Half-year report · HY
7231.TEDINET S100WZN0
Period2025-04-01 → 2025-09-30
Filed2025-11-07
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥143.0bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥300.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥148.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥3.3bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥602m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥3.4bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥6.2bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥870m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥3.8bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.1bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.5bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥6.4bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥748m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.5bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥813m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥269.6bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥281.8bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥282.7bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥133.6bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥145.0bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥135.9bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥136.7bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥138.5bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥25.0bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥27.5bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥24.2bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥26.6bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥24.7bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥23.2bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥9.4bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥15.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥4.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥577m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.0bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥10.5bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥10.8bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥113.08 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥281.13 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.8 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 49.9% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.0% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.5% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 42
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-04-01 → 2025-09-30 | ¥3.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-04-01 → 2025-09-30 | ¥3.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-04-01 → 2025-09-30 | ¥411m |
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥10.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥10.1bn |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥3.0bn |
| Automobile And Industrial Machinery Components Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥94.3bn |
| Automobile And Industrial Machinery Components Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥94.3bn |
| Automobile And Industrial Machinery Components Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥4.4bn |
| Steel Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥55.5bn |
| Steel Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥45.4bn |
| Steel Businessreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥10.1bn |
| Steel Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥1.5bn |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥149.8bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥139.6bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥10.1bn |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥5.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥153.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥143.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥10.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥6.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2024-09-30 | ¥3.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥3.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2024-09-30 | ¥451m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥9.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥9.6bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥3.1bn |
| Automobile And Industrial Machinery Components Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥93.4bn |
| Automobile And Industrial Machinery Components Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥93.4bn |
| Automobile And Industrial Machinery Components Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥428m |
| Steel Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥61.1bn |
| Steel Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥51.5bn |
| Steel Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥9.6bn |
| Steel Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥2.8bn |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥154.6bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥145.0bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥9.6bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥3.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥158.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥148.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥9.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥3.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 599
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities | Prior1YearInstant | 145038000000 | JPY |
| Liabilities | InterimInstant | 133640000000 | JPY |
| Capital stock | Prior1YearInstant | 20983000000 | JPY |
| Capital stock | InterimInstant | 20983000000 | JPY |
| Capital surplus | Prior1YearInstant | 18622000000 | JPY |
| Capital surplus | InterimInstant | 18622000000 | JPY |
| Retained earnings | Prior1YearInstant | 73984000000 | JPY |
| Retained earnings | InterimInstant | 74855000000 | JPY |
| Treasury stock | Prior1YearInstant | -4210000000 | JPY |
| Treasury stock | InterimInstant | -5092000000 | JPY |
| Shareholders equity | Prior1YearInstant | 109379000000 | JPY |
| Shareholders equity | InterimInstant | 109368000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 12968000000 | JPY |
| Valuation difference on available for sale securities | InterimInstant | 14684000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | -9000000 | JPY |
| Deferred gains or losses on hedges | InterimInstant | -3000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 10868000000 | JPY |
| Foreign currency translation adjustment | InterimInstant | 8615000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 2070000000 | JPY |
| Remeasurements of defined benefit plans | InterimInstant | 1937000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 25898000000 | JPY |
| Valuation and translation adjustments | InterimInstant | 25233000000 | JPY |
| Non controlling interests | Prior1YearInstant | 1435000000 | JPY |
| Non controlling interests | InterimInstant | 1336000000 | JPY |
| Net assets | Prior1YearInstant | 136713000000 | JPY |
| Net assets | InterimInstant | 135939000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 281751000000 | JPY |
| Liabilities and net assets | InterimInstant | 269580000000 | JPY |
| Net sales | Prior1InterimDuration | 148532000000 | JPY |
| Net sales | InterimDuration | 142998000000 | JPY |
| Cost of sales | Prior1InterimDuration | 129609000000 | JPY |
| Cost of sales | InterimDuration | 121231000000 | JPY |
| Gross profit | Prior1InterimDuration | 18923000000 | JPY |
| Gross profit | InterimDuration | 21767000000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration | 18320000000 | JPY |
| Selling general and administrative expenses | InterimDuration | 18510000000 | JPY |
| Operating income | Prior1InterimDuration | 602000000 | JPY |
| Operating income | InterimDuration | 3256000000 | JPY |
| Interest income noi | Prior1InterimDuration | 92000000 | JPY |
| Interest income noi | InterimDuration | 82000000 | JPY |
| Dividends income noi | Prior1InterimDuration | 500000000 | JPY |
| Dividends income noi | InterimDuration | 525000000 | JPY |
| Equity in earnings of affiliates noi | Prior1InterimDuration | 80000000 | JPY |
| Equity in earnings of affiliates noi | InterimDuration | 86000000 | JPY |
| Compensation income noi | Prior1InterimDuration | 513000000 | JPY |
| Compensation income noi | InterimDuration | － | JPY |
| Other noi | Prior1InterimDuration | 188000000 | JPY |
| Other noi | InterimDuration | 178000000 | JPY |
| Non operating income | Prior1InterimDuration | 1374000000 | JPY |
| Non operating income | InterimDuration | 873000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |