Quarterly report · Q1
7226.TEDINET S100RM4T
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥26.1bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥113.1bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥23.5bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | −¥87m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | −¥50m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥419m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.2bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥355m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥403m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥351m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥220m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.6bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥188m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥247m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥200m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥158.8bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥158.2bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥149.8bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥46.0bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥46.2bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥112.8bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥112.0bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥111.8bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥16.2bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥19.3bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥5.76 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥90.91 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.73 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 70.7% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.4% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥143m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥143m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥193m |
| jpcrp040300-q1r_E02170-000Environmentreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥2.3bn |
| jpcrp040300-q1r_E02170-000Environmentreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥2.3bn |
| jpcrp040300-q1r_E02170-000Environmentreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥200m |
| jpcrp040300-q1r_E02170-000Specially Equipped Vehiclereportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥22.3bn |
| jpcrp040300-q1r_E02170-000Specially Equipped Vehiclereportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥22.3bn |
| jpcrp040300-q1r_E02170-000Specially Equipped Vehiclereportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥0 |
| jpcrp040300-q1r_E02170-000Specially Equipped Vehiclereportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥240m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥26.2bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥26.1bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥143m |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥106m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥143m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥143m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥130m |
| jpcrp040300-q1r_E02170-000Environmentreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E02170-000Environmentreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E02170-000Environmentreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥182m |
| jpcrp040300-q1r_E02170-000Specially Equipped Vehiclereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥20.3bn |
| jpcrp040300-q1r_E02170-000Specially Equipped Vehiclereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥20.3bn |
| jpcrp040300-q1r_E02170-000Specially Equipped Vehiclereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1m |
| jpcrp040300-q1r_E02170-000Specially Equipped Vehiclereportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥295m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥23.6bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥23.5bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥143m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥79m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 378
| Item | Context | Value | Unit |
|---|---|---|---|
| Long term prepaid expenses | Prior1YearInstant | 341000000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant | 315000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 342000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 340000000 | JPY |
| Other ioa | Prior1YearInstant | 1395000000 | JPY |
| Other ioa | CurrentQuarterInstant | 1362000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -895000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -895000000 | JPY |
| Investments and other assets | Prior1YearInstant | 14151000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 16520000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 64681000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 69914000000 | JPY |
| Assets | Prior1YearInstant | 158156000000 | JPY |
| Assets | CurrentQuarterInstant | 158845000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 9618000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 10782000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 9291000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 8245000000 | JPY |
| Short term loans payable | Prior1YearInstant | 902000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 1095000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 25000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 16000000 | JPY |
| Income taxes payable | Prior1YearInstant | 1483000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 214000000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 596000000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 131000000 | JPY |
| Accrued expenses | Prior1YearInstant | 4649000000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 3314000000 | JPY |
| Provision cl | Prior1YearInstant | 1619000000 | JPY |
| Provision cl | CurrentQuarterInstant | 2683000000 | JPY |
| Other cl | Prior1YearInstant | 1651000000 | JPY |
| Other cl | CurrentQuarterInstant | 2668000000 | JPY |
| Current liabilities | Prior1YearInstant | 29838000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 29152000000 | JPY |
| Bonds payable | Prior1YearInstant | 2800000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 2800000000 | JPY |
| Long term loans payable | Prior1YearInstant | 7340000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 7343000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 98000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 68000000 | JPY |
| Provision ncl | Prior1YearInstant | 107000000 | JPY |
| Provision ncl | CurrentQuarterInstant | 80000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 4814000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 5397000000 | JPY |
| Other ncl | Prior1YearInstant | 1193000000 | JPY |
| Other ncl | CurrentQuarterInstant | 1197000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 16353000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 16887000000 | JPY |
| Liabilities | Prior1YearInstant | 46192000000 | JPY |
| Liabilities | CurrentQuarterInstant | 46039000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |