Quarterly report · Q3

Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 56
MetricValuePeriodScopeSource row
Revenue¥165.9bn2023-04-01 → 2023-12-31Cons.Revenue IFRS
Revenue¥62.0bn2023-10-01 → 2023-12-31dCons.Revenue IFRS
Revenue¥218.0bn2022-04-01 → 2023-03-31Cons.Revenue IFRS (5-year summary)
Revenue¥160.3bn2022-04-01 → 2022-12-31Cons.Revenue IFRS
Revenue¥51.4bn2022-10-01 → 2022-12-31dCons.Revenue IFRS
Operating income¥7.3bn2023-04-01 → 2023-12-31Cons.Operating profit loss IFRS
Operating income¥4.2bn2023-10-01 → 2023-12-31dCons.Operating profit loss IFRS
Operating income¥549m2022-04-01 → 2022-12-31Cons.Operating profit loss IFRS
Operating income−¥522m2022-10-01 → 2022-12-31dCons.Operating profit loss IFRS
Profit before tax¥7.8bn2023-04-01 → 2023-12-31Cons.Profit loss before tax IFRS
Profit before tax¥4.0bn2023-10-01 → 2023-12-31dCons.Profit loss before tax IFRS
Profit before tax¥4.9bn2022-04-01 → 2023-03-31Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥1.5bn2022-04-01 → 2022-12-31Cons.Profit loss before tax IFRS
Profit before tax−¥929m2022-10-01 → 2022-12-31dCons.Profit loss before tax IFRS
Net income (owners)¥4.6bn2023-04-01 → 2023-12-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥2.5bn2023-10-01 → 2023-12-31dCons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥1.4bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)−¥669m2022-04-01 → 2022-12-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)−¥1.2bn2022-10-01 → 2022-12-31dCons.Profit loss attributable to owners of parent IFRS
Net income¥5.4bn2023-04-01 → 2023-12-31Cons.Profit loss IFRS
Net income¥2.9bn2023-10-01 → 2023-12-31dCons.Profit loss IFRS
Net income−¥448m2022-04-01 → 2022-12-31Cons.Profit loss IFRS
Net income−¥1.2bn2022-10-01 → 2022-12-31dCons.Profit loss IFRS
Total assets¥187.8bnat 2023-12-31Cons.Assets IFRS
Total assets¥199.6bnat 2023-03-31Cons.Assets IFRS
Total assets¥195.6bnat 2022-12-31Cons.Total assets IFRS (5-year summary)
Total liabilities¥83.8bnat 2023-12-31Cons.Liabilities IFRS
Total liabilities¥102.2bnat 2023-03-31Cons.Liabilities IFRS
Net assets / equity¥104.0bnat 2023-12-31Cons.Equity IFRS
Net assets / equity¥97.4bnat 2023-03-31Cons.Equity IFRS
Net assets / equity¥94.7bnat 2022-12-31Cons.Equity IFRS
Net assets / equity¥95.0bnat 2022-03-31dCons.Equity IFRS
Equity (owners)¥94.0bnat 2023-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥88.2bnat 2023-03-31Cons.Equity attributable to owners of parent IFRS
Cash & equivalents¥39.8bnat 2023-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥37.6bnat 2023-12-31Cons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥33.7bnat 2023-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥32.4bnat 2023-03-31Cons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥27.7bnat 2022-12-31Cons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow¥14.0bn2023-04-01 → 2023-12-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥4.1bn2022-04-01 → 2023-03-31Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow−¥2.0bn2022-04-01 → 2022-12-31Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥2.8bn2023-04-01 → 2023-12-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥2.8bn2022-04-01 → 2023-03-31Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥1.7bn2022-04-01 → 2022-12-31Cons.Net cash provided by used in investing activities IFRS
Financing cash flow−¥6.7bn2023-04-01 → 2023-12-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥7.7bn2022-04-01 → 2023-03-31Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥6.8bn2022-04-01 → 2022-12-31Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥312.662023-04-01 → 2023-12-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥170.442023-10-01 → 2023-12-31dCons.Basic earnings loss per share IFRS
EPS (basic)¥97.422022-04-01 → 2023-03-31Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥-45.132022-04-01 → 2022-12-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥-81.622022-10-01 → 2022-12-31dCons.Basic earnings loss per share IFRS
Equity ratio50.0%at 2023-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio44.2%at 2023-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio42.7%at 2022-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 108
SegmentItemPeriodValue
Otherother segmentsrevenue2023-04-01 → 2023-12-31¥1.1bn
Otherother segmentsrevenue2023-10-01 → 2023-12-31¥331m
Otherother segmentsrevenue external2023-04-01 → 2023-12-31¥1.1bn
Otherother segmentsrevenue external2023-10-01 → 2023-12-31¥331m
Otherother segmentsrevenue intersegment2023-04-01 → 2023-12-31¥4m
Otherother segmentsrevenue intersegment2023-10-01 → 2023-12-31¥0
Otherother segmentssegment profit2023-04-01 → 2023-12-31¥365m
Otherother segmentssegment profit2023-10-01 → 2023-12-31¥51m
Reconciling Itemsreconcilingrevenue2023-04-01 → 2023-12-31−¥12.4bn
Reconciling Itemsreconcilingrevenue2023-10-01 → 2023-12-31−¥4.2bn
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2023-12-31−¥12.4bn
Reconciling Itemsreconcilingrevenue intersegment2023-10-01 → 2023-12-31−¥4.2bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2023-12-31−¥252m
Reconciling Itemsreconcilingsegment profit2023-10-01 → 2023-12-31−¥50m
jpcrp040300-q3r_E02236-000Asiareportable segmentrevenue2023-04-01 → 2023-12-31¥25.5bn
jpcrp040300-q3r_E02236-000Asiareportable segmentrevenue2023-10-01 → 2023-12-31¥8.9bn
jpcrp040300-q3r_E02236-000Asiareportable segmentrevenue external2023-04-01 → 2023-12-31¥23.8bn
jpcrp040300-q3r_E02236-000Asiareportable segmentrevenue external2023-10-01 → 2023-12-31¥8.3bn
jpcrp040300-q3r_E02236-000Asiareportable segmentrevenue intersegment2023-04-01 → 2023-12-31¥1.7bn
jpcrp040300-q3r_E02236-000Asiareportable segmentrevenue intersegment2023-10-01 → 2023-12-31¥601m
jpcrp040300-q3r_E02236-000Asiareportable segmentsegment profit2023-04-01 → 2023-12-31¥2.3bn
jpcrp040300-q3r_E02236-000Asiareportable segmentsegment profit2023-10-01 → 2023-12-31¥819m
jpcrp040300-q3r_E02236-000Chinareportable segmentrevenue2023-04-01 → 2023-12-31¥73.8bn
jpcrp040300-q3r_E02236-000Chinareportable segmentrevenue2023-10-01 → 2023-12-31¥28.3bn
jpcrp040300-q3r_E02236-000Chinareportable segmentrevenue external2023-04-01 → 2023-12-31¥72.4bn
jpcrp040300-q3r_E02236-000Chinareportable segmentrevenue external2023-10-01 → 2023-12-31¥27.8bn
jpcrp040300-q3r_E02236-000Chinareportable segmentrevenue intersegment2023-04-01 → 2023-12-31¥1.4bn
jpcrp040300-q3r_E02236-000Chinareportable segmentrevenue intersegment2023-10-01 → 2023-12-31¥538m
jpcrp040300-q3r_E02236-000Chinareportable segmentsegment profit2023-04-01 → 2023-12-31¥4.4bn
jpcrp040300-q3r_E02236-000Chinareportable segmentsegment profit2023-10-01 → 2023-12-31¥2.2bn
jpcrp040300-q3r_E02236-000Japanreportable segmentrevenue2023-04-01 → 2023-12-31¥31.3bn
jpcrp040300-q3r_E02236-000Japanreportable segmentrevenue2023-10-01 → 2023-12-31¥11.9bn
jpcrp040300-q3r_E02236-000Japanreportable segmentrevenue external2023-04-01 → 2023-12-31¥22.5bn
jpcrp040300-q3r_E02236-000Japanreportable segmentrevenue external2023-10-01 → 2023-12-31¥8.9bn
jpcrp040300-q3r_E02236-000Japanreportable segmentrevenue intersegment2023-04-01 → 2023-12-31¥8.8bn
jpcrp040300-q3r_E02236-000Japanreportable segmentrevenue intersegment2023-10-01 → 2023-12-31¥3.0bn
jpcrp040300-q3r_E02236-000Japanreportable segmentsegment profit2023-04-01 → 2023-12-31¥624m
jpcrp040300-q3r_E02236-000Japanreportable segmentsegment profit2023-10-01 → 2023-12-31¥789m
jpcrp040300-q3r_E02236-000North Americareportable segmentrevenue2023-04-01 → 2023-12-31¥46.5bn
jpcrp040300-q3r_E02236-000North Americareportable segmentrevenue2023-10-01 → 2023-12-31¥16.8bn
jpcrp040300-q3r_E02236-000North Americareportable segmentrevenue external2023-04-01 → 2023-12-31¥46.2bn
jpcrp040300-q3r_E02236-000North Americareportable segmentrevenue external2023-10-01 → 2023-12-31¥16.6bn
jpcrp040300-q3r_E02236-000North Americareportable segmentrevenue intersegment2023-04-01 → 2023-12-31¥396m
jpcrp040300-q3r_E02236-000North Americareportable segmentrevenue intersegment2023-10-01 → 2023-12-31¥115m
jpcrp040300-q3r_E02236-000North Americareportable segmentsegment profit2023-04-01 → 2023-12-31−¥137m
jpcrp040300-q3r_E02236-000North Americareportable segmentsegment profit2023-10-01 → 2023-12-31¥366m
—segment totalrevenue2023-04-01 → 2023-12-31¥178.3bn
—segment totalrevenue2023-10-01 → 2023-12-31¥66.3bn
—segment totalrevenue external2023-04-01 → 2023-12-31¥165.9bn
—segment totalrevenue external2023-10-01 → 2023-12-31¥62.0bn
—segment totalrevenue intersegment2023-04-01 → 2023-12-31¥12.4bn
—segment totalrevenue intersegment2023-10-01 → 2023-12-31¥4.2bn
—segment totalsegment profit2023-04-01 → 2023-12-31¥7.6bn
—segment totalsegment profit2023-10-01 → 2023-12-31¥4.2bn
Otherother segmentsrevenue2022-04-01 → 2022-12-31¥782m
Otherother segmentsrevenue2022-10-01 → 2022-12-31¥191m
Otherother segmentsrevenue external2022-04-01 → 2022-12-31¥782m
Otherother segmentsrevenue external2022-10-01 → 2022-12-31¥191m
Otherother segmentsrevenue intersegment2022-04-01 → 2022-12-31¥0
Otherother segmentsrevenue intersegment2022-10-01 → 2022-12-31¥0
Otherother segmentssegment profit2022-04-01 → 2022-12-31¥117m
Otherother segmentssegment profit2022-10-01 → 2022-12-31¥5m
Reconciling Itemsreconcilingrevenue2022-04-01 → 2022-12-31−¥10.0bn
Reconciling Itemsreconcilingrevenue2022-10-01 → 2022-12-31−¥3.1bn
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2022-12-31−¥10.0bn
Reconciling Itemsreconcilingrevenue intersegment2022-10-01 → 2022-12-31−¥3.1bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2022-12-31−¥197m
Reconciling Itemsreconcilingsegment profit2022-10-01 → 2022-12-31−¥600m
jpcrp040300-q3r_E02236-000Asiareportable segmentrevenue2022-04-01 → 2022-12-31¥20.4bn
jpcrp040300-q3r_E02236-000Asiareportable segmentrevenue2022-10-01 → 2022-12-31¥7.8bn
jpcrp040300-q3r_E02236-000Asiareportable segmentrevenue external2022-04-01 → 2022-12-31¥19.4bn
jpcrp040300-q3r_E02236-000Asiareportable segmentrevenue external2022-10-01 → 2022-12-31¥7.4bn
jpcrp040300-q3r_E02236-000Asiareportable segmentrevenue intersegment2022-04-01 → 2022-12-31¥986m
jpcrp040300-q3r_E02236-000Asiareportable segmentrevenue intersegment2022-10-01 → 2022-12-31¥371m
jpcrp040300-q3r_E02236-000Asiareportable segmentsegment profit2022-04-01 → 2022-12-31¥765m
jpcrp040300-q3r_E02236-000Asiareportable segmentsegment profit2022-10-01 → 2022-12-31¥504m
jpcrp040300-q3r_E02236-000Chinareportable segmentrevenue2022-04-01 → 2022-12-31¥83.2bn
jpcrp040300-q3r_E02236-000Chinareportable segmentrevenue2022-10-01 → 2022-12-31¥23.9bn
jpcrp040300-q3r_E02236-000Chinareportable segmentrevenue external2022-04-01 → 2022-12-31¥82.4bn
jpcrp040300-q3r_E02236-000Chinareportable segmentrevenue external2022-10-01 → 2022-12-31¥23.7bn
jpcrp040300-q3r_E02236-000Chinareportable segmentrevenue intersegment2022-04-01 → 2022-12-31¥822m
jpcrp040300-q3r_E02236-000Chinareportable segmentrevenue intersegment2022-10-01 → 2022-12-31¥274m
jpcrp040300-q3r_E02236-000Chinareportable segmentsegment profit2022-04-01 → 2022-12-31¥3.3bn
jpcrp040300-q3r_E02236-000Chinareportable segmentsegment profit2022-10-01 → 2022-12-31¥63m
jpcrp040300-q3r_E02236-000Japanreportable segmentrevenue2022-04-01 → 2022-12-31¥26.6bn
jpcrp040300-q3r_E02236-000Japanreportable segmentrevenue2022-10-01 → 2022-12-31¥9.1bn
jpcrp040300-q3r_E02236-000Japanreportable segmentrevenue external2022-04-01 → 2022-12-31¥18.7bn
jpcrp040300-q3r_E02236-000Japanreportable segmentrevenue external2022-10-01 → 2022-12-31¥6.8bn
jpcrp040300-q3r_E02236-000Japanreportable segmentrevenue intersegment2022-04-01 → 2022-12-31¥7.9bn
jpcrp040300-q3r_E02236-000Japanreportable segmentrevenue intersegment2022-10-01 → 2022-12-31¥2.3bn
jpcrp040300-q3r_E02236-000Japanreportable segmentsegment profit2022-04-01 → 2022-12-31−¥822m
jpcrp040300-q3r_E02236-000Japanreportable segmentsegment profit2022-10-01 → 2022-12-31¥236m
jpcrp040300-q3r_E02236-000North Americareportable segmentrevenue2022-04-01 → 2022-12-31¥39.4bn
jpcrp040300-q3r_E02236-000North Americareportable segmentrevenue2022-10-01 → 2022-12-31¥13.4bn
jpcrp040300-q3r_E02236-000North Americareportable segmentrevenue external2022-04-01 → 2022-12-31¥39.0bn
jpcrp040300-q3r_E02236-000North Americareportable segmentrevenue external2022-10-01 → 2022-12-31¥13.3bn
jpcrp040300-q3r_E02236-000North Americareportable segmentrevenue intersegment2022-04-01 → 2022-12-31¥361m
jpcrp040300-q3r_E02236-000North Americareportable segmentrevenue intersegment2022-10-01 → 2022-12-31¥137m
jpcrp040300-q3r_E02236-000North Americareportable segmentsegment profit2022-04-01 → 2022-12-31−¥2.7bn
jpcrp040300-q3r_E02236-000North Americareportable segmentsegment profit2022-10-01 → 2022-12-31−¥730m
—segment totalrevenue2022-04-01 → 2022-12-31¥170.3bn
—segment totalrevenue2022-10-01 → 2022-12-31¥54.5bn
—segment totalrevenue external2022-04-01 → 2022-12-31¥160.3bn
—segment totalrevenue external2022-10-01 → 2022-12-31¥51.4bn
—segment totalrevenue intersegment2022-04-01 → 2022-12-31¥10.0bn
—segment totalrevenue intersegment2022-10-01 → 2022-12-31¥3.1bn
—segment totalsegment profit2022-04-01 → 2022-12-31¥746m
—segment totalsegment profit2022-10-01 → 2022-12-31¥78m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 750
ItemContextValueUnit
Trade and other payables cl IFRSCurrentQuarterInstant67481000000JPY
Borrowings cl IFRSPrior1YearInstant6294000000JPY
Borrowings cl IFRSCurrentQuarterInstant2993000000JPY
Income taxes payable cl IFRSPrior1YearInstant882000000JPY
Income taxes payable cl IFRSCurrentQuarterInstant953000000JPY
Other current liabilities cl IFRSPrior1YearInstant18518000000JPY
Other current liabilities cl IFRSCurrentQuarterInstant8498000000JPY
Total current liabilities IFRSPrior1YearInstant98226000000JPY
Total current liabilities IFRSCurrentQuarterInstant79924000000JPY
Borrowings ncl IFRSPrior1YearInstant290000000JPY
Borrowings ncl IFRSCurrentQuarterInstant89000000JPY
Retirement benefit liability ncl IFRSPrior1YearInstant1588000000JPY
Retirement benefit liability ncl IFRSCurrentQuarterInstant1634000000JPY
Deferred tax liabilities IFRSPrior1YearInstant486000000JPY
Deferred tax liabilities IFRSCurrentQuarterInstant232000000JPY
Other non current liabilities ncl IFRSPrior1YearInstant1622000000JPY
Other non current liabilities ncl IFRSCurrentQuarterInstant1949000000JPY
Non current labilities IFRSPrior1YearInstant3987000000JPY
Non current labilities IFRSCurrentQuarterInstant3903000000JPY
Liabilities IFRSPrior1YearInstant102213000000JPY
Liabilities IFRSCurrentQuarterInstant83828000000JPY
Share capital IFRSPrior1YearInstant1754000000JPY
Share capital IFRSCurrentQuarterInstant1754000000JPY
Capital surplus IFRSPrior1YearInstant1273000000JPY
Capital surplus IFRSCurrentQuarterInstant1273000000JPY
Retained earnings IFRSPrior1YearInstant79244000000JPY
Retained earnings IFRSCurrentQuarterInstant82751000000JPY
Treasury shares IFRSPrior1YearInstant-3000000JPY
Treasury shares IFRSCurrentQuarterInstant-3000000JPY
Other components of equity IFRSPrior1YearInstant5908000000JPY
Other components of equity IFRSCurrentQuarterInstant8207000000JPY
Equity attributable to owners of parent IFRSPrior1YearInstant88176000000JPY
Equity attributable to owners of parent IFRSCurrentQuarterInstant93982000000JPY
Non controlling interests IFRSPrior1YearInstant9245000000JPY
Non controlling interests IFRSCurrentQuarterInstant10015000000JPY
Equity IFRSPrior1YearInstant97421000000JPY
Equity IFRSCurrentQuarterInstant103996000000JPY
Liabilities and equity IFRSPrior1YearInstant199633000000JPY
Liabilities and equity IFRSCurrentQuarterInstant187824000000JPY
Revenue IFRSPrior1YTDDuration160305000000JPY
Revenue IFRSCurrentYTDDuration165949000000JPY
Cost of sales IFRSPrior1YTDDuration148656000000JPY
Cost of sales IFRSCurrentYTDDuration146752000000JPY
Gross profit IFRSPrior1YTDDuration11649000000JPY
Gross profit IFRSCurrentYTDDuration19197000000JPY
Selling general and administrative expenses IFRSPrior1YTDDuration11414000000JPY
Selling general and administrative expenses IFRSCurrentYTDDuration12287000000JPY
Other income IFRSPrior1YTDDuration465000000JPY
Other income IFRSCurrentYTDDuration761000000JPY
Other expenses IFRSPrior1YTDDuration151000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 16 of 16 passed
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identityconsolidated 2023-12-31pass
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-10-01/2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-10-01/2023-12-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2023-12-31pass
statement vs summary · revenueconsolidated 2022-04-01/2022-12-31pass
statement vs summary · revenueconsolidated 2022-10-01/2022-12-31pass
statement vs summary · revenueconsolidated 2023-04-01/2023-12-31pass
statement vs summary · revenueconsolidated 2023-10-01/2023-12-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass