Quarterly report · Q3
7227.TEDINET S100RZEY
Period2022-12-01 → 2023-08-31
Filed2023-10-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥32.8bn | 2022-12-01 → 2023-08-31 | Cons. | Net sales |
| Revenue | ¥33.5bn | 2021-12-01 → 2022-11-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥22.7bn | 2021-12-01 → 2022-08-31 | Cons. | Net sales |
| Operating income | ¥1.2bn | 2022-12-01 → 2023-08-31 | Cons. | Operating income |
| Operating income | ¥391m | 2021-12-01 → 2022-08-31 | Cons. | Operating income |
| Ordinary income | ¥1.4bn | 2022-12-01 → 2023-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.3bn | 2021-12-01 → 2022-11-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥709m | 2021-12-01 → 2022-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.2bn | 2022-12-01 → 2023-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥710m | 2021-12-01 → 2022-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥902m | 2022-12-01 → 2023-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.1bn | 2021-12-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥573m | 2021-12-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥903m | 2022-12-01 → 2023-08-31 | Cons. | Profit loss |
| Net income | ¥573m | 2021-12-01 → 2022-08-31 | Cons. | Profit loss |
| Total assets | ¥38.3bn | at 2023-08-31 | Cons. | Assets |
| Total assets | ¥36.3bn | at 2022-11-30 | Cons. | Assets |
| Total assets | ¥33.0bn | at 2022-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥26.9bn | at 2023-08-31 | Cons. | Liabilities |
| Total liabilities | ¥25.8bn | at 2022-11-30 | Cons. | Liabilities |
| Net assets / equity | ¥11.3bn | at 2023-08-31 | Cons. | Net assets |
| Net assets / equity | ¥10.4bn | at 2022-11-30 | Cons. | Net assets |
| Net assets / equity | ¥9.6bn | at 2022-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.6bn | at 2023-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.6bn | at 2022-11-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥158.02 | 2022-12-01 → 2023-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥60.15 | 2023-06-01 → 2023-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥187.07 | 2021-12-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥100.3 | 2021-12-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.39 | 2022-06-01 → 2022-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 29.6% | at 2023-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.8% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.2% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 50
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-12-01 → 2023-08-31 | −¥551m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-12-01 → 2023-08-31 | −¥551m |
| Reconciling Itemsreconciling | segment profit | 2022-12-01 → 2023-08-31 | ¥2m |
| jpcrp040300-q3r_E02233-000Automobile Parts Businessreportable segment | revenue | 2022-12-01 → 2023-08-31 | ¥26.9bn |
| jpcrp040300-q3r_E02233-000Automobile Parts Businessreportable segment | revenue external | 2022-12-01 → 2023-08-31 | ¥26.9bn |
| jpcrp040300-q3r_E02233-000Automobile Parts Businessreportable segment | segment profit | 2022-12-01 → 2023-08-31 | ¥1.0bn |
| jpcrp040300-q3r_E02233-000Control System Businessreportable segment | revenue | 2022-12-01 → 2023-08-31 | ¥2.9bn |
| jpcrp040300-q3r_E02233-000Control System Businessreportable segment | revenue external | 2022-12-01 → 2023-08-31 | ¥2.8bn |
| jpcrp040300-q3r_E02233-000Control System Businessreportable segment | revenue intersegment | 2022-12-01 → 2023-08-31 | ¥61m |
| jpcrp040300-q3r_E02233-000Control System Businessreportable segment | segment profit | 2022-12-01 → 2023-08-31 | ¥125m |
| jpcrp040300-q3r_E02233-000Factory Automation Businessreportable segment | revenue | 2022-12-01 → 2023-08-31 | ¥2.4bn |
| jpcrp040300-q3r_E02233-000Factory Automation Businessreportable segment | revenue external | 2022-12-01 → 2023-08-31 | ¥2.2bn |
| jpcrp040300-q3r_E02233-000Factory Automation Businessreportable segment | revenue intersegment | 2022-12-01 → 2023-08-31 | ¥221m |
| jpcrp040300-q3r_E02233-000Factory Automation Businessreportable segment | segment profit | 2022-12-01 → 2023-08-31 | ¥56m |
| jpcrp040300-q3r_E02233-000Lease And Solar Light Businessreportable segment | revenue | 2022-12-01 → 2023-08-31 | ¥380m |
| jpcrp040300-q3r_E02233-000Lease And Solar Light Businessreportable segment | revenue external | 2022-12-01 → 2023-08-31 | ¥111m |
| jpcrp040300-q3r_E02233-000Lease And Solar Light Businessreportable segment | revenue intersegment | 2022-12-01 → 2023-08-31 | ¥269m |
| jpcrp040300-q3r_E02233-000Lease And Solar Light Businessreportable segment | segment profit | 2022-12-01 → 2023-08-31 | ¥80m |
| jpcrp040300-q3r_E02233-000Motor Sports Businessreportable segment | revenue | 2022-12-01 → 2023-08-31 | ¥894m |
| jpcrp040300-q3r_E02233-000Motor Sports Businessreportable segment | revenue external | 2022-12-01 → 2023-08-31 | ¥894m |
| jpcrp040300-q3r_E02233-000Motor Sports Businessreportable segment | segment profit | 2022-12-01 → 2023-08-31 | −¥77m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-12-01 → 2023-08-31 | ¥33.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-12-01 → 2023-08-31 | ¥32.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-12-01 → 2023-08-31 | ¥551m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-12-01 → 2023-08-31 | ¥1.2bn |
| Reconciling Itemsreconciling | revenue | 2021-12-01 → 2022-08-31 | −¥626m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-12-01 → 2022-08-31 | −¥626m |
| Reconciling Itemsreconciling | segment profit | 2021-12-01 → 2022-08-31 | ¥2m |
| jpcrp040300-q3r_E02233-000Automobile Parts Businessreportable segment | revenue | 2021-12-01 → 2022-08-31 | ¥17.6bn |
| jpcrp040300-q3r_E02233-000Automobile Parts Businessreportable segment | revenue external | 2021-12-01 → 2022-08-31 | ¥17.6bn |
| jpcrp040300-q3r_E02233-000Automobile Parts Businessreportable segment | segment profit | 2021-12-01 → 2022-08-31 | ¥272m |
| jpcrp040300-q3r_E02233-000Control System Businessreportable segment | revenue | 2021-12-01 → 2022-08-31 | ¥2.2bn |
| jpcrp040300-q3r_E02233-000Control System Businessreportable segment | revenue external | 2021-12-01 → 2022-08-31 | ¥2.1bn |
| jpcrp040300-q3r_E02233-000Control System Businessreportable segment | revenue intersegment | 2021-12-01 → 2022-08-31 | ¥78m |
| jpcrp040300-q3r_E02233-000Control System Businessreportable segment | segment profit | 2021-12-01 → 2022-08-31 | ¥45m |
| jpcrp040300-q3r_E02233-000Factory Automation Businessreportable segment | revenue | 2021-12-01 → 2022-08-31 | ¥2.4bn |
| jpcrp040300-q3r_E02233-000Factory Automation Businessreportable segment | revenue external | 2021-12-01 → 2022-08-31 | ¥2.1bn |
| jpcrp040300-q3r_E02233-000Factory Automation Businessreportable segment | revenue intersegment | 2021-12-01 → 2022-08-31 | ¥299m |
| jpcrp040300-q3r_E02233-000Factory Automation Businessreportable segment | segment profit | 2021-12-01 → 2022-08-31 | −¥2m |
| jpcrp040300-q3r_E02233-000Lease And Solar Light Businessreportable segment | revenue | 2021-12-01 → 2022-08-31 | ¥366m |
| jpcrp040300-q3r_E02233-000Lease And Solar Light Businessreportable segment | revenue external | 2021-12-01 → 2022-08-31 | ¥117m |
| jpcrp040300-q3r_E02233-000Lease And Solar Light Businessreportable segment | revenue intersegment | 2021-12-01 → 2022-08-31 | ¥249m |
| jpcrp040300-q3r_E02233-000Lease And Solar Light Businessreportable segment | segment profit | 2021-12-01 → 2022-08-31 | ¥81m |
| jpcrp040300-q3r_E02233-000Motor Sports Businessreportable segment | revenue | 2021-12-01 → 2022-08-31 | ¥801m |
| jpcrp040300-q3r_E02233-000Motor Sports Businessreportable segment | revenue external | 2021-12-01 → 2022-08-31 | ¥801m |
| jpcrp040300-q3r_E02233-000Motor Sports Businessreportable segment | segment profit | 2021-12-01 → 2022-08-31 | −¥7m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-12-01 → 2022-08-31 | ¥23.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-12-01 → 2022-08-31 | ¥22.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-12-01 → 2022-08-31 | ¥626m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-12-01 → 2022-08-31 | ¥390m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 385
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities and net assets | CurrentQuarterInstant | 38261579000 | JPY |
| Net sales | Prior1YTDDuration | 22659886000 | JPY |
| Net sales | CurrentYTDDuration | 32846571000 | JPY |
| Cost of sales | Prior1YTDDuration | 20765028000 | JPY |
| Cost of sales | CurrentYTDDuration | 30050578000 | JPY |
| Gross profit | Prior1YTDDuration | 1894858000 | JPY |
| Gross profit | CurrentYTDDuration | 2795993000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1503542000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1590745000 | JPY |
| Operating income | Prior1YTDDuration | 391315000 | JPY |
| Operating income | CurrentYTDDuration | 1205247000 | JPY |
| Interest income noi | Prior1YTDDuration | 3341000 | JPY |
| Interest income noi | CurrentYTDDuration | 2293000 | JPY |
| Dividends income noi | Prior1YTDDuration | 34798000 | JPY |
| Dividends income noi | CurrentYTDDuration | 55391000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 48697000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 51234000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 216237000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 61345000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 3299000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 10349000 | JPY |
| Insurance income noi | Prior1YTDDuration | 507000 | JPY |
| Insurance income noi | CurrentYTDDuration | 27093000 | JPY |
| Other noi | Prior1YTDDuration | 56917000 | JPY |
| Other noi | CurrentYTDDuration | 62583000 | JPY |
| Non operating income | Prior1YTDDuration | 363799000 | JPY |
| Non operating income | CurrentYTDDuration | 270291000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 39975000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 32591000 | JPY |
| Loss on sales and retirement of noncurrent assets noe | Prior1YTDDuration | 1193000 | JPY |
| Loss on sales and retirement of noncurrent assets noe | CurrentYTDDuration | 2815000 | JPY |
| Other noe | Prior1YTDDuration | 5350000 | JPY |
| Other noe | CurrentYTDDuration | 5596000 | JPY |
| Non operating expenses | Prior1YTDDuration | 46520000 | JPY |
| Non operating expenses | CurrentYTDDuration | 41003000 | JPY |
| Ordinary income | Prior1YTDDuration | 708594000 | JPY |
| Ordinary income | CurrentYTDDuration | 1434534000 | JPY |
| Subsidy ei | Prior1YTDDuration | 81664000 | JPY |
| Subsidy ei | CurrentYTDDuration | 345000 | JPY |
| Fund selling profit ei | Prior1YTDDuration | － | JPY |
| Fund selling profit ei | CurrentYTDDuration | 21127000 | JPY |
| Extraordinary income | Prior1YTDDuration | 81664000 | JPY |
| Extraordinary income | CurrentYTDDuration | 21472000 | JPY |
| Loss on reduction of noncurrent assets el | Prior1YTDDuration | 80000000 | JPY |
| Loss on reduction of noncurrent assets el | CurrentYTDDuration | － | JPY |
| Directors retirement benefits el | Prior1YTDDuration | － | JPY |
| Directors retirement benefits el | CurrentYTDDuration | 241810000 | JPY |
| Loss on liquidation of subsidiaries general el | Prior1YTDDuration | － | JPY |
| Loss on liquidation of subsidiaries general el | CurrentYTDDuration | 39587000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 80000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |