Quarterly report · Q3
7220.TEDINET S100Q4JO
Period2022-04-01 → 2022-12-31
Filed2023-02-08
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥217.7bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥241.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥172.4bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥3.0bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥3.1bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥3.7bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥9.4bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.3bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥3.6bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥3.0bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥96m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥5.4bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.7bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥124m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥1.6bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥259.0bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥260.0bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥245.2bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥150.8bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥147.7bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥108.2bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥112.3bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥102.2bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥26.0bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥27.6bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥1.48 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-4.75 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥83.2 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.16 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.02 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 37.4% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.4% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥23.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥23.4bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥467m |
| jpcrp040300-q3r_E02237-000ASIAreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥55.3bn |
| jpcrp040300-q3r_E02237-000ASIAreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥53.0bn |
| jpcrp040300-q3r_E02237-000ASIAreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥2.3bn |
| jpcrp040300-q3r_E02237-000ASIAreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥4.3bn |
| jpcrp040300-q3r_E02237-000EUROPEreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥64.2bn |
| jpcrp040300-q3r_E02237-000EUROPEreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥63.3bn |
| jpcrp040300-q3r_E02237-000EUROPEreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥911m |
| jpcrp040300-q3r_E02237-000EUROPEreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥2.4bn |
| jpcrp040300-q3r_E02237-000JAPANreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥43.7bn |
| jpcrp040300-q3r_E02237-000JAPANreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥26.7bn |
| jpcrp040300-q3r_E02237-000JAPANreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥17.0bn |
| jpcrp040300-q3r_E02237-000JAPANreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥235m |
| jpcrp040300-q3r_E02237-000NORTHAMERICAreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥50.6bn |
| jpcrp040300-q3r_E02237-000NORTHAMERICAreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥49.4bn |
| jpcrp040300-q3r_E02237-000NORTHAMERICAreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E02237-000NORTHAMERICAreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥261m |
| jpcrp040300-q3r_E02237-000SOUTHAMERICAreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥27.3bn |
| jpcrp040300-q3r_E02237-000SOUTHAMERICAreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥25.3bn |
| jpcrp040300-q3r_E02237-000SOUTHAMERICAreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥2.0bn |
| jpcrp040300-q3r_E02237-000SOUTHAMERICAreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥241.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥217.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥23.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥2.6bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥24.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥24.4bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥34m |
| jpcrp040300-q3r_E02237-000ASIAreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥41.0bn |
| jpcrp040300-q3r_E02237-000ASIAreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥39.6bn |
| jpcrp040300-q3r_E02237-000ASIAreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E02237-000ASIAreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥2.8bn |
| jpcrp040300-q3r_E02237-000EUROPEreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥48.9bn |
| jpcrp040300-q3r_E02237-000EUROPEreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥47.3bn |
| jpcrp040300-q3r_E02237-000EUROPEreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E02237-000EUROPEreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥2.8bn |
| jpcrp040300-q3r_E02237-000JAPANreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥44.5bn |
| jpcrp040300-q3r_E02237-000JAPANreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥25.1bn |
| jpcrp040300-q3r_E02237-000JAPANreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥19.4bn |
| jpcrp040300-q3r_E02237-000JAPANreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E02237-000NORTHAMERICAreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥36.8bn |
| jpcrp040300-q3r_E02237-000NORTHAMERICAreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥36.6bn |
| jpcrp040300-q3r_E02237-000NORTHAMERICAreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥141m |
| jpcrp040300-q3r_E02237-000NORTHAMERICAreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥194m |
| jpcrp040300-q3r_E02237-000SOUTHAMERICAreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥25.7bn |
| jpcrp040300-q3r_E02237-000SOUTHAMERICAreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥23.8bn |
| jpcrp040300-q3r_E02237-000SOUTHAMERICAreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E02237-000SOUTHAMERICAreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥196.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥172.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥24.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥3.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 426
| Item | Context | Value | Unit |
|---|---|---|---|
| Profit loss | CurrentYTDDuration | 124000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | -91000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 27000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 1706000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 96000000 | JPY |
| Profit loss | Prior1YTDDuration | 1614000000 | JPY |
| Profit loss | CurrentYTDDuration | 124000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 3980000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -1588000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 3661000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 861000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 190000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 399000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 7832000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -327000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 9447000000 | JPY |
| Comprehensive income | CurrentYTDDuration | -202000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 9412000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | -535000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 34000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 332000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E02237-000JAPANReportableSegmentsMember | 25114000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E02237-000NORTHAMERICAReportableSegmentsMember | 36609000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E02237-000ASIAReportableSegmentsMember | 39570000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E02237-000SOUTHAMERICAReportableSegmentsMember | 23836000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E02237-000EUROPEReportableSegmentsMember | 47260000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 172392000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 172392000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E02237-000JAPANReportableSegmentsMember | 19374000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E02237-000NORTHAMERICAReportableSegmentsMember | 141000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E02237-000ASIAReportableSegmentsMember | 1474000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E02237-000SOUTHAMERICAReportableSegmentsMember | 1828000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E02237-000EUROPEReportableSegmentsMember | 1624000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 24443000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -24443000000 | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E02237-000JAPANReportableSegmentsMember | 44488000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E02237-000NORTHAMERICAReportableSegmentsMember | 36750000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E02237-000ASIAReportableSegmentsMember | 41045000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E02237-000SOUTHAMERICAReportableSegmentsMember | 25665000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E02237-000EUROPEReportableSegmentsMember | 48885000000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 196835000000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -24443000000 | JPY |
| Net sales | Prior1YTDDuration | 172392000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E02237-000JAPANReportableSegmentsMember | 1128000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E02237-000NORTHAMERICAReportableSegmentsMember | -194000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E02237-000ASIAReportableSegmentsMember | 2778000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E02237-000SOUTHAMERICAReportableSegmentsMember | 2307000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E02237-000EUROPEReportableSegmentsMember | -2837000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |