Half-year report · HY
7226.TEDINET S100X3EQ
Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥74.2bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥140.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥64.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥3.7bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥2.7bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥3.7bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥6.9bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.7bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥637m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥4.6bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥1.5bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥5.8bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.1bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥1.5bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥3.1bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥190.2bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥187.7bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥167.1bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥78.4bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥70.5bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥111.7bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥117.3bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥116.5bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥17.5bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥20.3bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥17.4bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥20.3bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥24.1bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥19.4bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥242m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥5.2bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥5.5bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥15.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥2.5bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥11.2bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥4.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-38.64 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥151.74 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥80.04 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 58.0% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.8% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.3% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥299m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥299m |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥722m |
| Environmentreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥6.6bn |
| Environmentreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥6.6bn |
| Environmentreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥1.0bn |
| Specially Equipped Vehiclereportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥63.8bn |
| Specially Equipped Vehiclereportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥63.8bn |
| Specially Equipped Vehiclereportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥2m |
| Specially Equipped Vehiclereportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥2.9bn |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥74.5bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥74.2bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥299m |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥4.4bn |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥332m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥332m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥463m |
| Environmentreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥5.3bn |
| Environmentreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥5.3bn |
| Environmentreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥714m |
| Specially Equipped Vehiclereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥55.1bn |
| Specially Equipped Vehiclereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥55.1bn |
| Specially Equipped Vehiclereportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥2m |
| Specially Equipped Vehiclereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥2.1bn |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥64.3bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥64.0bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥332m |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥3.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 546
| Item | Context | Value | Unit |
|---|---|---|---|
| Loss on disposal of noncurrent assets el | Prior1InterimDuration | 20000000 | JPY |
| Loss on disposal of noncurrent assets el | InterimDuration | 14000000 | JPY |
| Loss on reduction of noncurrent assets el | Prior1InterimDuration | 13000000 | JPY |
| Loss on reduction of noncurrent assets el | InterimDuration | － | JPY |
| Loss on anti monopoly act el | Prior1InterimDuration | － | JPY |
| Loss on anti monopoly act el | InterimDuration | 5925000000 | JPY |
| Other el | Prior1InterimDuration | 2000000 | JPY |
| Other el | InterimDuration | 206000000 | JPY |
| Extraordinary loss | Prior1InterimDuration | 36000000 | JPY |
| Extraordinary loss | InterimDuration | 6146000000 | JPY |
| Income before income taxes | Prior1InterimDuration | 4559000000 | JPY |
| Income before income taxes | InterimDuration | 637000000 | JPY |
| Income taxes | Prior1InterimDuration | 1467000000 | JPY |
| Income taxes | InterimDuration | 2107000000 | JPY |
| Profit loss | Prior1InterimDuration | 3092000000 | JPY |
| Profit loss | InterimDuration | -1470000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1InterimDuration | 23000000 | JPY |
| Profit loss attributable to non controlling interests | InterimDuration | 14000000 | JPY |
| Profit loss attributable to owners of parent | Prior1InterimDuration | 3068000000 | JPY |
| Profit loss attributable to owners of parent | InterimDuration | -1485000000 | JPY |
| Profit loss | Prior1InterimDuration | 3092000000 | JPY |
| Profit loss | InterimDuration | -1470000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1InterimDuration | -1809000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | InterimDuration | -439000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1InterimDuration | -329000000 | JPY |
| Foreign currency translation adjustment net of tax oci | InterimDuration | -872000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1InterimDuration | -70000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | InterimDuration | -35000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1InterimDuration | 45000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | InterimDuration | -34000000 | JPY |
| Other comprehensive income | Prior1InterimDuration | -2163000000 | JPY |
| Other comprehensive income | InterimDuration | -1382000000 | JPY |
| Comprehensive income | Prior1InterimDuration | 929000000 | JPY |
| Comprehensive income | InterimDuration | -2853000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1InterimDuration | 855000000 | JPY |
| Comprehensive income attributable to owners of the parent | InterimDuration | -2776000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1InterimDuration | 73000000 | JPY |
| Comprehensive income attributable to non controlling interests | InterimDuration | -77000000 | JPY |
| Income before income taxes | Prior1InterimDuration | 4559000000 | JPY |
| Income before income taxes | InterimDuration | 637000000 | JPY |
| Depreciation and amortization ope cf | Prior1InterimDuration | 1752000000 | JPY |
| Depreciation and amortization ope cf | InterimDuration | 2450000000 | JPY |
| Amortization of goodwill ope cf | Prior1InterimDuration | 51000000 | JPY |
| Amortization of goodwill ope cf | InterimDuration | 430000000 | JPY |
| Increase decrease in net defined benefit asset and liability ope cf | Prior1InterimDuration | -178000000 | JPY |
| Increase decrease in net defined benefit asset and liability ope cf | InterimDuration | -92000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1InterimDuration | 20000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | InterimDuration | -16000000 | JPY |
| Increase decrease in other provision ope cf | Prior1InterimDuration | -70000000 | JPY |
| Increase decrease in other provision ope cf | InterimDuration | -63000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |