Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥5.0bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥4.7bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥4.2bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥4.2bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥3.9bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥770m2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥951m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥991m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥1.1bn2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥531m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥377m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥322m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥987m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥1.1bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥751m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥818m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥401m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥291m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥235m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥751m2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥818m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥7.9bnat 2022-03-31Cons.Assets
Total assets¥7.2bnat 2021-03-31Cons.Assets
Total assets¥6.1bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥6.0bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥5.8bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥2.6bnat 2022-03-31Cons.Liabilities
Total liabilities¥2.8bnat 2021-03-31Cons.Liabilities
Net assets / equity¥5.3bnat 2022-03-31Cons.Net assets
Net assets / equity¥4.4bnat 2021-03-31Cons.Net assets
Net assets / equity¥3.5bnat 2020-03-31dCons.Net assets
Net assets / equity¥3.3bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥3.1bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.4bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥1.6bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥1.4bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.6bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.1bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥866mat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥623mat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥366m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.1bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥817m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥744m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥122m2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥553m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥390m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥240m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥409m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥216m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥52m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥264m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥286m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥88m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥15m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥144.692021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥157.572020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥77.282019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥56.032018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥45.162017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,022.95at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥856.66at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥683.51at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥640.02at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥600.96at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio67.1%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio61.7%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio58.2%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio55.4%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio53.9%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE15.4%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE20.5%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE11.7%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE9.0%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE7.8%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees337at 2022-03-31Cons.Number of employees
Employees326at 2021-03-31Cons.Number of employees
Employees298at 2020-03-31dCons.Number of employees
Employees286at 2019-03-31dCons.Number of employees
Employees303at 2018-03-31dCons.Number of employees
Revenue¥3.2bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥4.0bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥3.6bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥3.5bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥3.5bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥369m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥506m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥617m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥756m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥314m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥217m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥267m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥623m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥756m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥472m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥537m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥232m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥167m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥202m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥6.1bnat 2022-03-31StandaloneAssets
Total assets¥6.2bnat 2021-03-31StandaloneAssets
Total assets¥5.7bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥5.7bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥5.5bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.1bnat 2022-03-31StandaloneLiabilities
Total liabilities¥2.5bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥4.0bnat 2022-03-31StandaloneNet assets
Net assets / equity¥3.7bnat 2021-03-31StandaloneNet assets
Net assets / equity¥3.3bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥3.1bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥3.0bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥811mat 2022-03-31StandaloneCash and deposits
Cash and deposits¥957mat 2021-03-31StandaloneCash and deposits
EPS (basic)¥90.872021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥103.482020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥44.692019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥32.152018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥38.842017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥362021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥292020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥172019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥162018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥142017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥778.01at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥716.14at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥629.66at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥600.96at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥582.81at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio66.2%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio59.7%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio57.8%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio55.0%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio54.8%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE12.2%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE15.4%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE4.1%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE5.4%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE6.8%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued5,400,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,652,250at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,652,250at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued6,652,250at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued6,652,250at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees104at 2022-03-31StandaloneNumber of employees
Employees108at 2021-03-31StandaloneNumber of employees
Employees118at 2020-03-31dStandaloneNumber of employees
Employees134at 2019-03-31dStandaloneNumber of employees
Employees141at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 2
SegmentItemPeriodValue
Manufacturing And Sales Of Vehicle Suspensionsreportable segmentemployeesat 2022-03-31337 pure
Manufacturing And Sales Of Vehicle Suspensionsreportable segmentemployeesat 2022-03-31104 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,161
ItemContextValueUnit
Net assetsPrior1YearInstant_NonConsolidatedMember_RetainedEarningsBroughtForwardMember1325728000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_RetainedEarningsMember3759612000JPY
Dividends from surplusCurrentYearDuration_NonConsolidatedMember_RetainedEarningsBroughtForwardMember-150613000JPY
Dividends from surplusCurrentYearDuration_NonConsolidatedMember_RetainedEarningsMember-150613000JPY
Profit lossCurrentYearDuration_NonConsolidatedMember_RetainedEarningsBroughtForwardMember471969000JPY
Profit lossCurrentYearDuration_NonConsolidatedMember_RetainedEarningsMember471969000JPY
Disposal of treasury stockCurrentYearDuration_NonConsolidatedMember_RetainedEarningsBroughtForwardMember-406611000JPY
Disposal of treasury stockCurrentYearDuration_NonConsolidatedMember_RetainedEarningsMember-406611000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_CapitalStockMember-JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_LegalCapitalSurplusMember-JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_CapitalSurplusMember-JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_LegalRetainedEarningsMember-JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_GeneralReserveMember-JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_RetainedEarningsBroughtForwardMember-85255000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_RetainedEarningsMember-85255000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_CapitalStockMember217556000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_LegalCapitalSurplusMember215746000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_CapitalSurplusMember215746000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_LegalRetainedEarningsMember33884000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_GeneralReserveMember2400000000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_RetainedEarningsBroughtForwardMember1240472000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_RetainedEarningsMember3674356000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_TreasuryStockMember-473569000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_ShareholdersEquityMember3719345000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember3719345000JPY
Dividends from surplusCurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember-150613000JPY
Dividends from surplusCurrentYearDuration_NonConsolidatedMember-150613000JPY
Profit lossCurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember471969000JPY
Profit lossCurrentYearDuration_NonConsolidatedMember471969000JPY
Purchase of treasury stockCurrentYearDuration_NonConsolidatedMember_TreasuryStockMember-95000JPY
Purchase of treasury stockCurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember-95000JPY
Purchase of treasury stockCurrentYearDuration_NonConsolidatedMember-95000JPY
Disposal of treasury stockCurrentYearDuration_NonConsolidatedMember_TreasuryStockMember406611000JPY
Disposal of treasury stockCurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember-JPY
Disposal of treasury stockCurrentYearDuration_NonConsolidatedMember-JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_TreasuryStockMember406516000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember321260000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember321260000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_TreasuryStockMember-67053000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_ShareholdersEquityMember4040605000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember4040605000JPY
Directors compensations sgaPrior1YearDuration_NonConsolidatedMember115392000JPY
Directors compensations sgaCurrentYearDuration_NonConsolidatedMember121435000JPY
Salaries and allowances sgaPrior1YearDuration_NonConsolidatedMember189924000JPY
Salaries and allowances sgaCurrentYearDuration_NonConsolidatedMember195806000JPY
Retirement benefit expenses sgaPrior1YearDuration_NonConsolidatedMember5671000JPY
Retirement benefit expenses sgaCurrentYearDuration_NonConsolidatedMember6256000JPY
Provision for directors retirement benefits sgaPrior1YearDuration_NonConsolidatedMember13750000JPY
Provision for directors retirement benefits sgaCurrentYearDuration_NonConsolidatedMember14650000JPY
Depreciation sgaPrior1YearDuration_NonConsolidatedMember9862000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass