Quarterly report · Q1
7226.TEDINET S100OUYO
Period2022-04-01 → 2022-06-30
Filed2022-08-05
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥23.5bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥116.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥25.9bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥50m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥1.7bn | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥355m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥7.6bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.8bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥351m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.8bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥188m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥14.3bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.2bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥200m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥1.2bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥149.8bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥154.3bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥139.3bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥37.9bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥41.3bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥111.8bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥113.0bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥100.6bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥14.8bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥25.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥4.73 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥358.35 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.82 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 74.4% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.0% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.0% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 29
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥143m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥143m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥130m |
| jpcrp040300-q1r_E02170-000Environmentreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E02170-000Environmentreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E02170-000Environmentreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥182m |
| jpcrp040300-q1r_E02170-000Specially Equipped Vehiclereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥20.3bn |
| jpcrp040300-q1r_E02170-000Specially Equipped Vehiclereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥20.3bn |
| jpcrp040300-q1r_E02170-000Specially Equipped Vehiclereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1m |
| jpcrp040300-q1r_E02170-000Specially Equipped Vehiclereportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥295m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥23.6bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥23.5bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥143m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥79m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥137m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥137m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥124m |
| jpcrp040300-q1r_E02170-000Environmentreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.1bn |
| jpcrp040300-q1r_E02170-000Environmentreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥2.1bn |
| jpcrp040300-q1r_E02170-000Environmentreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥0 |
| jpcrp040300-q1r_E02170-000Environmentreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥217m |
| jpcrp040300-q1r_E02170-000Specially Equipped Vehiclereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥22.3bn |
| jpcrp040300-q1r_E02170-000Specially Equipped Vehiclereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥22.3bn |
| jpcrp040300-q1r_E02170-000Specially Equipped Vehiclereportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1m |
| jpcrp040300-q1r_E02170-000Specially Equipped Vehiclereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥1.4bn |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥26.0bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥25.9bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥137m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥1.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 380
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital surplus | Prior1YearInstant | 11839000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 11839000000 | JPY |
| Retained earnings | Prior1YearInstant | 86435000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 85345000000 | JPY |
| Treasury stock | Prior1YearInstant | -2081000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -2032000000 | JPY |
| Shareholders equity | Prior1YearInstant | 108092000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 107052000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 4598000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 4368000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 59000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 132000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -63000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -60000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 4593000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 4440000000 | JPY |
| Non controlling interests | Prior1YearInstant | 324000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 357000000 | JPY |
| Net assets | Prior1YearInstant | 113011000000 | JPY |
| Net assets | CurrentQuarterInstant | 111849000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 154350000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 149790000000 | JPY |
| Net sales | Prior1YTDDuration | 25860000000 | JPY |
| Net sales | CurrentYTDDuration | 23495000000 | JPY |
| Cost of sales | Prior1YTDDuration | 20811000000 | JPY |
| Cost of sales | CurrentYTDDuration | 19951000000 | JPY |
| Gross profit | Prior1YTDDuration | 5049000000 | JPY |
| Gross profit | CurrentYTDDuration | 3543000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 3359000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 3594000000 | JPY |
| Operating income | Prior1YTDDuration | 1689000000 | JPY |
| Operating income | CurrentYTDDuration | -50000000 | JPY |
| Interest and dividends income noi | Prior1YTDDuration | 175000000 | JPY |
| Interest and dividends income noi | CurrentYTDDuration | 172000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | - | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 252000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 13000000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | - | JPY |
| Miscellaneous income noi | Prior1YTDDuration | 25000000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration | 21000000 | JPY |
| Non operating income | Prior1YTDDuration | 215000000 | JPY |
| Non operating income | CurrentYTDDuration | 446000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 10000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 6000000 | JPY |
| Equity in losses of affiliates noe | Prior1YTDDuration | - | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | 12000000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 51000000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | - | JPY |
| Miscellaneous expenses noe | Prior1YTDDuration | 25000000 | JPY |
| Miscellaneous expenses noe | CurrentYTDDuration | 20000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |