Quarterly report · Q3
7218.TEDINET S100SUN1
Period2023-04-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥30.2bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥34.2bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥23.9bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥2.5bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥907m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥2.7bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.8bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.5bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.7bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.5bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.6bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.0bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥214m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.1bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥586m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥41.0bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥39.3bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥37.7bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥13.0bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥14.0bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥28.0bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥25.3bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥24.1bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.7bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.5bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥164.14 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥86.03 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥104.76 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.96 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.13 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 51.7% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.3% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.8% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥141m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥141m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | ¥65m |
| jpcrp040300-q3r_E02241-000Mobilityreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥5.2bn |
| jpcrp040300-q3r_E02241-000Mobilityreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥5.2bn |
| jpcrp040300-q3r_E02241-000Mobilityreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥3m |
| jpcrp040300-q3r_E02241-000Mobilityreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥149m |
| jpcrp040300-q3r_E02241-000Parts Manufacturingreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥24.4bn |
| jpcrp040300-q3r_E02241-000Parts Manufacturingreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥24.3bn |
| jpcrp040300-q3r_E02241-000Parts Manufacturingreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥80m |
| jpcrp040300-q3r_E02241-000Parts Manufacturingreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥2.2bn |
| jpcrp040300-q3r_E02241-000Solutionsreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥672m |
| jpcrp040300-q3r_E02241-000Solutionsreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥615m |
| jpcrp040300-q3r_E02241-000Solutionsreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥57m |
| jpcrp040300-q3r_E02241-000Solutionsreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥52m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥30.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥30.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥141m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥2.4bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥81m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥81m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥77m |
| jpcrp040300-q3r_E02241-000Mobilityreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥4.4bn |
| jpcrp040300-q3r_E02241-000Mobilityreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥4.4bn |
| jpcrp040300-q3r_E02241-000Mobilityreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥3m |
| jpcrp040300-q3r_E02241-000Mobilityreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥107m |
| jpcrp040300-q3r_E02241-000Parts Manufacturingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥19.2bn |
| jpcrp040300-q3r_E02241-000Parts Manufacturingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥19.2bn |
| jpcrp040300-q3r_E02241-000Parts Manufacturingreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥15m |
| jpcrp040300-q3r_E02241-000Parts Manufacturingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥913m |
| jpcrp040300-q3r_E02241-000Solutionsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥427m |
| jpcrp040300-q3r_E02241-000Solutionsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥364m |
| jpcrp040300-q3r_E02241-000Solutionsreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥63m |
| jpcrp040300-q3r_E02241-000Solutionsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥191m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥24.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥23.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥81m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥830m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 349
| Item | Context | Value | Unit |
|---|---|---|---|
| Electronically recorded obligations operating cl | Prior1YearInstant | 754042000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 706788000 | JPY |
| Short term loans payable | Prior1YearInstant | 2900000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 2050000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 1689891000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 1296607000 | JPY |
| Income taxes payable | Prior1YearInstant | 287962000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 368752000 | JPY |
| Provision cl | Prior1YearInstant | - | JPY |
| Provision cl | CurrentQuarterInstant | 82620000 | JPY |
| Other cl | Prior1YearInstant | 3207901000 | JPY |
| Other cl | CurrentQuarterInstant | 3579011000 | JPY |
| Current liabilities | Prior1YearInstant | 10834194000 | JPY |
| Current liabilities | CurrentQuarterInstant | 10623305000 | JPY |
| Long term loans payable | Prior1YearInstant | 1727862000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 836698000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 109218000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 122567000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 102982000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 96156000 | JPY |
| Other ncl | Prior1YearInstant | 1184712000 | JPY |
| Other ncl | CurrentQuarterInstant | 1293350000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 3124775000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 2348772000 | JPY |
| Liabilities | Prior1YearInstant | 13958970000 | JPY |
| Liabilities | CurrentQuarterInstant | 12972078000 | JPY |
| Capital stock | Prior1YearInstant | 500190000 | JPY |
| Capital stock | CurrentQuarterInstant | 500190000 | JPY |
| Capital surplus | Prior1YearInstant | 324233000 | JPY |
| Capital surplus | CurrentQuarterInstant | 324233000 | JPY |
| Retained earnings | Prior1YearInstant | 14075316000 | JPY |
| Retained earnings | CurrentQuarterInstant | 15564623000 | JPY |
| Treasury stock | Prior1YearInstant | -2668000 | JPY |
| Treasury stock | CurrentQuarterInstant | -120568000 | JPY |
| Shareholders equity | Prior1YearInstant | 14897072000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 16268478000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 705361000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 1074001000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 2976453000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 3834980000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 3681815000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 4908982000 | JPY |
| Non controlling interests | Prior1YearInstant | 6740397000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 6831916000 | JPY |
| Net assets | Prior1YearInstant | 25319284000 | JPY |
| Net assets | CurrentQuarterInstant | 28009377000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 39278254000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 40981455000 | JPY |
| Net sales | Prior1YTDDuration | 23917846000 | JPY |
| Net sales | CurrentYTDDuration | 30159890000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |