Half-year report · HY
7220.TEDINET S100X0G7
Period2025-04-01 → 2025-09-30
Filed2025-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥168.5bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥347.2bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥173.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥8.5bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥7.8bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥8.0bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥18.0bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.3bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥7.8bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥6.3bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.3bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥7.8bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.0bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4.9bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥3.4bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥294.4bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥285.1bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥275.0bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥166.5bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥161.2bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥128.0bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥124.0bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥120.7bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥37.3bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥33.8bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥37.6bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥34.2bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥23.3bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥26.7bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥16.9bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥31.9bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥15.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥11.2bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥16.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥8.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥2.7bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥7.7bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥9.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥66.11 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥118.8 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45.37 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 40.4% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.3% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.6% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥19.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥19.4bn |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | ¥8m |
| Asiareportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥41.5bn |
| Asiareportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥38.2bn |
| Asiareportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥3.3bn |
| Asiareportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥4.2bn |
| Europereportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥42.9bn |
| Europereportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥42.2bn |
| Europereportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥719m |
| Europereportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥652m |
| Japanreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥32.8bn |
| Japanreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥19.3bn |
| Japanreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥13.5bn |
| Japanreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥728m |
| North Americareportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥54.8bn |
| North Americareportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥54.7bn |
| North Americareportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥30m |
| North Americareportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥2.7bn |
| South Americareportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥16.0bn |
| South Americareportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥14.2bn |
| South Americareportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥1.9bn |
| South Americareportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥217m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥187.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥168.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥19.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥8.5bn |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥20.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥20.0bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥63m |
| Asiareportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥43.5bn |
| Asiareportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥40.4bn |
| Asiareportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥3.0bn |
| Asiareportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥4.2bn |
| Europereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥48.7bn |
| Europereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥47.7bn |
| Europereportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1.0bn |
| Europereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥15m |
| Japanreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥32.1bn |
| Japanreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥18.6bn |
| Japanreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥13.5bn |
| Japanreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥1.1bn |
| North Americareportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥52.5bn |
| North Americareportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥51.9bn |
| North Americareportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥549m |
| North Americareportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥2.8bn |
| South Americareportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥16.6bn |
| South Americareportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥14.8bn |
| South Americareportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1.8bn |
| South Americareportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥322m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥193.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥173.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥20.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥7.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 597
| Item | Context | Value | Unit |
|---|---|---|---|
| Decrease increase in inventories ope cf | InterimDuration | -2343000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1InterimDuration | -1476000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | InterimDuration | -960000000 | JPY |
| Other net ope cf | Prior1InterimDuration | 69000000 | JPY |
| Other net ope cf | InterimDuration | 564000000 | JPY |
| Subtotal ope cf | Prior1InterimDuration | 18871000000 | JPY |
| Subtotal ope cf | InterimDuration | 21816000000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1InterimDuration | 578000000 | JPY |
| Interest and dividends income received ope cf inv cf | InterimDuration | 455000000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1InterimDuration | -1355000000 | JPY |
| Interest expenses paid ope cf fin cf | InterimDuration | -1210000000 | JPY |
| Income taxes paid ope cf | Prior1InterimDuration | -2524000000 | JPY |
| Income taxes paid ope cf | InterimDuration | -4153000000 | JPY |
| Net cash provided by used in operating activities | Prior1InterimDuration | 15569000000 | JPY |
| Net cash provided by used in operating activities | InterimDuration | 16908000000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1InterimDuration | -7193000000 | JPY |
| Purchase of property plant and equipment inv cf | InterimDuration | -10107000000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | Prior1InterimDuration | 79000000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | InterimDuration | 38000000 | JPY |
| Purchase of intangible assets inv cf | Prior1InterimDuration | -72000000 | JPY |
| Purchase of intangible assets inv cf | InterimDuration | -177000000 | JPY |
| Purchase of investment securities inv cf | Prior1InterimDuration | -1594000000 | JPY |
| Purchase of investment securities inv cf | InterimDuration | -332000000 | JPY |
| Proceeds from sales of investment securities inv cf | Prior1InterimDuration | － | JPY |
| Proceeds from sales of investment securities inv cf | InterimDuration | 0 | JPY |
| Payments of loans receivable inv cf | Prior1InterimDuration | -263000000 | JPY |
| Payments of loans receivable inv cf | InterimDuration | -612000000 | JPY |
| Collection of loans receivable inv cf | Prior1InterimDuration | 302000000 | JPY |
| Collection of loans receivable inv cf | InterimDuration | － | JPY |
| Purchase of investments in subsidiaries resulting in change in scope of consolidation inv cf | Prior1InterimDuration | -238000000 | JPY |
| Purchase of investments in subsidiaries resulting in change in scope of consolidation inv cf | InterimDuration | － | JPY |
| Other net inv cf | Prior1InterimDuration | 64000000 | JPY |
| Other net inv cf | InterimDuration | -1000000 | JPY |
| Net cash provided by used in investment activities | Prior1InterimDuration | -8916000000 | JPY |
| Net cash provided by used in investment activities | InterimDuration | -11193000000 | JPY |
| Net increase decrease in short term loans payable fin cf | Prior1InterimDuration | -9082000000 | JPY |
| Net increase decrease in short term loans payable fin cf | InterimDuration | 5336000000 | JPY |
| Proceeds from long term loans payable fin cf | Prior1InterimDuration | 4196000000 | JPY |
| Proceeds from long term loans payable fin cf | InterimDuration | 3000000000 | JPY |
| Repayment of long term loans payable fin cf | Prior1InterimDuration | -2102000000 | JPY |
| Repayment of long term loans payable fin cf | InterimDuration | -8237000000 | JPY |
| Cash dividends paid fin cf | Prior1InterimDuration | -1637000000 | JPY |
| Cash dividends paid fin cf | InterimDuration | -1638000000 | JPY |
| Dividends paid to non controlling interests fin cf | Prior1InterimDuration | -913000000 | JPY |
| Dividends paid to non controlling interests fin cf | InterimDuration | -815000000 | JPY |
| Other net fin cf | Prior1InterimDuration | -294000000 | JPY |
| Other net fin cf | InterimDuration | -308000000 | JPY |
| Net cash provided by used in financing activities | Prior1InterimDuration | -9833000000 | JPY |
| Net cash provided by used in financing activities | InterimDuration | -2663000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1InterimDuration | -223000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |