Tokyo Tape
Sign in
← Musashi Seimitsu Industry

Half-year report · HY

7220.TEDINET S100X0G7
Period2025-04-01 → 2025-09-30
Filed2025-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥168.5bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥347.2bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥173.4bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥8.5bn2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥7.8bn2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥8.0bn2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥18.0bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥6.3bn2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥7.8bn2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥6.3bn2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥4.3bn2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥7.8bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.0bn2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥4.9bn2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥3.4bn2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥294.4bnat 2025-09-30Cons.Assets
Total assets¥285.1bnat 2025-03-31Cons.Assets
Total assets¥275.0bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥166.5bnat 2025-09-30Cons.Liabilities
Total liabilities¥161.2bnat 2025-03-31Cons.Liabilities
Net assets / equity¥128.0bnat 2025-09-30Cons.Net assets
Net assets / equity¥124.0bnat 2025-03-31Cons.Net assets
Net assets / equity¥120.7bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥37.3bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥33.8bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥37.6bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥34.2bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥23.3bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥26.7bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥16.9bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥31.9bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥15.6bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥11.2bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥16.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥8.9bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥2.7bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥7.7bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥9.8bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥66.112025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥118.82024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥45.372024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio40.4%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio40.3%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio40.6%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 54
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2025-04-01 → 2025-09-30−¥19.4bn
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2025-09-30−¥19.4bn
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2025-09-30¥8m
Asiareportable segmentrevenue2025-04-01 → 2025-09-30¥41.5bn
Asiareportable segmentrevenue external2025-04-01 → 2025-09-30¥38.2bn
Asiareportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥3.3bn
Asiareportable segmentsegment profit2025-04-01 → 2025-09-30¥4.2bn
Europereportable segmentrevenue2025-04-01 → 2025-09-30¥42.9bn
Europereportable segmentrevenue external2025-04-01 → 2025-09-30¥42.2bn
Europereportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥719m
Europereportable segmentsegment profit2025-04-01 → 2025-09-30¥652m
Japanreportable segmentrevenue2025-04-01 → 2025-09-30¥32.8bn
Japanreportable segmentrevenue external2025-04-01 → 2025-09-30¥19.3bn
Japanreportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥13.5bn
Japanreportable segmentsegment profit2025-04-01 → 2025-09-30¥728m
North Americareportable segmentrevenue2025-04-01 → 2025-09-30¥54.8bn
North Americareportable segmentrevenue external2025-04-01 → 2025-09-30¥54.7bn
North Americareportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥30m
North Americareportable segmentsegment profit2025-04-01 → 2025-09-30¥2.7bn
South Americareportable segmentrevenue2025-04-01 → 2025-09-30¥16.0bn
South Americareportable segmentrevenue external2025-04-01 → 2025-09-30¥14.2bn
South Americareportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥1.9bn
South Americareportable segmentsegment profit2025-04-01 → 2025-09-30¥217m
Total Of Reportable Segments And Otherssegment totalrevenue2025-04-01 → 2025-09-30¥187.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-04-01 → 2025-09-30¥168.5bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2025-04-01 → 2025-09-30¥19.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-04-01 → 2025-09-30¥8.5bn
Reconciling Itemsreconcilingrevenue2024-04-01 → 2024-09-30−¥20.0bn
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2024-09-30−¥20.0bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2024-09-30−¥63m
Asiareportable segmentrevenue2024-04-01 → 2024-09-30¥43.5bn
Asiareportable segmentrevenue external2024-04-01 → 2024-09-30¥40.4bn
Asiareportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥3.0bn
Asiareportable segmentsegment profit2024-04-01 → 2024-09-30¥4.2bn
Europereportable segmentrevenue2024-04-01 → 2024-09-30¥48.7bn
Europereportable segmentrevenue external2024-04-01 → 2024-09-30¥47.7bn
Europereportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥1.0bn
Europereportable segmentsegment profit2024-04-01 → 2024-09-30¥15m
Japanreportable segmentrevenue2024-04-01 → 2024-09-30¥32.1bn
Japanreportable segmentrevenue external2024-04-01 → 2024-09-30¥18.6bn
Japanreportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥13.5bn
Japanreportable segmentsegment profit2024-04-01 → 2024-09-30¥1.1bn
North Americareportable segmentrevenue2024-04-01 → 2024-09-30¥52.5bn
North Americareportable segmentrevenue external2024-04-01 → 2024-09-30¥51.9bn
North Americareportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥549m
North Americareportable segmentsegment profit2024-04-01 → 2024-09-30¥2.8bn
South Americareportable segmentrevenue2024-04-01 → 2024-09-30¥16.6bn
South Americareportable segmentrevenue external2024-04-01 → 2024-09-30¥14.8bn
South Americareportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥1.8bn
South Americareportable segmentsegment profit2024-04-01 → 2024-09-30−¥322m
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2024-09-30¥193.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2024-09-30¥173.4bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-04-01 → 2024-09-30¥20.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2024-09-30¥7.9bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 597
ItemContextValueUnit
Noncurrent liabilitiesInterimInstant67492000000JPY
LiabilitiesPrior1YearInstant161156000000JPY
LiabilitiesInterimInstant166452000000JPY
Capital stockPrior1YearInstant5639000000JPY
Capital stockInterimInstant5675000000JPY
Capital surplusPrior1YearInstant37000000JPY
Capital surplusInterimInstant73000000JPY
Retained earningsPrior1YearInstant93157000000JPY
Retained earningsInterimInstant95863000000JPY
Treasury stockPrior1YearInstant-8000000JPY
Treasury stockInterimInstant-8000000JPY
Shareholders equityPrior1YearInstant98826000000JPY
Shareholders equityInterimInstant101603000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant3221000000JPY
Valuation difference on available for sale securitiesInterimInstant3859000000JPY
Foreign currency translation adjustmentPrior1YearInstant12350000000JPY
Foreign currency translation adjustmentInterimInstant13472000000JPY
Remeasurements of defined benefit plansPrior1YearInstant362000000JPY
Remeasurements of defined benefit plansInterimInstant-131000000JPY
Valuation and translation adjustmentsPrior1YearInstant15935000000JPY
Valuation and translation adjustmentsInterimInstant17200000000JPY
Non controlling interestsPrior1YearInstant9208000000JPY
Non controlling interestsInterimInstant9149000000JPY
Net assetsPrior1YearInstant123969000000JPY
Net assetsInterimInstant127954000000JPY
Liabilities and net assetsPrior1YearInstant285126000000JPY
Liabilities and net assetsInterimInstant294406000000JPY
Net salesPrior1InterimDuration173402000000JPY
Net salesInterimDuration168545000000JPY
Cost of salesPrior1InterimDuration148560000000JPY
Cost of salesInterimDuration142870000000JPY
Gross profitPrior1InterimDuration24842000000JPY
Gross profitInterimDuration25675000000JPY
Selling general and administrative expensesPrior1InterimDuration17001000000JPY
Selling general and administrative expensesInterimDuration17176000000JPY
Operating incomePrior1InterimDuration7840000000JPY
Operating incomeInterimDuration8498000000JPY
Interest income noiPrior1InterimDuration284000000JPY
Interest income noiInterimDuration289000000JPY
Dividends income noiPrior1InterimDuration328000000JPY
Dividends income noiInterimDuration218000000JPY
Gain on valuation of investment securities noiPrior1InterimDuration8000000JPY
Gain on valuation of investment securities noiInterimDuration－JPY
Foreign exchange gains noiPrior1InterimDuration－JPY
Foreign exchange gains noiInterimDuration652000000JPY
Compensation income noiPrior1InterimDuration28000000JPY
Compensation income noiInterimDuration0JPY
Other noiPrior1InterimDuration625000000JPY
Other noiInterimDuration229000000JPY
Non operating incomePrior1InterimDuration1274000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass