Tokyo Tape
Sign in
← Musashi Seimitsu Industry

Quarterly report · Q3

7220.TEDINET S100SR7S
Period2023-04-01 → 2023-12-31
Filed2024-02-08
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
MetricValuePeriodScopeSource row
Revenue¥257.4bn2023-04-01 → 2023-12-31Cons.Net sales
Revenue¥301.5bn2022-04-01 → 2023-03-31Cons.Net sales (5-year summary)
Revenue¥217.7bn2022-04-01 → 2022-12-31Cons.Net sales
Operating income¥11.5bn2023-04-01 → 2023-12-31Cons.Operating income
Operating income¥3.0bn2022-04-01 → 2022-12-31Cons.Operating income
Ordinary income¥10.8bn2023-04-01 → 2023-12-31Cons.Ordinary income
Ordinary income¥7.0bn2022-04-01 → 2023-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥3.7bn2022-04-01 → 2022-12-31Cons.Ordinary income
Profit before tax¥11.1bn2023-04-01 → 2023-12-31Cons.Income before income taxes
Profit before tax¥3.6bn2022-04-01 → 2022-12-31Cons.Income before income taxes
Net income (owners)¥6.4bn2023-04-01 → 2023-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.4bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥96m2022-04-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income¥6.7bn2023-04-01 → 2023-12-31Cons.Profit loss
Net income¥124m2022-04-01 → 2022-12-31Cons.Profit loss
Total assets¥277.6bnat 2023-12-31Cons.Assets
Total assets¥269.3bnat 2023-03-31Cons.Assets
Total assets¥259.0bnat 2022-12-31Cons.Total assets (5-year summary)
Total liabilities¥150.9bnat 2023-12-31Cons.Liabilities
Total liabilities¥154.8bnat 2023-03-31Cons.Liabilities
Net assets / equity¥126.7bnat 2023-12-31Cons.Net assets
Net assets / equity¥114.4bnat 2023-03-31Cons.Net assets
Net assets / equity¥108.2bnat 2022-12-31Cons.Net assets (5-year summary)
Cash and deposits¥26.4bnat 2023-12-31Cons.Cash and deposits
Cash and deposits¥26.1bnat 2023-03-31Cons.Cash and deposits
EPS (basic)¥97.662023-04-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥42.722023-10-01 → 2023-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥37.322022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1.482022-04-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-4.752022-10-01 → 2022-12-31dCons.Basic earnings loss per share (5-year summary)
Equity ratio41.4%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio38.1%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio37.4%at 2022-12-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 54
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2023-04-01 → 2023-12-31−¥28.0bn
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2023-12-31−¥28.0bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2023-12-31¥13m
jpcrp040300-q3r_E02237-000ASIAreportable segmentrevenue2023-04-01 → 2023-12-31¥58.9bn
jpcrp040300-q3r_E02237-000ASIAreportable segmentrevenue external2023-04-01 → 2023-12-31¥55.5bn
jpcrp040300-q3r_E02237-000ASIAreportable segmentrevenue intersegment2023-04-01 → 2023-12-31¥3.4bn
jpcrp040300-q3r_E02237-000ASIAreportable segmentsegment profit2023-04-01 → 2023-12-31¥4.1bn
jpcrp040300-q3r_E02237-000EUROPEreportable segmentrevenue2023-04-01 → 2023-12-31¥72.7bn
jpcrp040300-q3r_E02237-000EUROPEreportable segmentrevenue external2023-04-01 → 2023-12-31¥71.0bn
jpcrp040300-q3r_E02237-000EUROPEreportable segmentrevenue intersegment2023-04-01 → 2023-12-31¥1.7bn
jpcrp040300-q3r_E02237-000EUROPEreportable segmentsegment profit2023-04-01 → 2023-12-31¥332m
jpcrp040300-q3r_E02237-000JAPANreportable segmentrevenue2023-04-01 → 2023-12-31¥51.3bn
jpcrp040300-q3r_E02237-000JAPANreportable segmentrevenue external2023-04-01 → 2023-12-31¥31.5bn
jpcrp040300-q3r_E02237-000JAPANreportable segmentrevenue intersegment2023-04-01 → 2023-12-31¥19.8bn
jpcrp040300-q3r_E02237-000JAPANreportable segmentsegment profit2023-04-01 → 2023-12-31¥3.6bn
jpcrp040300-q3r_E02237-000NORTHAMERICAreportable segmentrevenue2023-04-01 → 2023-12-31¥73.7bn
jpcrp040300-q3r_E02237-000NORTHAMERICAreportable segmentrevenue external2023-04-01 → 2023-12-31¥73.0bn
jpcrp040300-q3r_E02237-000NORTHAMERICAreportable segmentrevenue intersegment2023-04-01 → 2023-12-31¥716m
jpcrp040300-q3r_E02237-000NORTHAMERICAreportable segmentsegment profit2023-04-01 → 2023-12-31¥2.6bn
jpcrp040300-q3r_E02237-000SOUTHAMERICAreportable segmentrevenue2023-04-01 → 2023-12-31¥28.7bn
jpcrp040300-q3r_E02237-000SOUTHAMERICAreportable segmentrevenue external2023-04-01 → 2023-12-31¥26.4bn
jpcrp040300-q3r_E02237-000SOUTHAMERICAreportable segmentrevenue intersegment2023-04-01 → 2023-12-31¥2.3bn
jpcrp040300-q3r_E02237-000SOUTHAMERICAreportable segmentsegment profit2023-04-01 → 2023-12-31¥902m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2023-12-31¥285.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2023-12-31¥257.4bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-04-01 → 2023-12-31¥28.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2023-12-31¥11.5bn
Reconciling Itemsreconcilingrevenue2022-04-01 → 2022-12-31−¥23.4bn
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2022-12-31−¥23.4bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2022-12-31¥467m
jpcrp040300-q3r_E02237-000ASIAreportable segmentrevenue2022-04-01 → 2022-12-31¥55.3bn
jpcrp040300-q3r_E02237-000ASIAreportable segmentrevenue external2022-04-01 → 2022-12-31¥53.0bn
jpcrp040300-q3r_E02237-000ASIAreportable segmentrevenue intersegment2022-04-01 → 2022-12-31¥2.3bn
jpcrp040300-q3r_E02237-000ASIAreportable segmentsegment profit2022-04-01 → 2022-12-31¥4.3bn
jpcrp040300-q3r_E02237-000EUROPEreportable segmentrevenue2022-04-01 → 2022-12-31¥64.2bn
jpcrp040300-q3r_E02237-000EUROPEreportable segmentrevenue external2022-04-01 → 2022-12-31¥63.3bn
jpcrp040300-q3r_E02237-000EUROPEreportable segmentrevenue intersegment2022-04-01 → 2022-12-31¥911m
jpcrp040300-q3r_E02237-000EUROPEreportable segmentsegment profit2022-04-01 → 2022-12-31−¥2.4bn
jpcrp040300-q3r_E02237-000JAPANreportable segmentrevenue2022-04-01 → 2022-12-31¥43.7bn
jpcrp040300-q3r_E02237-000JAPANreportable segmentrevenue external2022-04-01 → 2022-12-31¥26.7bn
jpcrp040300-q3r_E02237-000JAPANreportable segmentrevenue intersegment2022-04-01 → 2022-12-31¥17.0bn
jpcrp040300-q3r_E02237-000JAPANreportable segmentsegment profit2022-04-01 → 2022-12-31−¥235m
jpcrp040300-q3r_E02237-000NORTHAMERICAreportable segmentrevenue2022-04-01 → 2022-12-31¥50.6bn
jpcrp040300-q3r_E02237-000NORTHAMERICAreportable segmentrevenue external2022-04-01 → 2022-12-31¥49.4bn
jpcrp040300-q3r_E02237-000NORTHAMERICAreportable segmentrevenue intersegment2022-04-01 → 2022-12-31¥1.2bn
jpcrp040300-q3r_E02237-000NORTHAMERICAreportable segmentsegment profit2022-04-01 → 2022-12-31−¥261m
jpcrp040300-q3r_E02237-000SOUTHAMERICAreportable segmentrevenue2022-04-01 → 2022-12-31¥27.3bn
jpcrp040300-q3r_E02237-000SOUTHAMERICAreportable segmentrevenue external2022-04-01 → 2022-12-31¥25.3bn
jpcrp040300-q3r_E02237-000SOUTHAMERICAreportable segmentrevenue intersegment2022-04-01 → 2022-12-31¥2.0bn
jpcrp040300-q3r_E02237-000SOUTHAMERICAreportable segmentsegment profit2022-04-01 → 2022-12-31¥1.3bn
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2022-12-31¥241.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2022-12-31¥217.7bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2022-12-31¥23.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2022-12-31¥2.6bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 433
ItemContextValueUnit
Gross profitCurrentYTDDuration34609000000JPY
Selling general and administrative expensesPrior1YTDDuration21277000000JPY
Selling general and administrative expensesCurrentYTDDuration23082000000JPY
Operating incomePrior1YTDDuration3049000000JPY
Operating incomeCurrentYTDDuration11526000000JPY
Interest income noiPrior1YTDDuration332000000JPY
Interest income noiCurrentYTDDuration345000000JPY
Dividends income noiPrior1YTDDuration213000000JPY
Dividends income noiCurrentYTDDuration398000000JPY
Gain on valuation of investment securities noiPrior1YTDDuration151000000JPY
Gain on valuation of investment securities noiCurrentYTDDuration61000000JPY
Foreign exchange gains noiPrior1YTDDuration499000000JPY
Foreign exchange gains noiCurrentYTDDuration750000000JPY
Compensation income noiPrior1YTDDuration275000000JPY
Compensation income noiCurrentYTDDuration－JPY
Other noiPrior1YTDDuration694000000JPY
Other noiCurrentYTDDuration436000000JPY
Non operating incomePrior1YTDDuration2167000000JPY
Non operating incomeCurrentYTDDuration1992000000JPY
Interest expenses noePrior1YTDDuration941000000JPY
Interest expenses noeCurrentYTDDuration2093000000JPY
Loss on valuation of investment securities noePrior1YTDDuration24000000JPY
Loss on valuation of investment securities noeCurrentYTDDuration－JPY
Equity in losses of affiliates noePrior1YTDDuration90000000JPY
Equity in losses of affiliates noeCurrentYTDDuration303000000JPY
Other noePrior1YTDDuration449000000JPY
Other noeCurrentYTDDuration358000000JPY
Non operating expensesPrior1YTDDuration1506000000JPY
Non operating expensesCurrentYTDDuration2755000000JPY
Ordinary incomePrior1YTDDuration3710000000JPY
Ordinary incomeCurrentYTDDuration10763000000JPY
Gain on abolishment of retirement benefit plan eiPrior1YTDDuration405000000JPY
Gain on abolishment of retirement benefit plan eiCurrentYTDDuration－JPY
Gain on sales of noncurrent assets eiPrior1YTDDuration51000000JPY
Gain on sales of noncurrent assets eiCurrentYTDDuration87000000JPY
Gain on sales of investment securities eiPrior1YTDDuration－JPY
Gain on sales of investment securities eiCurrentYTDDuration362000000JPY
Insurance income eiPrior1YTDDuration－JPY
Insurance income eiCurrentYTDDuration176000000JPY
Extraordinary incomePrior1YTDDuration456000000JPY
Extraordinary incomeCurrentYTDDuration626000000JPY
Loss on sales of noncurrent assets elPrior1YTDDuration57000000JPY
Loss on sales of noncurrent assets elCurrentYTDDuration16000000JPY
Loss on retirement of noncurrent assets elPrior1YTDDuration69000000JPY
Loss on retirement of noncurrent assets elCurrentYTDDuration44000000JPY
Loss on valuation of investment securities elPrior1YTDDuration414000000JPY
Loss on valuation of investment securities elCurrentYTDDuration122000000JPY
Loss on sales of investment securities elPrior1YTDDuration－JPY
Loss on sales of investment securities elCurrentYTDDuration115000000JPY
Extraordinary lossPrior1YTDDuration541000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2023-03-31pass
balance sheet identityconsolidated 2023-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2023-12-31pass
statement vs summary · revenueconsolidated 2022-04-01/2022-12-31pass
statement vs summary · revenueconsolidated 2023-04-01/2023-12-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass