Half-year report · HY
7222.TEDINET S100X1GH
Period2025-04-01 → 2025-09-30
Filed2025-11-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥186.2bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥350.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥146.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥5.5bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | −¥2.3bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥6.0bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥5.8bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥2.0bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥5.4bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥2.1bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.7bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.0bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥1.5bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.7bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | −¥1.5bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥264.1bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥269.9bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥257.4bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥85.0bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥93.4bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥179.1bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥176.6bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥171.7bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥74.8bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥70.9bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥86.6bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥93.1bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥20.1bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥41.4bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥8.4bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥9.0bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥7.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥5.8bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥59.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥6.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥9.0bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥16.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥8.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥27.41 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.39 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-10.77 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 67.8% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.4% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.7% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 44
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥2.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥2.8bn |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | ¥21m |
| Automotive Relatedreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥183.3bn |
| Automotive Relatedreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥183.3bn |
| Automotive Relatedreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥5.4bn |
| Facility Maintenance Reportreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥924m |
| Facility Maintenance Reportreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥303m |
| Facility Maintenance Reportreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥621m |
| Facility Maintenance Reportreportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥42m |
| IT Service Reportreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥2.0bn |
| IT Service Reportreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥1.5bn |
| IT Service Reportreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥443m |
| IT Service Reportreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥91m |
| Temporary Staffing Reportreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥2.8bn |
| Temporary Staffing Reportreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥1.1bn |
| Temporary Staffing Reportreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥1.8bn |
| Temporary Staffing Reportreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥100m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥189.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥186.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥2.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥5.5bn |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥3.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥3.4bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | ¥21m |
| Automotive Relatedreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥143.5bn |
| Automotive Relatedreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥143.5bn |
| Automotive Relatedreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥2.5bn |
| Facility Maintenance Reportreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.7bn |
| Facility Maintenance Reportreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥447m |
| Facility Maintenance Reportreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1.3bn |
| Facility Maintenance Reportreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥47m |
| IT Service Reportreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥2.2bn |
| IT Service Reportreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.7bn |
| IT Service Reportreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥504m |
| IT Service Reportreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥95m |
| Temporary Staffing Reportreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥2.8bn |
| Temporary Staffing Reportreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.2bn |
| Temporary Staffing Reportreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1.6bn |
| Temporary Staffing Reportreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥49m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥150.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥146.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥3.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | −¥2.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 460
| Item | Context | Value | Unit |
|---|---|---|---|
| Revenues from external customers | Prior1InterimDuration | 146806000000 | JPY |
| Transactions with other segments | Prior1InterimDuration_jpcrp040300-ssr_E02150-000AutomotiveRelatedReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1InterimDuration_jpcrp040300-ssr_E02150-000FacilityMaintenanceReportReportableSegmentsMember | 1250000000 | JPY |
| Transactions with other segments | Prior1InterimDuration_jpcrp040300-ssr_E02150-000ITServiceReportReportableSegmentsMember | 504000000 | JPY |
| Transactions with other segments | Prior1InterimDuration_jpcrp040300-ssr_E02150-000TemporaryStaffingReportReportableSegmentsMember | 1624000000 | JPY |
| Transactions with other segments | Prior1InterimDuration_TotalOfReportableSegmentsAndOthersMember | 3379000000 | JPY |
| Transactions with other segments | Prior1InterimDuration_ReconcilingItemsMember | -3379000000 | JPY |
| Transactions with other segments | Prior1InterimDuration | － | JPY |
| Net sales | Prior1InterimDuration_jpcrp040300-ssr_E02150-000AutomotiveRelatedReportableSegmentsMember | 143497000000 | JPY |
| Net sales | Prior1InterimDuration_jpcrp040300-ssr_E02150-000FacilityMaintenanceReportReportableSegmentsMember | 1698000000 | JPY |
| Net sales | Prior1InterimDuration_jpcrp040300-ssr_E02150-000ITServiceReportReportableSegmentsMember | 2190000000 | JPY |
| Net sales | Prior1InterimDuration_jpcrp040300-ssr_E02150-000TemporaryStaffingReportReportableSegmentsMember | 2799000000 | JPY |
| Net sales | Prior1InterimDuration_TotalOfReportableSegmentsAndOthersMember | 150186000000 | JPY |
| Net sales | Prior1InterimDuration_ReconcilingItemsMember | -3379000000 | JPY |
| Net sales | Prior1InterimDuration | 146806000000 | JPY |
| Operating income | Prior1InterimDuration_jpcrp040300-ssr_E02150-000AutomotiveRelatedReportableSegmentsMember | -2483000000 | JPY |
| Operating income | Prior1InterimDuration_jpcrp040300-ssr_E02150-000FacilityMaintenanceReportReportableSegmentsMember | 47000000 | JPY |
| Operating income | Prior1InterimDuration_jpcrp040300-ssr_E02150-000ITServiceReportReportableSegmentsMember | 95000000 | JPY |
| Operating income | Prior1InterimDuration_jpcrp040300-ssr_E02150-000TemporaryStaffingReportReportableSegmentsMember | 49000000 | JPY |
| Operating income | Prior1InterimDuration_TotalOfReportableSegmentsAndOthersMember | -2291000000 | JPY |
| Operating income | Prior1InterimDuration_ReconcilingItemsMember | 21000000 | JPY |
| Operating income | Prior1InterimDuration | -2270000000 | JPY |
| Revenues from external customers | InterimDuration_jpcrp040300-ssr_E02150-000AutomotiveRelatedReportableSegmentsMember | 183262000000 | JPY |
| Revenues from external customers | InterimDuration_jpcrp040300-ssr_E02150-000FacilityMaintenanceReportReportableSegmentsMember | 303000000 | JPY |
| Revenues from external customers | InterimDuration_jpcrp040300-ssr_E02150-000ITServiceReportReportableSegmentsMember | 1532000000 | JPY |
| Revenues from external customers | InterimDuration_jpcrp040300-ssr_E02150-000TemporaryStaffingReportReportableSegmentsMember | 1090000000 | JPY |
| Revenues from external customers | InterimDuration_TotalOfReportableSegmentsAndOthersMember | 186188000000 | JPY |
| Revenues from external customers | InterimDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | InterimDuration | 186188000000 | JPY |
| Transactions with other segments | InterimDuration_jpcrp040300-ssr_E02150-000AutomotiveRelatedReportableSegmentsMember | － | JPY |
| Transactions with other segments | InterimDuration_jpcrp040300-ssr_E02150-000FacilityMaintenanceReportReportableSegmentsMember | 621000000 | JPY |
| Transactions with other segments | InterimDuration_jpcrp040300-ssr_E02150-000ITServiceReportReportableSegmentsMember | 443000000 | JPY |
| Transactions with other segments | InterimDuration_jpcrp040300-ssr_E02150-000TemporaryStaffingReportReportableSegmentsMember | 1750000000 | JPY |
| Transactions with other segments | InterimDuration_TotalOfReportableSegmentsAndOthersMember | 2815000000 | JPY |
| Transactions with other segments | InterimDuration_ReconcilingItemsMember | -2815000000 | JPY |
| Transactions with other segments | InterimDuration | － | JPY |
| Net sales | InterimDuration_jpcrp040300-ssr_E02150-000AutomotiveRelatedReportableSegmentsMember | 183262000000 | JPY |
| Net sales | InterimDuration_jpcrp040300-ssr_E02150-000FacilityMaintenanceReportReportableSegmentsMember | 924000000 | JPY |
| Net sales | InterimDuration_jpcrp040300-ssr_E02150-000ITServiceReportReportableSegmentsMember | 1975000000 | JPY |
| Net sales | InterimDuration_jpcrp040300-ssr_E02150-000TemporaryStaffingReportReportableSegmentsMember | 2840000000 | JPY |
| Net sales | InterimDuration_TotalOfReportableSegmentsAndOthersMember | 189003000000 | JPY |
| Net sales | InterimDuration_ReconcilingItemsMember | -2815000000 | JPY |
| Net sales | InterimDuration | 186188000000 | JPY |
| Operating income | InterimDuration_jpcrp040300-ssr_E02150-000AutomotiveRelatedReportableSegmentsMember | 5380000000 | JPY |
| Operating income | InterimDuration_jpcrp040300-ssr_E02150-000FacilityMaintenanceReportReportableSegmentsMember | -42000000 | JPY |
| Operating income | InterimDuration_jpcrp040300-ssr_E02150-000ITServiceReportReportableSegmentsMember | 91000000 | JPY |
| Operating income | InterimDuration_jpcrp040300-ssr_E02150-000TemporaryStaffingReportReportableSegmentsMember | 100000000 | JPY |
| Operating income | InterimDuration_TotalOfReportableSegmentsAndOthersMember | 5529000000 | JPY |
| Operating income | InterimDuration_ReconcilingItemsMember | 21000000 | JPY |
| Operating income | InterimDuration | 5550000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |