Half-year report · HY
7224.TEDINET S100X1ZD
Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥123.0bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥266.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥124.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥4.6bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥5.7bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥4.0bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥13.5bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.6bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥4.4bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥5.5bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.8bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥9.0bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.2bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.8bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥3.5bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥267.3bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥266.4bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥246.4bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥152.7bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥153.4bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥114.6bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥113.1bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥110.7bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥23.2bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥28.5bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥23.0bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥28.3bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥19.5bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥22.9bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥2.8bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥20.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥9.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥4.8bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥10.8bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥5.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥2.9bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥5.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥7.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥42.2 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥135.61 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.16 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 42.6% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.0% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.0% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 68
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-04-01 → 2025-09-30 | ¥10.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-04-01 → 2025-09-30 | ¥7.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥2.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-04-01 → 2025-09-30 | ¥528m |
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥2.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥2.8bn |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥1.9bn |
| Aircraftreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥18.1bn |
| Aircraftreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥18.1bn |
| Aircraftreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥925m |
| Fluidreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥10.3bn |
| Fluidreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥10.3bn |
| Fluidreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥17m |
| Fluidreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥286m |
| Industrial Machinery And Environmental Systemsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥10.7bn |
| Industrial Machinery And Environmental Systemsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥10.7bn |
| Industrial Machinery And Environmental Systemsreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥0 |
| Industrial Machinery And Environmental Systemsreportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥227m |
| Parking Systemsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥22.5bn |
| Parking Systemsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥22.5bn |
| Parking Systemsreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥7m |
| Parking Systemsreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥2.4bn |
| Special Purpose Trucksreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥53.9bn |
| Special Purpose Trucksreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥53.9bn |
| Special Purpose Trucksreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥10m |
| Special Purpose Trucksreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥2.6bn |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥115.5bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥115.5bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥36m |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥5.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥125.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥123.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥2.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥6.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2024-09-30 | ¥11.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥8.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥2.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2024-09-30 | ¥509m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥2.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥2.9bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥1.9bn |
| Aircraftreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥15.6bn |
| Aircraftreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥15.6bn |
| Aircraftreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥1.2bn |
| Fluidreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥10.2bn |
| Fluidreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥10.1bn |
| Fluidreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥9m |
| Fluidreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥519m |
| Industrial Machinery And Environmental Systemsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥16.9bn |
| Industrial Machinery And Environmental Systemsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥16.9bn |
| Industrial Machinery And Environmental Systemsreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥0 |
| Industrial Machinery And Environmental Systemsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥1.5bn |
| Parking Systemsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥21.1bn |
| Parking Systemsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥21.1bn |
| Parking Systemsreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥6m |
| Parking Systemsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥1.8bn |
| Special Purpose Trucksreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥51.8bn |
| Special Purpose Trucksreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥51.8bn |
| Special Purpose Trucksreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥4m |
| Special Purpose Trucksreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥2.1bn |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥115.6bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥115.6bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥21m |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥7.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥126.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥124.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥2.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥7.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 521
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital surplus | Prior1YearInstant | 14844000000 | JPY |
| Capital surplus | InterimInstant | 14804000000 | JPY |
| Retained earnings | Prior1YearInstant | 79414000000 | JPY |
| Retained earnings | InterimInstant | 80425000000 | JPY |
| Treasury stock | Prior1YearInstant | -5582000000 | JPY |
| Treasury stock | InterimInstant | -5506000000 | JPY |
| Shareholders equity | Prior1YearInstant | 104657000000 | JPY |
| Shareholders equity | InterimInstant | 105705000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 2534000000 | JPY |
| Valuation difference on available for sale securities | InterimInstant | 3672000000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | -377000000 | JPY |
| Revaluation reserve for land | InterimInstant | -377000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 3494000000 | JPY |
| Foreign currency translation adjustment | InterimInstant | 3219000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 1718000000 | JPY |
| Remeasurements of defined benefit plans | InterimInstant | 1679000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 7369000000 | JPY |
| Valuation and translation adjustments | InterimInstant | 8193000000 | JPY |
| Non controlling interests | Prior1YearInstant | 1039000000 | JPY |
| Non controlling interests | InterimInstant | 728000000 | JPY |
| Net assets | Prior1YearInstant | 113066000000 | JPY |
| Net assets | InterimInstant | 114627000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 266443000000 | JPY |
| Liabilities and net assets | InterimInstant | 267320000000 | JPY |
| Net sales | Prior1InterimDuration | 124065000000 | JPY |
| Net sales | InterimDuration | 122963000000 | JPY |
| Cost of sales | Prior1InterimDuration | 104586000000 | JPY |
| Cost of sales | InterimDuration | 103355000000 | JPY |
| Gross profit | Prior1InterimDuration | 19479000000 | JPY |
| Gross profit | InterimDuration | 19607000000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration | 13756000000 | JPY |
| Selling general and administrative expenses | InterimDuration | 15030000000 | JPY |
| Operating income | Prior1InterimDuration | 5723000000 | JPY |
| Operating income | InterimDuration | 4577000000 | JPY |
| Interest income noi | Prior1InterimDuration | 78000000 | JPY |
| Interest income noi | InterimDuration | 85000000 | JPY |
| Dividends income noi | Prior1InterimDuration | 160000000 | JPY |
| Dividends income noi | InterimDuration | 191000000 | JPY |
| Equity in earnings of affiliates noi | Prior1InterimDuration | － | JPY |
| Equity in earnings of affiliates noi | InterimDuration | 78000000 | JPY |
| Foreign exchange gains noi | Prior1InterimDuration | 175000000 | JPY |
| Foreign exchange gains noi | InterimDuration | － | JPY |
| Other noi | Prior1InterimDuration | 95000000 | JPY |
| Other noi | InterimDuration | 107000000 | JPY |
| Non operating income | Prior1InterimDuration | 509000000 | JPY |
| Non operating income | InterimDuration | 462000000 | JPY |
| Interest expenses noe | Prior1InterimDuration | 228000000 | JPY |
| Interest expenses noe | InterimDuration | 362000000 | JPY |
| Equity in losses of affiliates noe | Prior1InterimDuration | 93000000 | JPY |
| Equity in losses of affiliates noe | InterimDuration | － | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |