Half-year report · HY
7218.TEDINET S100X38O
Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥20.4bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥40.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥19.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥1.3bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥1.4bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.4bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.1bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.6bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.5bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.6bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥972m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.8bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥966m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.2bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥1.3bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥44.7bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥43.7bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥39.6bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥12.9bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥12.7bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥31.8bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥31.1bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥29.7bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.4bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥9.7bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥7.6bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.2bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.9bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.8bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥3.1bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥4.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥3.0bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥749m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥100.2 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥185.32 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥100.17 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 56.0% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.0% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.5% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥310m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥310m |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥20m |
| Mobilityreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥4.3bn |
| Mobilityreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥4.3bn |
| Mobilityreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥8m |
| Mobilityreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥122m |
| Parts Manufacturingreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥15.4bn |
| Parts Manufacturingreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥15.3bn |
| Parts Manufacturingreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥54m |
| Parts Manufacturingreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥939m |
| Solutionsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥1.0bn |
| Solutionsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥758m |
| Solutionsreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥248m |
| Solutionsreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥227m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥20.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥20.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥310m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥1.3bn |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥351m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥351m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥5m |
| Mobilityreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥4.3bn |
| Mobilityreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥4.3bn |
| Mobilityreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥7m |
| Mobilityreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥180m |
| Parts Manufacturingreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥15.1bn |
| Parts Manufacturingreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥15.0bn |
| Parts Manufacturingreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥102m |
| Parts Manufacturingreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥1.1bn |
| Solutionsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥571m |
| Solutionsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥329m |
| Solutionsreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥242m |
| Solutionsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥84m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥20.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥19.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥351m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥1.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 499
| Item | Context | Value | Unit |
|---|---|---|---|
| Proceeds from sales of property plant and equipment inv cf | Prior1InterimDuration | 34536000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | InterimDuration | 14002000 | JPY |
| Purchase of intangible assets inv cf | Prior1InterimDuration | -7548000 | JPY |
| Purchase of intangible assets inv cf | InterimDuration | -55505000 | JPY |
| Purchase of investment securities inv cf | Prior1InterimDuration | -25646000 | JPY |
| Purchase of investment securities inv cf | InterimDuration | -23806000 | JPY |
| Proceeds from sales of investment securities inv cf | Prior1InterimDuration | － | JPY |
| Proceeds from sales of investment securities inv cf | InterimDuration | 325236000 | JPY |
| Payments into time deposits inv cf | Prior1InterimDuration | -1258005000 | JPY |
| Payments into time deposits inv cf | InterimDuration | -1501145000 | JPY |
| Proceeds from withdrawal of time deposits inv cf | Prior1InterimDuration | 1163505000 | JPY |
| Proceeds from withdrawal of time deposits inv cf | InterimDuration | 1072745000 | JPY |
| Payments for asset retirement obligations inv cf | Prior1InterimDuration | － | JPY |
| Payments for asset retirement obligations inv cf | InterimDuration | -20840000 | JPY |
| Other net inv cf | Prior1InterimDuration | -23811000 | JPY |
| Other net inv cf | InterimDuration | -43095000 | JPY |
| Net cash provided by used in investment activities | Prior1InterimDuration | -1667951000 | JPY |
| Net cash provided by used in investment activities | InterimDuration | -2953077000 | JPY |
| Net increase decrease in short term loans payable fin cf | Prior1InterimDuration | -83000000 | JPY |
| Net increase decrease in short term loans payable fin cf | InterimDuration | 265000000 | JPY |
| Repayment of long term loans payable fin cf | Prior1InterimDuration | -776992000 | JPY |
| Repayment of long term loans payable fin cf | InterimDuration | -237912000 | JPY |
| Repayments of lease obligations fin cf | Prior1InterimDuration | -48334000 | JPY |
| Repayments of lease obligations fin cf | InterimDuration | -47643000 | JPY |
| Cash dividends paid fin cf | Prior1InterimDuration | -144890000 | JPY |
| Cash dividends paid fin cf | InterimDuration | -183848000 | JPY |
| Dividends paid to non controlling interests fin cf | Prior1InterimDuration | -1077296000 | JPY |
| Dividends paid to non controlling interests fin cf | InterimDuration | -544686000 | JPY |
| Net cash provided by used in financing activities | Prior1InterimDuration | -2130513000 | JPY |
| Net cash provided by used in financing activities | InterimDuration | -749090000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1InterimDuration | 89646000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | InterimDuration | 85305000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1InterimDuration | -1943986000 | JPY |
| Net increase decrease in cash and cash equivalents | InterimDuration | -558637000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 8800272000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 8178705000 | JPY |
| Cash and cash equivalents | Prior1InterimInstant | 6856285000 | JPY |
| Cash and cash equivalents | InterimInstant | 7620068000 | JPY |
| Employees salaries and bonuses sga | Prior1InterimDuration | 642754000 | JPY |
| Employees salaries and bonuses sga | InterimDuration | 706816000 | JPY |
| Retirement benefit expenses sga | Prior1InterimDuration | 27499000 | JPY |
| Retirement benefit expenses sga | InterimDuration | 27856000 | JPY |
| Research and development expenses sga | Prior1InterimDuration | 239962000 | JPY |
| Research and development expenses sga | InterimDuration | 254403000 | JPY |
| Revenues from external customers | Prior1InterimDuration_jpcrp040300-ssr_E02241-000PartsManufacturingReportableSegmentsMember | 14995877000 | JPY |
| Revenues from external customers | Prior1InterimDuration_jpcrp040300-ssr_E02241-000SolutionsReportableSegmentsMember | 329003000 | JPY |
| Revenues from external customers | Prior1InterimDuration_jpcrp040300-ssr_E02241-000MobilityReportableSegmentsMember | 4324731000 | JPY |
| Revenues from external customers | Prior1InterimDuration_TotalOfReportableSegmentsAndOthersMember | 19649612000 | JPY |
| Revenues from external customers | Prior1InterimDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1InterimDuration | 19649612000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |