Prior1YearInstant | 6913007000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 7157886000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 5491375000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 5296905000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 1050852000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 1060708000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 1146948000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 1119743000 | JPY |
| Work in process | Prior1YearInstant | 526493000 | JPY |
| Work in process | CurrentQuarterInstant | 504383000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 2468420000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 2293368000 | JPY |
| Income taxes receivable | Prior1YearInstant | 36911000 | JPY |
| Income taxes receivable | CurrentQuarterInstant | 64125000 | JPY |
| Other ca | Prior1YearInstant | 516285000 | JPY |
| Other ca | CurrentQuarterInstant | 494316000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | － | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -1000000 | JPY |
| Current assets | Prior1YearInstant | 18150294000 | JPY |
| Current assets | CurrentQuarterInstant | 17990438000 | JPY |
| Buildings and structures | Prior1YearInstant | 6220265000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 6262017000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -3596905000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant | -3656201000 | JPY |
| Buildings and structures net | Prior1YearInstant | 2623360000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 2605816000 | JPY |
| Machinery equipment and vehicles | Prior1YearInstant | 17477738000 | JPY |
| Machinery equipment and vehicles | CurrentQuarterInstant | 17770258000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | Prior1YearInstant | -13198453000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | CurrentQuarterInstant | -13307181000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 4279284000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 4463076000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant | 7166564000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant | 7266114000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant | -5994143000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentQuarterInstant | -6168944000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 1172421000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 1097169000 | JPY |
| Land | Prior1YearInstant | 1106558000 | JPY |
| Land | CurrentQuarterInstant | 1106558000 | JPY |
| Construction in progress | Prior1YearInstant | 225941000 | JPY |
| Construction in progress | CurrentQuarterInstant | 216416000 | JPY |
| Property plant and equipment | Prior1YearInstant | 9407566000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 9489037000 | JPY |
| Intangible assets | Prior1YearInstant | 202887000 | JPY |
| Intangible assets | CurrentQuarterInstant | 184537000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |