Quarterly report · Q3
7218.TEDINET S100Q7XX
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥23.9bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥29.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥21.1bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥907m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥804m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.5bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.3bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥897m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.5bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥312m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥214m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥374m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥207m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥586m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥185m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥37.7bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥36.8bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥36.4bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥13.6bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥14.1bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥24.1bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥22.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥21.3bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.3bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥21.96 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.13 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.28 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.18 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.83 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 46.8% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.8% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥81m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥81m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥77m |
| jpcrp040300-q3r_E02241-000Mobilityreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥4.4bn |
| jpcrp040300-q3r_E02241-000Mobilityreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥4.4bn |
| jpcrp040300-q3r_E02241-000Mobilityreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥3m |
| jpcrp040300-q3r_E02241-000Mobilityreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥107m |
| jpcrp040300-q3r_E02241-000Parts Manufacturingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥19.2bn |
| jpcrp040300-q3r_E02241-000Parts Manufacturingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥19.2bn |
| jpcrp040300-q3r_E02241-000Parts Manufacturingreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥15m |
| jpcrp040300-q3r_E02241-000Parts Manufacturingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥913m |
| jpcrp040300-q3r_E02241-000Solutionsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥427m |
| jpcrp040300-q3r_E02241-000Solutionsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥364m |
| jpcrp040300-q3r_E02241-000Solutionsreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥63m |
| jpcrp040300-q3r_E02241-000Solutionsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥191m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥24.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥23.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥81m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥830m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥509m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥509m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥40m |
| jpcrp040300-q3r_E02241-000Mobilityreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥3.5bn |
| jpcrp040300-q3r_E02241-000Mobilityreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥3.5bn |
| jpcrp040300-q3r_E02241-000Mobilityreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥6m |
| jpcrp040300-q3r_E02241-000Mobilityreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥113m |
| jpcrp040300-q3r_E02241-000Parts Manufacturingreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥17.5bn |
| jpcrp040300-q3r_E02241-000Parts Manufacturingreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥17.5bn |
| jpcrp040300-q3r_E02241-000Parts Manufacturingreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥2m |
| jpcrp040300-q3r_E02241-000Parts Manufacturingreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥699m |
| jpcrp040300-q3r_E02241-000Solutionsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥609m |
| jpcrp040300-q3r_E02241-000Solutionsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥108m |
| jpcrp040300-q3r_E02241-000Solutionsreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥501m |
| jpcrp040300-q3r_E02241-000Solutionsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥32m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥21.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥21.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥509m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥844m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 356
| Item | Context | Value | Unit |
|---|---|---|---|
| Short term loans payable | Prior1YearInstant | 2720000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 3100000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 1626948000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 1701651000 | JPY |
| Income taxes payable | Prior1YearInstant | 194328000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 112212000 | JPY |
| Other cl | Prior1YearInstant | 3088370000 | JPY |
| Other cl | CurrentQuarterInstant | 2971694000 | JPY |
| Current liabilities | Prior1YearInstant | 9739403000 | JPY |
| Current liabilities | CurrentQuarterInstant | 10135668000 | JPY |
| Long term loans payable | Prior1YearInstant | 3308332000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 2141385000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 137735000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 113939000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 94549000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 101445000 | JPY |
| Other ncl | Prior1YearInstant | 839206000 | JPY |
| Other ncl | CurrentQuarterInstant | 1150122000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 4379824000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 3506892000 | JPY |
| Liabilities | Prior1YearInstant | 14119227000 | JPY |
| Liabilities | CurrentQuarterInstant | 13642560000 | JPY |
| Capital stock | Prior1YearInstant | 500190000 | JPY |
| Capital stock | CurrentQuarterInstant | 500190000 | JPY |
| Capital surplus | Prior1YearInstant | 324233000 | JPY |
| Capital surplus | CurrentQuarterInstant | 324233000 | JPY |
| Retained earnings | Prior1YearInstant | 13121076000 | JPY |
| Retained earnings | CurrentQuarterInstant | 13267179000 | JPY |
| Treasury stock | Prior1YearInstant | -2668000 | JPY |
| Treasury stock | CurrentQuarterInstant | -2668000 | JPY |
| Shareholders equity | Prior1YearInstant | 13942831000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 14088934000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 618450000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 515627000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 1941379000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 3052072000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 2559830000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 3567699000 | JPY |
| Non controlling interests | Prior1YearInstant | 6220313000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 6398282000 | JPY |
| Net assets | Prior1YearInstant | 22722975000 | JPY |
| Net assets | CurrentQuarterInstant | 24054916000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 36842203000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 37697477000 | JPY |
| Net sales | Prior1YTDDuration | 21075871000 | JPY |
| Net sales | CurrentYTDDuration | 23917846000 | JPY |
| Cost of sales | Prior1YTDDuration | 17848912000 | JPY |
| Cost of sales | CurrentYTDDuration | 20391103000 | JPY |
| Gross profit | Prior1YTDDuration | 3226959000 | JPY |
| Gross profit | CurrentYTDDuration | 3526743000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |