Half-year report · HY
7220.TEDINET S100X0G7
Period2025-04-01 → 2025-09-30
Filed2025-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥168.5bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥347.2bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥173.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥8.5bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥7.8bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥8.0bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥18.0bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.3bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥7.8bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥6.3bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.3bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥7.8bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.0bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4.9bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥3.4bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥294.4bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥285.1bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥275.0bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥166.5bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥161.2bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥128.0bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥124.0bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥120.7bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥37.3bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥33.8bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥37.6bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥34.2bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥23.3bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥26.7bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥16.9bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥31.9bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥15.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥11.2bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥16.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥8.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥2.7bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥7.7bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥9.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥66.11 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥118.8 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45.37 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 40.4% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.3% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.6% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥19.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥19.4bn |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | ¥8m |
| Asiareportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥41.5bn |
| Asiareportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥38.2bn |
| Asiareportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥3.3bn |
| Asiareportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥4.2bn |
| Europereportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥42.9bn |
| Europereportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥42.2bn |
| Europereportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥719m |
| Europereportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥652m |
| Japanreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥32.8bn |
| Japanreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥19.3bn |
| Japanreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥13.5bn |
| Japanreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥728m |
| North Americareportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥54.8bn |
| North Americareportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥54.7bn |
| North Americareportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥30m |
| North Americareportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥2.7bn |
| South Americareportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥16.0bn |
| South Americareportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥14.2bn |
| South Americareportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥1.9bn |
| South Americareportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥217m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥187.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥168.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥19.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥8.5bn |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥20.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥20.0bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥63m |
| Asiareportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥43.5bn |
| Asiareportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥40.4bn |
| Asiareportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥3.0bn |
| Asiareportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥4.2bn |
| Europereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥48.7bn |
| Europereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥47.7bn |
| Europereportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1.0bn |
| Europereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥15m |
| Japanreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥32.1bn |
| Japanreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥18.6bn |
| Japanreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥13.5bn |
| Japanreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥1.1bn |
| North Americareportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥52.5bn |
| North Americareportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥51.9bn |
| North Americareportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥549m |
| North Americareportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥2.8bn |
| South Americareportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥16.6bn |
| South Americareportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥14.8bn |
| South Americareportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1.8bn |
| South Americareportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥322m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥193.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥173.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥20.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥7.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 597
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)有限責任 あずさ監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)永 田 篤 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)森田真佐宏 | |
| Cpa3 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)川口真樹 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1InterimDuration | 173402000000 | JPY |
| Net sales (5-year summary) | InterimDuration | 168545000000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 347196000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1InterimDuration | 6251000000 | JPY |
| Ordinary income loss (5-year summary) | InterimDuration | 7964000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 17981000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1InterimDuration | 2972000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | InterimDuration | 4332000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 7782000000 | JPY |
| Comprehensive income (5-year summary) | Prior1InterimDuration | -2273000000 | JPY |
| Comprehensive income (5-year summary) | InterimDuration | 6347000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 3181000000 | JPY |
| Net assets (5-year summary) | Prior1InterimInstant | 120678000000 | JPY |
| Net assets (5-year summary) | InterimInstant | 127954000000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 123969000000 | JPY |
| Total assets (5-year summary) | Prior1InterimInstant | 275030000000 | JPY |
| Total assets (5-year summary) | InterimInstant | 294406000000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 285126000000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1InterimDuration | 45.37 | |
| Basic earnings loss per share (5-year summary) | InterimDuration | 66.11 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 118.80 | |
| Diluted earnings per share (5-year summary) | Prior1InterimDuration | － | |
| Diluted earnings per share (5-year summary) | InterimDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1InterimInstant | 0.4056 | |
| Equity to asset ratio (5-year summary) | InterimInstant | 0.4035 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.4025 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1InterimDuration | 15569000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | InterimDuration | 16908000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 31918000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1InterimDuration | -8916000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | InterimDuration | -11193000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -16096000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1InterimDuration | -9833000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | InterimDuration | -2663000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -7743000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1InterimInstant | 23342000000 | JPY |
| Cash and cash equivalents (5-year summary) | InterimInstant | 37583000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 34157000000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 65581861 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 65581861 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 65581861 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 65581861 | |
| Number of shares held | InterimInstant_No1MajorShareholdersMember | 16364000 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |