Tokyo Tape
Sign in
← Yutaka Giken

Quarterly report · Q1

7229.TEDINET S100RMOV
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardIFRS
ConsolidatedYes
Data checks10 of 12 passed
Key figures · 47
MetricValuePeriodScopeSource row
Revenue¥48.3bn2023-04-01 → 2023-06-30Cons.Revenue IFRS
Revenue¥1.5bn2023-04-01 → 2023-06-30Cons.Operating revenue1 (5-year summary)
Revenue¥3.9bn2022-04-01 → 2023-03-31Cons.Operating revenue1 (5-year summary)
Revenue¥218.0bn2022-04-01 → 2023-03-31Cons.Revenue IFRS (5-year summary)
Revenue¥46.3bn2022-04-01 → 2022-06-30Cons.Revenue IFRS
Revenue−¥384m2022-04-01 → 2022-06-30Cons.Operating revenue1 (5-year summary)
Operating income¥1.5bn2023-04-01 → 2023-06-30Cons.Operating profit loss IFRS
Operating income−¥384m2022-04-01 → 2022-06-30Cons.Operating profit loss IFRS
Profit before tax¥2.0bn2023-04-01 → 2023-06-30Cons.Profit loss before tax IFRS
Profit before tax¥4.9bn2022-04-01 → 2023-03-31Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥461m2022-04-01 → 2022-06-30Cons.Profit loss before tax IFRS
Net income (owners)¥1.1bn2023-04-01 → 2023-06-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥1.4bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)−¥117m2022-04-01 → 2022-06-30Cons.Profit loss attributable to owners of parent IFRS
Net income¥1.3bn2023-04-01 → 2023-06-30Cons.Profit loss IFRS
Net income−¥164m2022-04-01 → 2022-06-30Cons.Profit loss IFRS
Total assets¥203.6bnat 2023-06-30Cons.Assets IFRS
Total assets¥199.6bnat 2023-03-31Cons.Assets IFRS
Total assets¥210.7bnat 2022-06-30Cons.Total assets IFRS (5-year summary)
Total liabilities¥102.1bnat 2023-06-30Cons.Liabilities IFRS
Total liabilities¥102.2bnat 2023-03-31Cons.Liabilities IFRS
Net assets / equity¥101.5bnat 2023-06-30Cons.Equity IFRS
Net assets / equity¥97.4bnat 2023-03-31Cons.Equity IFRS
Net assets / equity¥97.4bnat 2022-06-30Cons.Equity IFRS
Net assets / equity¥95.0bnat 2022-03-31dCons.Equity IFRS
Equity (owners)¥92.0bnat 2023-06-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥88.2bnat 2023-03-31Cons.Equity attributable to owners of parent IFRS
Cash & equivalents¥34.9bnat 2023-06-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥33.5bnat 2023-06-30Cons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥33.7bnat 2023-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥32.4bnat 2023-03-31Cons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥34.9bnat 2022-06-30Cons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow¥2.6bn2023-04-01 → 2023-06-30Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥4.1bn2022-04-01 → 2023-03-31Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥5.1bn2022-04-01 → 2022-06-30Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥956m2023-04-01 → 2023-06-30Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥2.8bn2022-04-01 → 2023-03-31Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥827m2022-04-01 → 2022-06-30Cons.Net cash provided by used in investing activities IFRS
Financing cash flow−¥1.6bn2023-04-01 → 2023-06-30Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥7.7bn2022-04-01 → 2023-03-31Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥9.0bn2022-04-01 → 2022-06-30Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥75.922023-04-01 → 2023-06-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥97.422022-04-01 → 2023-03-31Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥-7.882022-04-01 → 2022-06-30Cons.Basic earnings loss per share IFRS
Equity ratio45.2%at 2023-06-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio44.2%at 2023-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio41.1%at 2022-06-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 54
SegmentItemPeriodValue
Otherother segmentsrevenue2023-04-01 → 2023-06-30¥383m
Otherother segmentsrevenue external2023-04-01 → 2023-06-30¥383m
Otherother segmentsrevenue intersegment2023-04-01 → 2023-06-30¥0
Otherother segmentssegment profit2023-04-01 → 2023-06-30¥47m
Reconciling Itemsreconcilingrevenue2023-04-01 → 2023-06-30−¥3.7bn
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2023-06-30−¥3.7bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2023-06-30−¥192m
jpcrp040300-q1r_E02236-000Asiareportable segmentrevenue2023-04-01 → 2023-06-30¥7.5bn
jpcrp040300-q1r_E02236-000Asiareportable segmentrevenue external2023-04-01 → 2023-06-30¥7.0bn
jpcrp040300-q1r_E02236-000Asiareportable segmentrevenue intersegment2023-04-01 → 2023-06-30¥473m
jpcrp040300-q1r_E02236-000Asiareportable segmentsegment profit2023-04-01 → 2023-06-30¥576m
jpcrp040300-q1r_E02236-000Chinareportable segmentrevenue2023-04-01 → 2023-06-30¥20.1bn
jpcrp040300-q1r_E02236-000Chinareportable segmentrevenue external2023-04-01 → 2023-06-30¥19.7bn
jpcrp040300-q1r_E02236-000Chinareportable segmentrevenue intersegment2023-04-01 → 2023-06-30¥365m
jpcrp040300-q1r_E02236-000Chinareportable segmentsegment profit2023-04-01 → 2023-06-30¥1.1bn
jpcrp040300-q1r_E02236-000Japanreportable segmentrevenue2023-04-01 → 2023-06-30¥8.9bn
jpcrp040300-q1r_E02236-000Japanreportable segmentrevenue external2023-04-01 → 2023-06-30¥6.2bn
jpcrp040300-q1r_E02236-000Japanreportable segmentrevenue intersegment2023-04-01 → 2023-06-30¥2.8bn
jpcrp040300-q1r_E02236-000Japanreportable segmentsegment profit2023-04-01 → 2023-06-30−¥69m
jpcrp040300-q1r_E02236-000North Americareportable segmentrevenue2023-04-01 → 2023-06-30¥15.0bn
jpcrp040300-q1r_E02236-000North Americareportable segmentrevenue external2023-04-01 → 2023-06-30¥14.9bn
jpcrp040300-q1r_E02236-000North Americareportable segmentrevenue intersegment2023-04-01 → 2023-06-30¥115m
jpcrp040300-q1r_E02236-000North Americareportable segmentsegment profit2023-04-01 → 2023-06-30¥31m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2023-06-30¥52.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2023-06-30¥48.3bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-04-01 → 2023-06-30¥3.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2023-06-30¥1.7bn
Otherother segmentsrevenue2022-04-01 → 2022-06-30¥251m
Otherother segmentsrevenue external2022-04-01 → 2022-06-30¥250m
Otherother segmentsrevenue intersegment2022-04-01 → 2022-06-30¥0
Otherother segmentssegment profit2022-04-01 → 2022-06-30¥63m
Reconciling Itemsreconcilingrevenue2022-04-01 → 2022-06-30−¥3.4bn
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2022-06-30−¥3.4bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2022-06-30¥529m
jpcrp040300-q1r_E02236-000Asiareportable segmentrevenue2022-04-01 → 2022-06-30¥5.4bn
jpcrp040300-q1r_E02236-000Asiareportable segmentrevenue external2022-04-01 → 2022-06-30¥5.1bn
jpcrp040300-q1r_E02236-000Asiareportable segmentrevenue intersegment2022-04-01 → 2022-06-30¥303m
jpcrp040300-q1r_E02236-000Asiareportable segmentsegment profit2022-04-01 → 2022-06-30−¥65m
jpcrp040300-q1r_E02236-000Chinareportable segmentrevenue2022-04-01 → 2022-06-30¥24.2bn
jpcrp040300-q1r_E02236-000Chinareportable segmentrevenue external2022-04-01 → 2022-06-30¥23.9bn
jpcrp040300-q1r_E02236-000Chinareportable segmentrevenue intersegment2022-04-01 → 2022-06-30¥279m
jpcrp040300-q1r_E02236-000Chinareportable segmentsegment profit2022-04-01 → 2022-06-30¥705m
jpcrp040300-q1r_E02236-000Japanreportable segmentrevenue2022-04-01 → 2022-06-30¥8.3bn
jpcrp040300-q1r_E02236-000Japanreportable segmentrevenue external2022-04-01 → 2022-06-30¥5.6bn
jpcrp040300-q1r_E02236-000Japanreportable segmentrevenue intersegment2022-04-01 → 2022-06-30¥2.7bn
jpcrp040300-q1r_E02236-000Japanreportable segmentsegment profit2022-04-01 → 2022-06-30−¥589m
jpcrp040300-q1r_E02236-000North Americareportable segmentrevenue2022-04-01 → 2022-06-30¥11.6bn
jpcrp040300-q1r_E02236-000North Americareportable segmentrevenue external2022-04-01 → 2022-06-30¥11.5bn
jpcrp040300-q1r_E02236-000North Americareportable segmentrevenue intersegment2022-04-01 → 2022-06-30¥119m
jpcrp040300-q1r_E02236-000North Americareportable segmentsegment profit2022-04-01 → 2022-06-30−¥1.0bn
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2022-06-30¥49.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2022-06-30¥46.3bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2022-06-30¥3.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2022-06-30−¥913m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 557
ItemContextValueUnit
Other current liabilities cl IFRSCurrentQuarterInstant15488000000JPY
Total current liabilities IFRSPrior1YearInstant98226000000JPY
Total current liabilities IFRSCurrentQuarterInstant97652000000JPY
Borrowings ncl IFRSPrior1YearInstant290000000JPY
Borrowings ncl IFRSCurrentQuarterInstant309000000JPY
Retirement benefit liability ncl IFRSPrior1YearInstant1588000000JPY
Retirement benefit liability ncl IFRSCurrentQuarterInstant1648000000JPY
Deferred tax liabilities IFRSPrior1YearInstant486000000JPY
Deferred tax liabilities IFRSCurrentQuarterInstant499000000JPY
Other non current liabilities ncl IFRSPrior1YearInstant1622000000JPY
Other non current liabilities ncl IFRSCurrentQuarterInstant2037000000JPY
Non current labilities IFRSPrior1YearInstant3987000000JPY
Non current labilities IFRSCurrentQuarterInstant4492000000JPY
Liabilities IFRSPrior1YearInstant102213000000JPY
Liabilities IFRSCurrentQuarterInstant102144000000JPY
Share capital IFRSPrior1YearInstant1754000000JPY
Share capital IFRSCurrentQuarterInstant1754000000JPY
Capital surplus IFRSPrior1YearInstant1273000000JPY
Capital surplus IFRSCurrentQuarterInstant1273000000JPY
Retained earnings IFRSPrior1YearInstant79244000000JPY
Retained earnings IFRSCurrentQuarterInstant79835000000JPY
Treasury shares IFRSPrior1YearInstant-3000000JPY
Treasury shares IFRSCurrentQuarterInstant-3000000JPY
Other components of equity IFRSPrior1YearInstant5908000000JPY
Other components of equity IFRSCurrentQuarterInstant9112000000JPY
Equity attributable to owners of parent IFRSPrior1YearInstant88176000000JPY
Equity attributable to owners of parent IFRSCurrentQuarterInstant91971000000JPY
Non controlling interests IFRSPrior1YearInstant9245000000JPY
Non controlling interests IFRSCurrentQuarterInstant9508000000JPY
Equity IFRSPrior1YearInstant97421000000JPY
Equity IFRSCurrentQuarterInstant101479000000JPY
Liabilities and equity IFRSPrior1YearInstant199633000000JPY
Liabilities and equity IFRSCurrentQuarterInstant203623000000JPY
Revenue IFRSPrior1YTDDuration46308000000JPY
Revenue IFRSCurrentYTDDuration48252000000JPY
Cost of sales IFRSPrior1YTDDuration43059000000JPY
Cost of sales IFRSCurrentYTDDuration42894000000JPY
Gross profit IFRSPrior1YTDDuration3250000000JPY
Gross profit IFRSCurrentYTDDuration5358000000JPY
Selling general and administrative expenses IFRSPrior1YTDDuration3770000000JPY
Selling general and administrative expenses IFRSCurrentYTDDuration3910000000JPY
Other income IFRSPrior1YTDDuration171000000JPY
Other income IFRSCurrentYTDDuration116000000JPY
Other expenses IFRSPrior1YTDDuration35000000JPY
Other expenses IFRSCurrentYTDDuration37000000JPY
Operating profit loss IFRSPrior1YTDDuration-384000000JPY
Operating profit loss IFRSCurrentYTDDuration1527000000JPY
Finance income IFRSPrior1YTDDuration890000000JPY
Finance income IFRSCurrentYTDDuration549000000JPY
Finance costs IFRSPrior1YTDDuration44000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 12 passed
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identityconsolidated 2023-06-30pass
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-06-30pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2023-06-30pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2022-06-30pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2023-06-30pass
statement vs summary · revenueconsolidated 2022-04-01/2022-06-30mismatch
statement vs summary · revenueconsolidated 2023-04-01/2023-06-30mismatch
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2023-06-30pass