Quarterly report · Q2
7227.TEDINET S100OOCG
Period2021-12-01 → 2022-05-31
Filed2022-07-08
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥15.1bn | 2021-12-01 → 2022-05-31 | Cons. | Net sales |
| Revenue | ¥27.4bn | 2020-12-01 → 2021-11-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥12.9bn | 2020-12-01 → 2021-05-31 | Cons. | Net sales |
| Operating income | ¥414m | 2021-12-01 → 2022-05-31 | Cons. | Operating income |
| Operating income | ¥414m | 2020-12-01 → 2021-05-31 | Cons. | Operating income |
| Ordinary income | ¥569m | 2021-12-01 → 2022-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.2bn | 2020-12-01 → 2021-11-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥616m | 2020-12-01 → 2021-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥572m | 2021-12-01 → 2022-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥710m | 2020-12-01 → 2021-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥456m | 2021-12-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.0bn | 2020-12-01 → 2021-11-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥518m | 2020-12-01 → 2021-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥456m | 2021-12-01 → 2022-05-31 | Cons. | Profit loss |
| Net income | ¥518m | 2020-12-01 → 2021-05-31 | Cons. | Profit loss |
| Total assets | ¥32.3bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥31.7bn | at 2021-11-30 | Cons. | Assets |
| Total assets | ¥31.5bn | at 2021-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥22.9bn | at 2022-05-31 | Cons. | Liabilities |
| Total liabilities | ¥23.0bn | at 2021-11-30 | Cons. | Liabilities |
| Net assets / equity | ¥9.3bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥8.7bn | at 2021-11-30 | Cons. | Net assets |
| Net assets / equity | ¥8.1bn | at 2021-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.4bn | at 2022-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.4bn | at 2021-11-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.4bn | at 2022-05-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.4bn | at 2021-11-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.9bn | at 2021-05-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.7bn | at 2020-11-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥848m | 2021-12-01 → 2022-05-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.3bn | 2020-12-01 → 2021-11-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.5bn | 2020-12-01 → 2021-05-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥791m | 2021-12-01 → 2022-05-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥837m | 2020-12-01 → 2021-11-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥213m | 2020-12-01 → 2021-05-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥126m | 2021-12-01 → 2022-05-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.8bn | 2020-12-01 → 2021-11-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.2bn | 2020-12-01 → 2021-05-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥79.86 | 2021-12-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.11 | 2022-03-01 → 2022-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥183.56 | 2020-12-01 → 2021-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥90.68 | 2020-12-01 → 2021-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.54 | 2021-03-01 → 2021-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 28.9% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.4% | at 2021-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.7% | at 2021-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 50
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2021-12-01 → 2022-05-31 | −¥375m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-12-01 → 2022-05-31 | −¥375m |
| Reconciling Itemsreconciling | segment profit | 2021-12-01 → 2022-05-31 | ¥1m |
| jpcrp040300-q2r_E02233-000Automobile Parts Businessreportable segment | revenue | 2021-12-01 → 2022-05-31 | ¥11.5bn |
| jpcrp040300-q2r_E02233-000Automobile Parts Businessreportable segment | revenue external | 2021-12-01 → 2022-05-31 | ¥11.5bn |
| jpcrp040300-q2r_E02233-000Automobile Parts Businessreportable segment | segment profit | 2021-12-01 → 2022-05-31 | ¥298m |
| jpcrp040300-q2r_E02233-000Control System Businessreportable segment | revenue | 2021-12-01 → 2022-05-31 | ¥1.4bn |
| jpcrp040300-q2r_E02233-000Control System Businessreportable segment | revenue external | 2021-12-01 → 2022-05-31 | ¥1.4bn |
| jpcrp040300-q2r_E02233-000Control System Businessreportable segment | revenue intersegment | 2021-12-01 → 2022-05-31 | ¥47m |
| jpcrp040300-q2r_E02233-000Control System Businessreportable segment | segment profit | 2021-12-01 → 2022-05-31 | ¥38m |
| jpcrp040300-q2r_E02233-000Factory Automation Businessreportable segment | revenue | 2021-12-01 → 2022-05-31 | ¥1.7bn |
| jpcrp040300-q2r_E02233-000Factory Automation Businessreportable segment | revenue external | 2021-12-01 → 2022-05-31 | ¥1.6bn |
| jpcrp040300-q2r_E02233-000Factory Automation Businessreportable segment | revenue intersegment | 2021-12-01 → 2022-05-31 | ¥161m |
| jpcrp040300-q2r_E02233-000Factory Automation Businessreportable segment | segment profit | 2021-12-01 → 2022-05-31 | ¥14m |
| jpcrp040300-q2r_E02233-000Lease And Solar Light Businessreportable segment | revenue | 2021-12-01 → 2022-05-31 | ¥239m |
| jpcrp040300-q2r_E02233-000Lease And Solar Light Businessreportable segment | revenue external | 2021-12-01 → 2022-05-31 | ¥72m |
| jpcrp040300-q2r_E02233-000Lease And Solar Light Businessreportable segment | revenue intersegment | 2021-12-01 → 2022-05-31 | ¥167m |
| jpcrp040300-q2r_E02233-000Lease And Solar Light Businessreportable segment | segment profit | 2021-12-01 → 2022-05-31 | ¥48m |
| jpcrp040300-q2r_E02233-000Motor Sports Businessreportable segment | revenue | 2021-12-01 → 2022-05-31 | ¥571m |
| jpcrp040300-q2r_E02233-000Motor Sports Businessreportable segment | revenue external | 2021-12-01 → 2022-05-31 | ¥571m |
| jpcrp040300-q2r_E02233-000Motor Sports Businessreportable segment | segment profit | 2021-12-01 → 2022-05-31 | ¥15m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-12-01 → 2022-05-31 | ¥15.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-12-01 → 2022-05-31 | ¥15.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-12-01 → 2022-05-31 | ¥375m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-12-01 → 2022-05-31 | ¥413m |
| Reconciling Itemsreconciling | revenue | 2020-12-01 → 2021-05-31 | −¥329m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-12-01 → 2021-05-31 | −¥329m |
| Reconciling Itemsreconciling | segment profit | 2020-12-01 → 2021-05-31 | ¥1m |
| jpcrp040300-q2r_E02233-000Automobile Parts Businessreportable segment | revenue | 2020-12-01 → 2021-05-31 | ¥9.5bn |
| jpcrp040300-q2r_E02233-000Automobile Parts Businessreportable segment | revenue external | 2020-12-01 → 2021-05-31 | ¥9.5bn |
| jpcrp040300-q2r_E02233-000Automobile Parts Businessreportable segment | segment profit | 2020-12-01 → 2021-05-31 | ¥340m |
| jpcrp040300-q2r_E02233-000Control System Businessreportable segment | revenue | 2020-12-01 → 2021-05-31 | ¥1.5bn |
| jpcrp040300-q2r_E02233-000Control System Businessreportable segment | revenue external | 2020-12-01 → 2021-05-31 | ¥1.5bn |
| jpcrp040300-q2r_E02233-000Control System Businessreportable segment | revenue intersegment | 2020-12-01 → 2021-05-31 | ¥43m |
| jpcrp040300-q2r_E02233-000Control System Businessreportable segment | segment profit | 2020-12-01 → 2021-05-31 | ¥87m |
| jpcrp040300-q2r_E02233-000Factory Automation Businessreportable segment | revenue | 2020-12-01 → 2021-05-31 | ¥1.5bn |
| jpcrp040300-q2r_E02233-000Factory Automation Businessreportable segment | revenue external | 2020-12-01 → 2021-05-31 | ¥1.4bn |
| jpcrp040300-q2r_E02233-000Factory Automation Businessreportable segment | revenue intersegment | 2020-12-01 → 2021-05-31 | ¥119m |
| jpcrp040300-q2r_E02233-000Factory Automation Businessreportable segment | segment profit | 2020-12-01 → 2021-05-31 | −¥59m |
| jpcrp040300-q2r_E02233-000Lease And Solar Light Businessreportable segment | revenue | 2020-12-01 → 2021-05-31 | ¥238m |
| jpcrp040300-q2r_E02233-000Lease And Solar Light Businessreportable segment | revenue external | 2020-12-01 → 2021-05-31 | ¥70m |
| jpcrp040300-q2r_E02233-000Lease And Solar Light Businessreportable segment | revenue intersegment | 2020-12-01 → 2021-05-31 | ¥167m |
| jpcrp040300-q2r_E02233-000Lease And Solar Light Businessreportable segment | segment profit | 2020-12-01 → 2021-05-31 | ¥42m |
| jpcrp040300-q2r_E02233-000Motor Sports Businessreportable segment | revenue | 2020-12-01 → 2021-05-31 | ¥486m |
| jpcrp040300-q2r_E02233-000Motor Sports Businessreportable segment | revenue external | 2020-12-01 → 2021-05-31 | ¥486m |
| jpcrp040300-q2r_E02233-000Motor Sports Businessreportable segment | segment profit | 2020-12-01 → 2021-05-31 | ¥2m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-12-01 → 2021-05-31 | ¥13.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-12-01 → 2021-05-31 | ¥12.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-12-01 → 2021-05-31 | ¥329m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-12-01 → 2021-05-31 | ¥413m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 535
| Item | Context | Value | Unit |
|---|---|---|---|
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 149936000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 3121000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -3536000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 211754000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 300832000 | JPY |
| Comprehensive income | Prior1YTDDuration | 729539000 | JPY |
| Comprehensive income | CurrentYTDDuration | 757150000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 729267000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 756598000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 271000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 551000 | JPY |
| Income before income taxes | Prior1YTDDuration | 709967000 | JPY |
| Income before income taxes | CurrentYTDDuration | 571764000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 945260000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 1030335000 | JPY |
| Amortization of goodwill ope cf | Prior1YTDDuration | 23980000 | JPY |
| Amortization of goodwill ope cf | CurrentYTDDuration | 11990000 | JPY |
| Gain on liquidation of investments in capital ope cf | Prior1YTDDuration | -40242000 | JPY |
| Gain on liquidation of investments in capital ope cf | CurrentYTDDuration | － | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YTDDuration | 20315000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration | 18497000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1YTDDuration | -2162000 | JPY |
| Increase decrease in net defined benefit liability ope cf | CurrentYTDDuration | -10547000 | JPY |
| Increase decrease in provision for directors retirement benefits ope cf | Prior1YTDDuration | 10000000 | JPY |
| Increase decrease in provision for directors retirement benefits ope cf | CurrentYTDDuration | -2750000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -16460000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -19888000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration | 31256000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 24229000 | JPY |
| Loss gain on sales and retirement of noncurrent assets ope cf | Prior1YTDDuration | 9137000 | JPY |
| Loss gain on sales and retirement of noncurrent assets ope cf | CurrentYTDDuration | 955000 | JPY |
| Equity in earnings losses of affiliates ope cf | Prior1YTDDuration | -25703000 | JPY |
| Equity in earnings losses of affiliates ope cf | CurrentYTDDuration | -36260000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | 215857000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | 696197000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | -439559000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | -394911000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | -707389000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | -656643000 | JPY |
| Increase decrease in accounts payable other ope cf | Prior1YTDDuration | 46381000 | JPY |
| Increase decrease in accounts payable other ope cf | CurrentYTDDuration | -257808000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | Prior1YTDDuration | 150057000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | CurrentYTDDuration | -209129000 | JPY |
| Increase decrease in advances received ope cf | Prior1YTDDuration | 627336000 | JPY |
| Increase decrease in advances received ope cf | CurrentYTDDuration | 426669000 | JPY |
| Other net ope cf | Prior1YTDDuration | 36340000 | JPY |
| Other net ope cf | CurrentYTDDuration | -153356000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | 1594373000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | 1039345000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YTDDuration | 16460000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |