Quarterly report · Q2
7227.TEDINET S100U127
Period2023-12-01 → 2024-05-31
Filed2024-07-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥22.9bn | 2023-12-01 → 2024-05-31 | Cons. | Net sales |
| Revenue | ¥45.4bn | 2022-12-01 → 2023-11-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥21.6bn | 2022-12-01 → 2023-05-31 | Cons. | Net sales |
| Operating income | ¥1.0bn | 2023-12-01 → 2024-05-31 | Cons. | Operating income |
| Operating income | ¥825m | 2022-12-01 → 2023-05-31 | Cons. | Operating income |
| Ordinary income | ¥1.1bn | 2023-12-01 → 2024-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.0bn | 2022-12-01 → 2023-11-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥923m | 2022-12-01 → 2023-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.2bn | 2023-12-01 → 2024-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥681m | 2022-12-01 → 2023-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥921m | 2023-12-01 → 2024-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.4bn | 2022-12-01 → 2023-11-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥559m | 2022-12-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥922m | 2023-12-01 → 2024-05-31 | Cons. | Profit loss |
| Net income | ¥559m | 2022-12-01 → 2023-05-31 | Cons. | Profit loss |
| Total assets | ¥38.5bn | at 2024-05-31 | Cons. | Assets |
| Total assets | ¥38.9bn | at 2023-11-30 | Cons. | Assets |
| Total assets | ¥38.0bn | at 2023-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥25.9bn | at 2024-05-31 | Cons. | Liabilities |
| Total liabilities | ¥27.1bn | at 2023-11-30 | Cons. | Liabilities |
| Net assets / equity | ¥12.6bn | at 2024-05-31 | Cons. | Net assets |
| Net assets / equity | ¥11.8bn | at 2023-11-30 | Cons. | Net assets |
| Net assets / equity | ¥10.6bn | at 2023-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.9bn | at 2024-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2023-11-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.9bn | at 2024-05-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2023-11-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2023-05-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2022-11-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.9bn | 2023-12-01 → 2024-05-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.9bn | 2022-12-01 → 2023-11-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.4bn | 2022-12-01 → 2023-05-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.4bn | 2023-12-01 → 2024-05-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.6bn | 2022-12-01 → 2023-11-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.4bn | 2022-12-01 → 2023-05-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥264m | 2023-12-01 → 2024-05-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥825m | 2022-12-01 → 2023-11-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥65m | 2022-12-01 → 2023-05-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥161.33 | 2023-12-01 → 2024-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥59.81 | 2024-03-01 → 2024-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥245.9 | 2022-12-01 → 2023-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥97.86 | 2022-12-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥79.34 | 2023-03-01 → 2023-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 32.8% | at 2024-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.3% | at 2023-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.0% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 50
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-12-01 → 2024-05-31 | −¥340m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-12-01 → 2024-05-31 | −¥340m |
| Reconciling Itemsreconciling | segment profit | 2023-12-01 → 2024-05-31 | ¥1m |
| jpcrp040300-q2r_E02233-000Automobile Parts Businessreportable segment | revenue | 2023-12-01 → 2024-05-31 | ¥19.1bn |
| jpcrp040300-q2r_E02233-000Automobile Parts Businessreportable segment | revenue external | 2023-12-01 → 2024-05-31 | ¥19.1bn |
| jpcrp040300-q2r_E02233-000Automobile Parts Businessreportable segment | segment profit | 2023-12-01 → 2024-05-31 | ¥828m |
| jpcrp040300-q2r_E02233-000Control System Businessreportable segment | revenue | 2023-12-01 → 2024-05-31 | ¥1.8bn |
| jpcrp040300-q2r_E02233-000Control System Businessreportable segment | revenue external | 2023-12-01 → 2024-05-31 | ¥1.7bn |
| jpcrp040300-q2r_E02233-000Control System Businessreportable segment | revenue intersegment | 2023-12-01 → 2024-05-31 | ¥28m |
| jpcrp040300-q2r_E02233-000Control System Businessreportable segment | segment profit | 2023-12-01 → 2024-05-31 | ¥61m |
| jpcrp040300-q2r_E02233-000Factory Automation Businessreportable segment | revenue | 2023-12-01 → 2024-05-31 | ¥1.5bn |
| jpcrp040300-q2r_E02233-000Factory Automation Businessreportable segment | revenue external | 2023-12-01 → 2024-05-31 | ¥1.4bn |
| jpcrp040300-q2r_E02233-000Factory Automation Businessreportable segment | revenue intersegment | 2023-12-01 → 2024-05-31 | ¥135m |
| jpcrp040300-q2r_E02233-000Factory Automation Businessreportable segment | segment profit | 2023-12-01 → 2024-05-31 | ¥105m |
| jpcrp040300-q2r_E02233-000Lease And Solar Light Businessreportable segment | revenue | 2023-12-01 → 2024-05-31 | ¥242m |
| jpcrp040300-q2r_E02233-000Lease And Solar Light Businessreportable segment | revenue external | 2023-12-01 → 2024-05-31 | ¥65m |
| jpcrp040300-q2r_E02233-000Lease And Solar Light Businessreportable segment | revenue intersegment | 2023-12-01 → 2024-05-31 | ¥177m |
| jpcrp040300-q2r_E02233-000Lease And Solar Light Businessreportable segment | segment profit | 2023-12-01 → 2024-05-31 | ¥26m |
| jpcrp040300-q2r_E02233-000Motor Sports Businessreportable segment | revenue | 2023-12-01 → 2024-05-31 | ¥604m |
| jpcrp040300-q2r_E02233-000Motor Sports Businessreportable segment | revenue external | 2023-12-01 → 2024-05-31 | ¥604m |
| jpcrp040300-q2r_E02233-000Motor Sports Businessreportable segment | segment profit | 2023-12-01 → 2024-05-31 | −¥15m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-12-01 → 2024-05-31 | ¥23.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-12-01 → 2024-05-31 | ¥22.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-12-01 → 2024-05-31 | ¥340m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-12-01 → 2024-05-31 | ¥1.0bn |
| Reconciling Itemsreconciling | revenue | 2022-12-01 → 2023-05-31 | −¥366m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-12-01 → 2023-05-31 | −¥366m |
| Reconciling Itemsreconciling | segment profit | 2022-12-01 → 2023-05-31 | ¥1m |
| jpcrp040300-q2r_E02233-000Automobile Parts Businessreportable segment | revenue | 2022-12-01 → 2023-05-31 | ¥17.4bn |
| jpcrp040300-q2r_E02233-000Automobile Parts Businessreportable segment | revenue external | 2022-12-01 → 2023-05-31 | ¥17.4bn |
| jpcrp040300-q2r_E02233-000Automobile Parts Businessreportable segment | segment profit | 2022-12-01 → 2023-05-31 | ¥685m |
| jpcrp040300-q2r_E02233-000Control System Businessreportable segment | revenue | 2022-12-01 → 2023-05-31 | ¥2.0bn |
| jpcrp040300-q2r_E02233-000Control System Businessreportable segment | revenue external | 2022-12-01 → 2023-05-31 | ¥1.9bn |
| jpcrp040300-q2r_E02233-000Control System Businessreportable segment | revenue intersegment | 2022-12-01 → 2023-05-31 | ¥36m |
| jpcrp040300-q2r_E02233-000Control System Businessreportable segment | segment profit | 2022-12-01 → 2023-05-31 | ¥100m |
| jpcrp040300-q2r_E02233-000Factory Automation Businessreportable segment | revenue | 2022-12-01 → 2023-05-31 | ¥1.7bn |
| jpcrp040300-q2r_E02233-000Factory Automation Businessreportable segment | revenue external | 2022-12-01 → 2023-05-31 | ¥1.5bn |
| jpcrp040300-q2r_E02233-000Factory Automation Businessreportable segment | revenue intersegment | 2022-12-01 → 2023-05-31 | ¥150m |
| jpcrp040300-q2r_E02233-000Factory Automation Businessreportable segment | segment profit | 2022-12-01 → 2023-05-31 | ¥12m |
| jpcrp040300-q2r_E02233-000Lease And Solar Light Businessreportable segment | revenue | 2022-12-01 → 2023-05-31 | ¥249m |
| jpcrp040300-q2r_E02233-000Lease And Solar Light Businessreportable segment | revenue external | 2022-12-01 → 2023-05-31 | ¥69m |
| jpcrp040300-q2r_E02233-000Lease And Solar Light Businessreportable segment | revenue intersegment | 2022-12-01 → 2023-05-31 | ¥181m |
| jpcrp040300-q2r_E02233-000Lease And Solar Light Businessreportable segment | segment profit | 2022-12-01 → 2023-05-31 | ¥53m |
| jpcrp040300-q2r_E02233-000Motor Sports Businessreportable segment | revenue | 2022-12-01 → 2023-05-31 | ¥610m |
| jpcrp040300-q2r_E02233-000Motor Sports Businessreportable segment | revenue external | 2022-12-01 → 2023-05-31 | ¥610m |
| jpcrp040300-q2r_E02233-000Motor Sports Businessreportable segment | segment profit | 2022-12-01 → 2023-05-31 | −¥25m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-12-01 → 2023-05-31 | ¥21.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-12-01 → 2023-05-31 | ¥21.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-12-01 → 2023-05-31 | ¥366m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-12-01 → 2023-05-31 | ¥824m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 545
| Item | Context | Value | Unit |
|---|---|---|---|
| Other cl | CurrentQuarterInstant | 2253583000 | JPY |
| Current liabilities | Prior1YearInstant | 18122114000 | JPY |
| Current liabilities | CurrentQuarterInstant | 15466509000 | JPY |
| Long term loans payable | Prior1YearInstant | 7868205000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 9203889000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 161666000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 162666000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 790635000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 760621000 | JPY |
| Other ncl | Prior1YearInstant | 180204000 | JPY |
| Other ncl | CurrentQuarterInstant | 309846000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 9000712000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 10437023000 | JPY |
| Liabilities | Prior1YearInstant | 27122827000 | JPY |
| Liabilities | CurrentQuarterInstant | 25903533000 | JPY |
| Capital stock | Prior1YearInstant | 903842000 | JPY |
| Capital stock | CurrentQuarterInstant | 903842000 | JPY |
| Capital surplus | Prior1YearInstant | 900444000 | JPY |
| Capital surplus | CurrentQuarterInstant | 900444000 | JPY |
| Retained earnings | Prior1YearInstant | 8209136000 | JPY |
| Retained earnings | CurrentQuarterInstant | 8879017000 | JPY |
| Treasury stock | Prior1YearInstant | -3727000 | JPY |
| Treasury stock | CurrentQuarterInstant | -3798000 | JPY |
| Shareholders equity | Prior1YearInstant | 10009695000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 10679505000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 970076000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 1192103000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 842602000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 775055000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -8105000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -8537000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1804574000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1958621000 | JPY |
| Non controlling interests | Prior1YearInstant | 7263000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 7991000 | JPY |
| Net assets | Prior1YearInstant | 11821533000 | JPY |
| Net assets | CurrentQuarterInstant | 12646119000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 38944360000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 38549652000 | JPY |
| Net sales | Prior1YTDDuration | 21555245000 | JPY |
| Net sales | CurrentYTDDuration | 22913803000 | JPY |
| Cost of sales | Prior1YTDDuration | 19663610000 | JPY |
| Cost of sales | CurrentYTDDuration | 20710321000 | JPY |
| Gross profit | Prior1YTDDuration | 1891634000 | JPY |
| Gross profit | CurrentYTDDuration | 2203481000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1066516000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1197100000 | JPY |
| Operating income | Prior1YTDDuration | 825117000 | JPY |
| Operating income | CurrentYTDDuration | 1006381000 | JPY |
| Interest income noi | Prior1YTDDuration | 2982000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |