Quarterly report · Q2
7218.TEDINET S100TKGY
Period2019-04-01 → 2019-09-30
Filed2024-06-06
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Amends S100HD78.
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥17.0bn | 2019-04-01 → 2019-09-30 | Cons. | Net sales |
| Revenue | ¥38.1bn | 2018-04-01 → 2019-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥19.5bn | 2018-04-01 → 2018-09-30 | Cons. | Net sales |
| Operating income | ¥394m | 2019-04-01 → 2019-09-30 | Cons. | Operating income |
| Operating income | ¥712m | 2018-04-01 → 2018-09-30 | Cons. | Operating income |
| Ordinary income | ¥494m | 2019-04-01 → 2019-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.7bn | 2018-04-01 → 2019-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥815m | 2018-04-01 → 2018-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥470m | 2019-04-01 → 2019-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥805m | 2018-04-01 → 2018-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥199m | 2019-04-01 → 2019-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥484m | 2018-04-01 → 2019-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥425m | 2018-04-01 → 2018-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥352m | 2019-04-01 → 2019-09-30 | Cons. | Profit loss |
| Net income | ¥587m | 2018-04-01 → 2018-09-30 | Cons. | Profit loss |
| Total assets | ¥39.1bn | at 2019-09-30 | Cons. | Assets |
| Total assets | ¥39.4bn | at 2019-03-31 | Cons. | Assets |
| Total assets | ¥40.5bn | at 2018-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥16.2bn | at 2019-09-30 | Cons. | Liabilities |
| Total liabilities | ¥16.4bn | at 2019-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥22.9bn | at 2019-09-30 | Cons. | Net assets |
| Net assets / equity | ¥23.1bn | at 2019-03-31 | Cons. | Net assets |
| Net assets / equity | ¥23.6bn | at 2018-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.5bn | at 2019-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.1bn | at 2019-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥6.3bn | at 2019-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.0bn | at 2019-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.9bn | at 2018-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.5bn | at 2018-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥2.6bn | 2019-04-01 → 2019-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥4.6bn | 2018-04-01 → 2019-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.7bn | 2018-04-01 → 2018-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.6bn | 2019-04-01 → 2019-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.3bn | 2018-04-01 → 2019-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.9bn | 2018-04-01 → 2018-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥312m | 2019-04-01 → 2019-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.3bn | 2018-04-01 → 2019-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥467m | 2018-04-01 → 2018-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥20.38 | 2019-04-01 → 2019-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.36 | 2019-07-01 → 2019-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥49.62 | 2018-04-01 → 2019-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥43.55 | 2018-04-01 → 2018-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.61 | 2018-07-01 → 2018-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 43.3% | at 2019-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.3% | at 2019-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.5% | at 2018-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2019-04-01 → 2019-09-30 | −¥1.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2019-04-01 → 2019-09-30 | −¥1.9bn |
| Reconciling Itemsreconciling | segment profit | 2019-04-01 → 2019-09-30 | ¥59m |
| jpcrp040300-q2r_E02241-000Japanreportable segment | revenue | 2019-04-01 → 2019-09-30 | ¥9.5bn |
| jpcrp040300-q2r_E02241-000Japanreportable segment | revenue external | 2019-04-01 → 2019-09-30 | ¥8.0bn |
| jpcrp040300-q2r_E02241-000Japanreportable segment | revenue intersegment | 2019-04-01 → 2019-09-30 | ¥1.6bn |
| jpcrp040300-q2r_E02241-000Japanreportable segment | segment profit | 2019-04-01 → 2019-09-30 | −¥155m |
| jpcrp040300-q2r_E02241-000Thailandreportable segment | revenue | 2019-04-01 → 2019-09-30 | ¥3.1bn |
| jpcrp040300-q2r_E02241-000Thailandreportable segment | revenue external | 2019-04-01 → 2019-09-30 | ¥3.1bn |
| jpcrp040300-q2r_E02241-000Thailandreportable segment | revenue intersegment | 2019-04-01 → 2019-09-30 | ¥73m |
| jpcrp040300-q2r_E02241-000Thailandreportable segment | segment profit | 2019-04-01 → 2019-09-30 | ¥201m |
| jpcrp040300-q2r_E02241-000The United States Of Americareportable segment | revenue | 2019-04-01 → 2019-09-30 | ¥5.6bn |
| jpcrp040300-q2r_E02241-000The United States Of Americareportable segment | revenue external | 2019-04-01 → 2019-09-30 | ¥5.6bn |
| jpcrp040300-q2r_E02241-000The United States Of Americareportable segment | segment profit | 2019-04-01 → 2019-09-30 | ¥205m |
| jpcrp040300-q2r_E02241-000Vietnamreportable segment | revenue | 2019-04-01 → 2019-09-30 | ¥707m |
| jpcrp040300-q2r_E02241-000Vietnamreportable segment | revenue external | 2019-04-01 → 2019-09-30 | ¥446m |
| jpcrp040300-q2r_E02241-000Vietnamreportable segment | revenue intersegment | 2019-04-01 → 2019-09-30 | ¥261m |
| jpcrp040300-q2r_E02241-000Vietnamreportable segment | segment profit | 2019-04-01 → 2019-09-30 | ¥83m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2019-04-01 → 2019-09-30 | ¥19.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2019-04-01 → 2019-09-30 | ¥17.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2019-04-01 → 2019-09-30 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2019-04-01 → 2019-09-30 | ¥335m |
| Reconciling Itemsreconciling | revenue | 2018-04-01 → 2018-09-30 | −¥2.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2018-04-01 → 2018-09-30 | −¥2.0bn |
| Reconciling Itemsreconciling | segment profit | 2018-04-01 → 2018-09-30 | ¥41m |
| jpcrp040300-q2r_E02241-000Indiareportable segment | segment profit | 2018-04-01 → 2018-09-30 | −¥10m |
| jpcrp040300-q2r_E02241-000Japanreportable segment | revenue | 2018-04-01 → 2018-09-30 | ¥11.4bn |
| jpcrp040300-q2r_E02241-000Japanreportable segment | revenue external | 2018-04-01 → 2018-09-30 | ¥9.8bn |
| jpcrp040300-q2r_E02241-000Japanreportable segment | revenue intersegment | 2018-04-01 → 2018-09-30 | ¥1.6bn |
| jpcrp040300-q2r_E02241-000Japanreportable segment | segment profit | 2018-04-01 → 2018-09-30 | ¥211m |
| jpcrp040300-q2r_E02241-000Thailandreportable segment | revenue | 2018-04-01 → 2018-09-30 | ¥3.6bn |
| jpcrp040300-q2r_E02241-000Thailandreportable segment | revenue external | 2018-04-01 → 2018-09-30 | ¥3.5bn |
| jpcrp040300-q2r_E02241-000Thailandreportable segment | revenue intersegment | 2018-04-01 → 2018-09-30 | ¥66m |
| jpcrp040300-q2r_E02241-000Thailandreportable segment | segment profit | 2018-04-01 → 2018-09-30 | ¥443m |
| jpcrp040300-q2r_E02241-000The United States Of Americareportable segment | revenue | 2018-04-01 → 2018-09-30 | ¥5.8bn |
| jpcrp040300-q2r_E02241-000The United States Of Americareportable segment | revenue external | 2018-04-01 → 2018-09-30 | ¥5.7bn |
| jpcrp040300-q2r_E02241-000The United States Of Americareportable segment | revenue intersegment | 2018-04-01 → 2018-09-30 | ¥58m |
| jpcrp040300-q2r_E02241-000The United States Of Americareportable segment | segment profit | 2018-04-01 → 2018-09-30 | −¥98m |
| jpcrp040300-q2r_E02241-000Vietnamreportable segment | revenue | 2018-04-01 → 2018-09-30 | ¥752m |
| jpcrp040300-q2r_E02241-000Vietnamreportable segment | revenue external | 2018-04-01 → 2018-09-30 | ¥493m |
| jpcrp040300-q2r_E02241-000Vietnamreportable segment | revenue intersegment | 2018-04-01 → 2018-09-30 | ¥259m |
| jpcrp040300-q2r_E02241-000Vietnamreportable segment | segment profit | 2018-04-01 → 2018-09-30 | ¥125m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2018-04-01 → 2018-09-30 | ¥21.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2018-04-01 → 2018-09-30 | ¥19.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2018-04-01 → 2018-09-30 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2018-04-01 → 2018-09-30 | ¥671m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 519
| Item | Context | Value | Unit |
|---|---|---|---|
| Raw materials and supplies | CurrentQuarterInstant | 3001583000 | JPY |
| Other ca | Prior1YearInstant | 457148000 | JPY |
| Other ca | CurrentQuarterInstant | 337835000 | JPY |
| Current assets | Prior1YearInstant | 15715664000 | JPY |
| Current assets | CurrentQuarterInstant | 16087365000 | JPY |
| Buildings and structures net | Prior1YearInstant | 6242026000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 6114844000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 7542818000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 6856306000 | JPY |
| Land | Prior1YearInstant | 2474510000 | JPY |
| Land | CurrentQuarterInstant | 2476246000 | JPY |
| Other net ppe | Prior1YearInstant | 2146326000 | JPY |
| Other net ppe | CurrentQuarterInstant | 2464286000 | JPY |
| Property plant and equipment | Prior1YearInstant | 18405681000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 17911683000 | JPY |
| Intangible assets | Prior1YearInstant | 301865000 | JPY |
| Intangible assets | CurrentQuarterInstant | 333178000 | JPY |
| Investment securities | Prior1YearInstant | 3099587000 | JPY |
| Investment securities | CurrentQuarterInstant | 2930109000 | JPY |
| Other ioa | Prior1YearInstant | 1921902000 | JPY |
| Other ioa | CurrentQuarterInstant | 1823238000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -13800000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -9006000 | JPY |
| Investments and other assets | Prior1YearInstant | 5007689000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 4744340000 | JPY |
| Noncurrent assets | Prior1YearInstant | 23715236000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 22989203000 | JPY |
| Assets | Prior1YearInstant | 39430900000 | JPY |
| Assets | CurrentQuarterInstant | 39076568000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 1749310000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 1535041000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 782639000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 632899000 | JPY |
| Short term loans payable | Prior1YearInstant | 7220000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 1590000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 803829000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 1768071000 | JPY |
| Income taxes payable | Prior1YearInstant | 79692000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 123322000 | JPY |
| Other cl | Prior1YearInstant | 3997325000 | JPY |
| Other cl | CurrentQuarterInstant | 3654655000 | JPY |
| Current liabilities | Prior1YearInstant | 14632797000 | JPY |
| Current liabilities | CurrentQuarterInstant | 9303990000 | JPY |
| Long term loans payable | Prior1YearInstant | 279635000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 5492482000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 114322000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 132963000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 92598000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 92108000 | JPY |
| Other ncl | Prior1YearInstant | 1234368000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |