Quarterly report · Q1
7217.TEDINET S100OXAC
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amended by S100P34R (2022-08-25).
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.4bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥5.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.4bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥168m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥323m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥299m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥991m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥375m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥301m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥376m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥225m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥751m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥286m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥225m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥286m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥7.9bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥7.9bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥7.2bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.3bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥2.6bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥5.6bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥5.3bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥4.6bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.5bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.4bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥43.33 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥144.69 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥55.05 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 70.4% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.0% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 269
| Item | Context | Value | Unit |
|---|---|---|---|
| Long term loans payable | Prior1YearInstant | 739598000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 771374000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 273725000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 163488000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 165276000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 277462000 | JPY |
| Other ncl | Prior1YearInstant | 50205000 | JPY |
| Other ncl | CurrentQuarterInstant | 49100000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1228805000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1261425000 | JPY |
| Liabilities | Prior1YearInstant | 2601960000 | JPY |
| Liabilities | CurrentQuarterInstant | 2348564000 | JPY |
| Capital stock | Prior1YearInstant | 217556000 | JPY |
| Capital stock | CurrentQuarterInstant | 217556000 | JPY |
| Capital surplus | Prior1YearInstant | 215746000 | JPY |
| Capital surplus | CurrentQuarterInstant | 215746000 | JPY |
| Retained earnings | Prior1YearInstant | 4653771000 | JPY |
| Retained earnings | CurrentQuarterInstant | 4691873000 | JPY |
| Treasury stock | Prior1YearInstant | -67053000 | JPY |
| Treasury stock | CurrentQuarterInstant | -67053000 | JPY |
| Shareholders equity | Prior1YearInstant | 5020020000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 5058122000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 292672000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 540754000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 292672000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 540754000 | JPY |
| Net assets | Prior1YearInstant | 5312693000 | JPY |
| Net assets | CurrentQuarterInstant | 5598876000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 7914653000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 7947441000 | JPY |
| Net sales | Prior1YTDDuration | 1375347000 | JPY |
| Net sales | CurrentYTDDuration | 1409831000 | JPY |
| Cost of sales | Prior1YTDDuration | 723076000 | JPY |
| Cost of sales | CurrentYTDDuration | 879263000 | JPY |
| Gross profit | Prior1YTDDuration | 652270000 | JPY |
| Gross profit | CurrentYTDDuration | 530567000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 329068000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 363058000 | JPY |
| Operating income | Prior1YTDDuration | 323202000 | JPY |
| Operating income | CurrentYTDDuration | 167508000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 19361000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 73704000 | JPY |
| Other noi | Prior1YTDDuration | 34897000 | JPY |
| Other noi | CurrentYTDDuration | 62613000 | JPY |
| Non operating income | Prior1YTDDuration | 54258000 | JPY |
| Non operating income | CurrentYTDDuration | 136317000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 1988000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 4325000 | JPY |
| Other noe | Prior1YTDDuration | 381000 | JPY |
| Other noe | CurrentYTDDuration | 472000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |