Quarterly report · Q2
7218.TEDINET S100TKGY
Period2019-04-01 → 2019-09-30
Filed2024-06-06
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Amends S100HD78.
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥17.0bn | 2019-04-01 → 2019-09-30 | Cons. | Net sales |
| Revenue | ¥38.1bn | 2018-04-01 → 2019-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥19.5bn | 2018-04-01 → 2018-09-30 | Cons. | Net sales |
| Operating income | ¥394m | 2019-04-01 → 2019-09-30 | Cons. | Operating income |
| Operating income | ¥712m | 2018-04-01 → 2018-09-30 | Cons. | Operating income |
| Ordinary income | ¥494m | 2019-04-01 → 2019-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.7bn | 2018-04-01 → 2019-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥815m | 2018-04-01 → 2018-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥470m | 2019-04-01 → 2019-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥805m | 2018-04-01 → 2018-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥199m | 2019-04-01 → 2019-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥484m | 2018-04-01 → 2019-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥425m | 2018-04-01 → 2018-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥352m | 2019-04-01 → 2019-09-30 | Cons. | Profit loss |
| Net income | ¥587m | 2018-04-01 → 2018-09-30 | Cons. | Profit loss |
| Total assets | ¥39.1bn | at 2019-09-30 | Cons. | Assets |
| Total assets | ¥39.4bn | at 2019-03-31 | Cons. | Assets |
| Total assets | ¥40.5bn | at 2018-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥16.2bn | at 2019-09-30 | Cons. | Liabilities |
| Total liabilities | ¥16.4bn | at 2019-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥22.9bn | at 2019-09-30 | Cons. | Net assets |
| Net assets / equity | ¥23.1bn | at 2019-03-31 | Cons. | Net assets |
| Net assets / equity | ¥23.6bn | at 2018-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.5bn | at 2019-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.1bn | at 2019-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥6.3bn | at 2019-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.0bn | at 2019-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.9bn | at 2018-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.5bn | at 2018-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥2.6bn | 2019-04-01 → 2019-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥4.6bn | 2018-04-01 → 2019-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.7bn | 2018-04-01 → 2018-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.6bn | 2019-04-01 → 2019-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.3bn | 2018-04-01 → 2019-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.9bn | 2018-04-01 → 2018-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥312m | 2019-04-01 → 2019-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.3bn | 2018-04-01 → 2019-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥467m | 2018-04-01 → 2018-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥20.38 | 2019-04-01 → 2019-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.36 | 2019-07-01 → 2019-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥49.62 | 2018-04-01 → 2019-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥43.55 | 2018-04-01 → 2018-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.61 | 2018-07-01 → 2018-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 43.3% | at 2019-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.3% | at 2019-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.5% | at 2018-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2019-04-01 → 2019-09-30 | −¥1.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2019-04-01 → 2019-09-30 | −¥1.9bn |
| Reconciling Itemsreconciling | segment profit | 2019-04-01 → 2019-09-30 | ¥59m |
| jpcrp040300-q2r_E02241-000Japanreportable segment | revenue | 2019-04-01 → 2019-09-30 | ¥9.5bn |
| jpcrp040300-q2r_E02241-000Japanreportable segment | revenue external | 2019-04-01 → 2019-09-30 | ¥8.0bn |
| jpcrp040300-q2r_E02241-000Japanreportable segment | revenue intersegment | 2019-04-01 → 2019-09-30 | ¥1.6bn |
| jpcrp040300-q2r_E02241-000Japanreportable segment | segment profit | 2019-04-01 → 2019-09-30 | −¥155m |
| jpcrp040300-q2r_E02241-000Thailandreportable segment | revenue | 2019-04-01 → 2019-09-30 | ¥3.1bn |
| jpcrp040300-q2r_E02241-000Thailandreportable segment | revenue external | 2019-04-01 → 2019-09-30 | ¥3.1bn |
| jpcrp040300-q2r_E02241-000Thailandreportable segment | revenue intersegment | 2019-04-01 → 2019-09-30 | ¥73m |
| jpcrp040300-q2r_E02241-000Thailandreportable segment | segment profit | 2019-04-01 → 2019-09-30 | ¥201m |
| jpcrp040300-q2r_E02241-000The United States Of Americareportable segment | revenue | 2019-04-01 → 2019-09-30 | ¥5.6bn |
| jpcrp040300-q2r_E02241-000The United States Of Americareportable segment | revenue external | 2019-04-01 → 2019-09-30 | ¥5.6bn |
| jpcrp040300-q2r_E02241-000The United States Of Americareportable segment | segment profit | 2019-04-01 → 2019-09-30 | ¥205m |
| jpcrp040300-q2r_E02241-000Vietnamreportable segment | revenue | 2019-04-01 → 2019-09-30 | ¥707m |
| jpcrp040300-q2r_E02241-000Vietnamreportable segment | revenue external | 2019-04-01 → 2019-09-30 | ¥446m |
| jpcrp040300-q2r_E02241-000Vietnamreportable segment | revenue intersegment | 2019-04-01 → 2019-09-30 | ¥261m |
| jpcrp040300-q2r_E02241-000Vietnamreportable segment | segment profit | 2019-04-01 → 2019-09-30 | ¥83m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2019-04-01 → 2019-09-30 | ¥19.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2019-04-01 → 2019-09-30 | ¥17.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2019-04-01 → 2019-09-30 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2019-04-01 → 2019-09-30 | ¥335m |
| Reconciling Itemsreconciling | revenue | 2018-04-01 → 2018-09-30 | −¥2.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2018-04-01 → 2018-09-30 | −¥2.0bn |
| Reconciling Itemsreconciling | segment profit | 2018-04-01 → 2018-09-30 | ¥41m |
| jpcrp040300-q2r_E02241-000Indiareportable segment | segment profit | 2018-04-01 → 2018-09-30 | −¥10m |
| jpcrp040300-q2r_E02241-000Japanreportable segment | revenue | 2018-04-01 → 2018-09-30 | ¥11.4bn |
| jpcrp040300-q2r_E02241-000Japanreportable segment | revenue external | 2018-04-01 → 2018-09-30 | ¥9.8bn |
| jpcrp040300-q2r_E02241-000Japanreportable segment | revenue intersegment | 2018-04-01 → 2018-09-30 | ¥1.6bn |
| jpcrp040300-q2r_E02241-000Japanreportable segment | segment profit | 2018-04-01 → 2018-09-30 | ¥211m |
| jpcrp040300-q2r_E02241-000Thailandreportable segment | revenue | 2018-04-01 → 2018-09-30 | ¥3.6bn |
| jpcrp040300-q2r_E02241-000Thailandreportable segment | revenue external | 2018-04-01 → 2018-09-30 | ¥3.5bn |
| jpcrp040300-q2r_E02241-000Thailandreportable segment | revenue intersegment | 2018-04-01 → 2018-09-30 | ¥66m |
| jpcrp040300-q2r_E02241-000Thailandreportable segment | segment profit | 2018-04-01 → 2018-09-30 | ¥443m |
| jpcrp040300-q2r_E02241-000The United States Of Americareportable segment | revenue | 2018-04-01 → 2018-09-30 | ¥5.8bn |
| jpcrp040300-q2r_E02241-000The United States Of Americareportable segment | revenue external | 2018-04-01 → 2018-09-30 | ¥5.7bn |
| jpcrp040300-q2r_E02241-000The United States Of Americareportable segment | revenue intersegment | 2018-04-01 → 2018-09-30 | ¥58m |
| jpcrp040300-q2r_E02241-000The United States Of Americareportable segment | segment profit | 2018-04-01 → 2018-09-30 | −¥98m |
| jpcrp040300-q2r_E02241-000Vietnamreportable segment | revenue | 2018-04-01 → 2018-09-30 | ¥752m |
| jpcrp040300-q2r_E02241-000Vietnamreportable segment | revenue external | 2018-04-01 → 2018-09-30 | ¥493m |
| jpcrp040300-q2r_E02241-000Vietnamreportable segment | revenue intersegment | 2018-04-01 → 2018-09-30 | ¥259m |
| jpcrp040300-q2r_E02241-000Vietnamreportable segment | segment profit | 2018-04-01 → 2018-09-30 | ¥125m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2018-04-01 → 2018-09-30 | ¥21.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2018-04-01 → 2018-09-30 | ¥19.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2018-04-01 → 2018-09-30 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2018-04-01 → 2018-09-30 | ¥671m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 519
| Item | Context | Value | Unit |
|---|---|---|---|
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | -92553000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 442760000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 88920000 | JPY |
| Income before income taxes | Prior1YTDDuration | 805473000 | JPY |
| Income before income taxes | CurrentYTDDuration | 469892000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 2027754000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 1639748000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration | － | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration | -4793000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -74421000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -69903000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration | 46974000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 27640000 | JPY |
| Foreign exchange losses gains ope cf | Prior1YTDDuration | -21418000 | JPY |
| Foreign exchange losses gains ope cf | CurrentYTDDuration | 4453000 | JPY |
| Loss gain on sales of property plant and equipment ope cf | Prior1YTDDuration | -2315000 | JPY |
| Loss gain on sales of property plant and equipment ope cf | CurrentYTDDuration | -1360000 | JPY |
| Loss on retirement of property plant and equipment ope cf | Prior1YTDDuration | 12059000 | JPY |
| Loss on retirement of property plant and equipment ope cf | CurrentYTDDuration | 5529000 | JPY |
| Loss gain on sales of investment securities ope cf | Prior1YTDDuration | － | JPY |
| Loss gain on sales of investment securities ope cf | CurrentYTDDuration | -35365000 | JPY |
| Loss gain on valuation of investment securities ope cf | Prior1YTDDuration | － | JPY |
| Loss gain on valuation of investment securities ope cf | CurrentYTDDuration | 54652000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | 210744000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | 591540000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | -290485000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | 239413000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | 220960000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | -376628000 | JPY |
| Decrease increase in other current assets ope cf | Prior1YTDDuration | -33357000 | JPY |
| Decrease increase in other current assets ope cf | CurrentYTDDuration | 160672000 | JPY |
| Increase decrease in other current liabilities ope cf | Prior1YTDDuration | 85807000 | JPY |
| Increase decrease in other current liabilities ope cf | CurrentYTDDuration | -96446000 | JPY |
| Increase decrease in net defined benefit asset ope cf | Prior1YTDDuration | -163234000 | JPY |
| Increase decrease in net defined benefit asset ope cf | CurrentYTDDuration | 67508000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1YTDDuration | 3895000 | JPY |
| Increase decrease in net defined benefit liability ope cf | CurrentYTDDuration | 17331000 | JPY |
| Other net ope cf | Prior1YTDDuration | 15218000 | JPY |
| Other net ope cf | CurrentYTDDuration | 6885000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | 2843655000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | 2700771000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YTDDuration | 74828000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration | 70120000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YTDDuration | -48711000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYTDDuration | -30088000 | JPY |
| Income taxes paid ope cf | Prior1YTDDuration | -165536000 | JPY |
| Income taxes paid ope cf | CurrentYTDDuration | -156619000 | JPY |
| Net cash provided by used in operating activities | Prior1YTDDuration | 2704236000 | JPY |
| Net cash provided by used in operating activities | CurrentYTDDuration | 2584184000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1YTDDuration | -1865717000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |