Quarterly report · Q3

Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 56
MetricValuePeriodScopeSource row
Revenue¥160.3bn2022-04-01 → 2022-12-31Cons.Revenue IFRS
Revenue¥51.4bn2022-10-01 → 2022-12-31dCons.Revenue IFRS
Revenue¥213.4bn2021-04-01 → 2022-03-31Cons.Revenue IFRS (5-year summary)
Revenue¥149.1bn2021-04-01 → 2021-12-31Cons.Revenue IFRS
Revenue¥54.5bn2021-10-01 → 2021-12-31dCons.Revenue IFRS
Operating income¥549m2022-04-01 → 2022-12-31Cons.Operating profit loss IFRS
Operating income−¥522m2022-10-01 → 2022-12-31dCons.Operating profit loss IFRS
Operating income¥6.6bn2021-04-01 → 2021-12-31Cons.Operating profit loss IFRS
Operating income¥3.3bn2021-10-01 → 2021-12-31dCons.Operating profit loss IFRS
Profit before tax¥1.5bn2022-04-01 → 2022-12-31Cons.Profit loss before tax IFRS
Profit before tax−¥929m2022-10-01 → 2022-12-31dCons.Profit loss before tax IFRS
Profit before tax¥11.4bn2021-04-01 → 2022-03-31Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥8.7bn2021-04-01 → 2021-12-31Cons.Profit loss before tax IFRS
Profit before tax¥5.0bn2021-10-01 → 2021-12-31dCons.Profit loss before tax IFRS
Net income (owners)−¥669m2022-04-01 → 2022-12-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)−¥1.2bn2022-10-01 → 2022-12-31dCons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥4.5bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥2.8bn2021-04-01 → 2021-12-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥1.7bn2021-10-01 → 2021-12-31dCons.Profit loss attributable to owners of parent IFRS
Net income−¥448m2022-04-01 → 2022-12-31Cons.Profit loss IFRS
Net income−¥1.2bn2022-10-01 → 2022-12-31dCons.Profit loss IFRS
Net income¥5.2bn2021-04-01 → 2021-12-31Cons.Profit loss IFRS
Net income¥3.4bn2021-10-01 → 2021-12-31dCons.Profit loss IFRS
Total assets¥195.6bnat 2022-12-31Cons.Assets IFRS
Total assets¥208.3bnat 2022-03-31Cons.Assets IFRS
Total assets¥184.0bnat 2021-12-31Cons.Total assets IFRS (5-year summary)
Total liabilities¥100.9bnat 2022-12-31Cons.Liabilities IFRS
Total liabilities¥113.4bnat 2022-03-31Cons.Liabilities IFRS
Net assets / equity¥94.7bnat 2022-12-31Cons.Equity IFRS
Net assets / equity¥95.0bnat 2022-03-31Cons.Equity IFRS
Net assets / equity¥91.6bnat 2021-12-31Cons.Equity IFRS
Net assets / equity¥85.8bnat 2021-03-31dCons.Equity IFRS
Equity (owners)¥83.4bnat 2022-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥83.8bnat 2022-03-31Cons.Equity attributable to owners of parent IFRS
Cash & equivalents¥28.6bnat 2022-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥27.7bnat 2022-12-31Cons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥42.1bnat 2022-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥40.2bnat 2022-03-31Cons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥19.2bnat 2021-12-31Cons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow−¥2.0bn2022-04-01 → 2022-12-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥12.1bn2021-04-01 → 2022-03-31Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow−¥8.6bn2021-04-01 → 2021-12-31Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥1.7bn2022-04-01 → 2022-12-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥3.9bn2021-04-01 → 2022-03-31Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥4.1bn2021-04-01 → 2021-12-31Cons.Net cash provided by used in investing activities IFRS
Financing cash flow−¥6.8bn2022-04-01 → 2022-12-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥2.8bn2021-04-01 → 2022-03-31Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥839m2021-04-01 → 2021-12-31Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥-45.132022-04-01 → 2022-12-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥-81.622022-10-01 → 2022-12-31dCons.Basic earnings loss per share IFRS
EPS (basic)¥301.352021-04-01 → 2022-03-31Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥187.22021-04-01 → 2021-12-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥111.592021-10-01 → 2021-12-31dCons.Basic earnings loss per share IFRS
Equity ratio42.7%at 2022-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio40.2%at 2022-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio43.1%at 2021-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 107
SegmentItemPeriodValue
Otherother segmentsrevenue2022-04-01 → 2022-12-31¥782m
Otherother segmentsrevenue2022-10-01 → 2022-12-31¥191m
Otherother segmentsrevenue external2022-04-01 → 2022-12-31¥782m
Otherother segmentsrevenue external2022-10-01 → 2022-12-31¥191m
Otherother segmentsrevenue intersegment2022-04-01 → 2022-12-31¥0
Otherother segmentsrevenue intersegment2022-10-01 → 2022-12-31¥0
Otherother segmentssegment profit2022-04-01 → 2022-12-31¥117m
Otherother segmentssegment profit2022-10-01 → 2022-12-31¥5m
Reconciling Itemsreconcilingrevenue2022-04-01 → 2022-12-31−¥10.0bn
Reconciling Itemsreconcilingrevenue2022-10-01 → 2022-12-31−¥3.1bn
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2022-12-31−¥10.0bn
Reconciling Itemsreconcilingrevenue intersegment2022-10-01 → 2022-12-31−¥3.1bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2022-12-31−¥197m
Reconciling Itemsreconcilingsegment profit2022-10-01 → 2022-12-31−¥600m
jpcrp040300-q3r_E02236-000Asiareportable segmentrevenue2022-04-01 → 2022-12-31¥20.4bn
jpcrp040300-q3r_E02236-000Asiareportable segmentrevenue2022-10-01 → 2022-12-31¥7.8bn
jpcrp040300-q3r_E02236-000Asiareportable segmentrevenue external2022-04-01 → 2022-12-31¥19.4bn
jpcrp040300-q3r_E02236-000Asiareportable segmentrevenue external2022-10-01 → 2022-12-31¥7.4bn
jpcrp040300-q3r_E02236-000Asiareportable segmentrevenue intersegment2022-04-01 → 2022-12-31¥986m
jpcrp040300-q3r_E02236-000Asiareportable segmentrevenue intersegment2022-10-01 → 2022-12-31¥371m
jpcrp040300-q3r_E02236-000Asiareportable segmentsegment profit2022-04-01 → 2022-12-31¥765m
jpcrp040300-q3r_E02236-000Asiareportable segmentsegment profit2022-10-01 → 2022-12-31¥504m
jpcrp040300-q3r_E02236-000Chinareportable segmentrevenue2022-04-01 → 2022-12-31¥83.2bn
jpcrp040300-q3r_E02236-000Chinareportable segmentrevenue2022-10-01 → 2022-12-31¥23.9bn
jpcrp040300-q3r_E02236-000Chinareportable segmentrevenue external2022-04-01 → 2022-12-31¥82.4bn
jpcrp040300-q3r_E02236-000Chinareportable segmentrevenue external2022-10-01 → 2022-12-31¥23.7bn
jpcrp040300-q3r_E02236-000Chinareportable segmentrevenue intersegment2022-04-01 → 2022-12-31¥822m
jpcrp040300-q3r_E02236-000Chinareportable segmentrevenue intersegment2022-10-01 → 2022-12-31¥274m
jpcrp040300-q3r_E02236-000Chinareportable segmentsegment profit2022-04-01 → 2022-12-31¥3.3bn
jpcrp040300-q3r_E02236-000Chinareportable segmentsegment profit2022-10-01 → 2022-12-31¥63m
jpcrp040300-q3r_E02236-000Japanreportable segmentrevenue2022-04-01 → 2022-12-31¥26.6bn
jpcrp040300-q3r_E02236-000Japanreportable segmentrevenue2022-10-01 → 2022-12-31¥9.1bn
jpcrp040300-q3r_E02236-000Japanreportable segmentrevenue external2022-04-01 → 2022-12-31¥18.7bn
jpcrp040300-q3r_E02236-000Japanreportable segmentrevenue external2022-10-01 → 2022-12-31¥6.8bn
jpcrp040300-q3r_E02236-000Japanreportable segmentrevenue intersegment2022-04-01 → 2022-12-31¥7.9bn
jpcrp040300-q3r_E02236-000Japanreportable segmentrevenue intersegment2022-10-01 → 2022-12-31¥2.3bn
jpcrp040300-q3r_E02236-000Japanreportable segmentsegment profit2022-04-01 → 2022-12-31−¥822m
jpcrp040300-q3r_E02236-000Japanreportable segmentsegment profit2022-10-01 → 2022-12-31¥236m
jpcrp040300-q3r_E02236-000North Americareportable segmentrevenue2022-04-01 → 2022-12-31¥39.4bn
jpcrp040300-q3r_E02236-000North Americareportable segmentrevenue2022-10-01 → 2022-12-31¥13.4bn
jpcrp040300-q3r_E02236-000North Americareportable segmentrevenue external2022-04-01 → 2022-12-31¥39.0bn
jpcrp040300-q3r_E02236-000North Americareportable segmentrevenue external2022-10-01 → 2022-12-31¥13.3bn
jpcrp040300-q3r_E02236-000North Americareportable segmentrevenue intersegment2022-04-01 → 2022-12-31¥361m
jpcrp040300-q3r_E02236-000North Americareportable segmentrevenue intersegment2022-10-01 → 2022-12-31¥137m
jpcrp040300-q3r_E02236-000North Americareportable segmentsegment profit2022-04-01 → 2022-12-31−¥2.7bn
jpcrp040300-q3r_E02236-000North Americareportable segmentsegment profit2022-10-01 → 2022-12-31−¥730m
—segment totalrevenue2022-04-01 → 2022-12-31¥170.3bn
—segment totalrevenue2022-10-01 → 2022-12-31¥54.5bn
—segment totalrevenue external2022-04-01 → 2022-12-31¥160.3bn
—segment totalrevenue external2022-10-01 → 2022-12-31¥51.4bn
—segment totalrevenue intersegment2022-04-01 → 2022-12-31¥10.0bn
—segment totalrevenue intersegment2022-10-01 → 2022-12-31¥3.1bn
—segment totalsegment profit2022-04-01 → 2022-12-31¥746m
—segment totalsegment profit2022-10-01 → 2022-12-31¥78m
Otherother segmentsrevenue2021-04-01 → 2021-12-31¥2.8bn
Otherother segmentsrevenue2021-10-01 → 2021-12-31¥201m
Otherother segmentsrevenue external2021-04-01 → 2021-12-31¥2.6bn
Otherother segmentsrevenue external2021-10-01 → 2021-12-31¥201m
Otherother segmentsrevenue intersegment2021-04-01 → 2021-12-31¥124m
Otherother segmentssegment profit2021-04-01 → 2021-12-31−¥55m
Otherother segmentssegment profit2021-10-01 → 2021-12-31−¥211m
Reconciling Itemsreconcilingrevenue2021-04-01 → 2021-12-31−¥12.7bn
Reconciling Itemsreconcilingrevenue2021-10-01 → 2021-12-31−¥4.0bn
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2021-12-31−¥12.7bn
Reconciling Itemsreconcilingrevenue intersegment2021-10-01 → 2021-12-31−¥4.0bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2021-12-31−¥110m
Reconciling Itemsreconcilingsegment profit2021-10-01 → 2021-12-31−¥275m
jpcrp040300-q3r_E02236-000Asiareportable segmentrevenue2021-04-01 → 2021-12-31¥16.7bn
jpcrp040300-q3r_E02236-000Asiareportable segmentrevenue2021-10-01 → 2021-12-31¥5.9bn
jpcrp040300-q3r_E02236-000Asiareportable segmentrevenue external2021-04-01 → 2021-12-31¥15.2bn
jpcrp040300-q3r_E02236-000Asiareportable segmentrevenue external2021-10-01 → 2021-12-31¥5.5bn
jpcrp040300-q3r_E02236-000Asiareportable segmentrevenue intersegment2021-04-01 → 2021-12-31¥1.5bn
jpcrp040300-q3r_E02236-000Asiareportable segmentrevenue intersegment2021-10-01 → 2021-12-31¥420m
jpcrp040300-q3r_E02236-000Asiareportable segmentsegment profit2021-04-01 → 2021-12-31¥899m
jpcrp040300-q3r_E02236-000Asiareportable segmentsegment profit2021-10-01 → 2021-12-31¥409m
jpcrp040300-q3r_E02236-000Chinareportable segmentrevenue2021-04-01 → 2021-12-31¥92.0bn
jpcrp040300-q3r_E02236-000Chinareportable segmentrevenue2021-10-01 → 2021-12-31¥35.3bn
jpcrp040300-q3r_E02236-000Chinareportable segmentrevenue external2021-04-01 → 2021-12-31¥90.7bn
jpcrp040300-q3r_E02236-000Chinareportable segmentrevenue external2021-10-01 → 2021-12-31¥34.8bn
jpcrp040300-q3r_E02236-000Chinareportable segmentrevenue intersegment2021-04-01 → 2021-12-31¥1.3bn
jpcrp040300-q3r_E02236-000Chinareportable segmentrevenue intersegment2021-10-01 → 2021-12-31¥461m
jpcrp040300-q3r_E02236-000Chinareportable segmentsegment profit2021-04-01 → 2021-12-31¥8.6bn
jpcrp040300-q3r_E02236-000Chinareportable segmentsegment profit2021-10-01 → 2021-12-31¥4.4bn
jpcrp040300-q3r_E02236-000Japanreportable segmentrevenue2021-04-01 → 2021-12-31¥28.1bn
jpcrp040300-q3r_E02236-000Japanreportable segmentrevenue2021-10-01 → 2021-12-31¥9.5bn
jpcrp040300-q3r_E02236-000Japanreportable segmentrevenue external2021-04-01 → 2021-12-31¥18.4bn
jpcrp040300-q3r_E02236-000Japanreportable segmentrevenue external2021-10-01 → 2021-12-31¥6.5bn
jpcrp040300-q3r_E02236-000Japanreportable segmentrevenue intersegment2021-04-01 → 2021-12-31¥9.7bn
jpcrp040300-q3r_E02236-000Japanreportable segmentrevenue intersegment2021-10-01 → 2021-12-31¥3.0bn
jpcrp040300-q3r_E02236-000Japanreportable segmentsegment profit2021-04-01 → 2021-12-31−¥863m
jpcrp040300-q3r_E02236-000Japanreportable segmentsegment profit2021-10-01 → 2021-12-31¥24m
jpcrp040300-q3r_E02236-000North Americareportable segmentrevenue2021-04-01 → 2021-12-31¥22.2bn
jpcrp040300-q3r_E02236-000North Americareportable segmentrevenue2021-10-01 → 2021-12-31¥7.5bn
jpcrp040300-q3r_E02236-000North Americareportable segmentrevenue external2021-04-01 → 2021-12-31¥22.1bn
jpcrp040300-q3r_E02236-000North Americareportable segmentrevenue external2021-10-01 → 2021-12-31¥7.5bn
jpcrp040300-q3r_E02236-000North Americareportable segmentrevenue intersegment2021-04-01 → 2021-12-31¥94m
jpcrp040300-q3r_E02236-000North Americareportable segmentrevenue intersegment2021-10-01 → 2021-12-31¥42m
jpcrp040300-q3r_E02236-000North Americareportable segmentsegment profit2021-04-01 → 2021-12-31−¥1.8bn
jpcrp040300-q3r_E02236-000North Americareportable segmentsegment profit2021-10-01 → 2021-12-31−¥1.1bn
—segment totalrevenue2021-04-01 → 2021-12-31¥161.8bn
—segment totalrevenue2021-10-01 → 2021-12-31¥58.5bn
—segment totalrevenue external2021-04-01 → 2021-12-31¥149.1bn
—segment totalrevenue external2021-10-01 → 2021-12-31¥54.5bn
—segment totalrevenue intersegment2021-04-01 → 2021-12-31¥12.7bn
—segment totalrevenue intersegment2021-10-01 → 2021-12-31¥4.0bn
—segment totalsegment profit2021-04-01 → 2021-12-31¥6.8bn
—segment totalsegment profit2021-10-01 → 2021-12-31¥3.6bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 742
ItemContextValueUnit
Total transactions with owners IFRSCurrentYTDDuration_OtherComponentsOfEquityIFRSMember-104000000JPY
Total transactions with owners IFRSCurrentYTDDuration_EquityAttributableToOwnersOfParentIFRSMember-984000000JPY
Total transactions with owners IFRSCurrentYTDDuration_NonControllingInterestsIFRSMember-242000000JPY
Total transactions with owners IFRSCurrentYTDDuration-1226000000JPY
Equity IFRSCurrentQuarterInstant_ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember4861000000JPY
Equity IFRSCurrentQuarterInstant_OtherComponentsOfEquityIFRSMember4877000000JPY
Equity IFRSCurrentQuarterInstant_EquityAttributableToOwnersOfParentIFRSMember83439000000JPY
Equity IFRSCurrentQuarterInstant_NonControllingInterestsIFRSMember11211000000JPY
Equity IFRSCurrentQuarterInstant94650000000JPY
Profit loss before tax IFRSPrior1YTDDuration8674000000JPY
Profit loss before tax IFRSCurrentYTDDuration1520000000JPY
Depreciation and amortization ope cf IFRSPrior1YTDDuration6259000000JPY
Depreciation and amortization ope cf IFRSCurrentYTDDuration6704000000JPY
Finance income and finance costs ope cf IFRSPrior1YTDDuration-1307000000JPY
Finance income and finance costs ope cf IFRSCurrentYTDDuration-171000000JPY
Decrease increase in trade and other receivables ope cf IFRSPrior1YTDDuration5437000000JPY
Decrease increase in trade and other receivables ope cf IFRSCurrentYTDDuration4362000000JPY
Decrease increase in inventories ope cf IFRSPrior1YTDDuration-10695000000JPY
Decrease increase in inventories ope cf IFRSCurrentYTDDuration-851000000JPY
Increase decrease in trade and other payables ope cf IFRSPrior1YTDDuration-12069000000JPY
Increase decrease in trade and other payables ope cf IFRSCurrentYTDDuration-10847000000JPY
Increase decrease in provisions ope cf IFRSPrior1YTDDuration-1234000000JPY
Increase decrease in provisions ope cf IFRSCurrentYTDDuration-JPY
Increase decrease in retirement benefit liability ope cf IFRSPrior1YTDDuration-327000000JPY
Increase decrease in retirement benefit liability ope cf IFRSCurrentYTDDuration160000000JPY
Other changes in working capital ope cf IFRSPrior1YTDDuration195000000JPY
Other changes in working capital ope cf IFRSCurrentYTDDuration416000000JPY
Subtotal ope cf IFRSPrior1YTDDuration-5067000000JPY
Subtotal ope cf IFRSCurrentYTDDuration1291000000JPY
Interest received ope cf IFRSPrior1YTDDuration188000000JPY
Interest received ope cf IFRSCurrentYTDDuration364000000JPY
Dividends received ope cf IFRSPrior1YTDDuration1000000JPY
Dividends received ope cf IFRSCurrentYTDDuration2000000JPY
Interest paid ope cf IFRSPrior1YTDDuration-79000000JPY
Interest paid ope cf IFRSCurrentYTDDuration-196000000JPY
Income taxes refund paid ope cf IFRSPrior1YTDDuration-3691000000JPY
Income taxes refund paid ope cf IFRSCurrentYTDDuration-3478000000JPY
Net cash provided by used in operating activities IFRSPrior1YTDDuration-8648000000JPY
Net cash provided by used in operating activities IFRSCurrentYTDDuration-2015000000JPY
Net decrease increase in time deposits inv cf IFRSPrior1YTDDuration675000000JPY
Net decrease increase in time deposits inv cf IFRSCurrentYTDDuration971000000JPY
Purchase of property plant and equipment inv cf IFRSPrior1YTDDuration-4985000000JPY
Purchase of property plant and equipment inv cf IFRSCurrentYTDDuration-3386000000JPY
Proceeds from sale of property plant and equipment inv cf IFRSPrior1YTDDuration243000000JPY
Proceeds from sale of property plant and equipment inv cf IFRSCurrentYTDDuration868000000JPY
Purchase of intangible assets inv cf IFRSPrior1YTDDuration-70000000JPY
Purchase of intangible assets inv cf IFRSCurrentYTDDuration-126000000JPY
Proceeds from sale of investment securities inv cf IFRSPrior1YTDDuration-JPY
Proceeds from sale of investment securities inv cf IFRSCurrentYTDDuration8000000JPY
Payments for loans receivable inv cf IFRSPrior1YTDDuration-5000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 16 of 16 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2022-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2021-12-31pass
statement vs summary · net income attributable to parentconsolidated 2021-10-01/2021-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-10-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2021-12-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2022-12-31pass
statement vs summary · revenueconsolidated 2021-04-01/2021-12-31pass
statement vs summary · revenueconsolidated 2021-10-01/2021-12-31pass
statement vs summary · revenueconsolidated 2022-04-01/2022-12-31pass
statement vs summary · revenueconsolidated 2022-10-01/2022-12-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass