Quarterly report · Q2
7214.TEDINET S100SAVG
Period2023-04-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥46.1bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥87.2bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥41.5bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥1.0bn | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥8m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.5bn | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.3bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.1bn | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.4bn | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.0bn | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥820m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.2bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.3bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥978m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥1.7bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥87.5bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥79.2bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥81.1bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥54.0bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥47.2bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥33.5bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥32.0bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥32.3bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.3bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.0bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥6.6bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.3bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.7bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.0bn | at 2022-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥592m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.4bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥408m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥2.2bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.2bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.5bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥3.0bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥636m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥2.0bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥154.87 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥46.85 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥229.58 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥241 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥125.44 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 26.5% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.9% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.8% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 68
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-09-30 | −¥10.4bn |
| Reconciling Itemsreconciling | revenue external | 2023-04-01 → 2023-09-30 | −¥612m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-09-30 | −¥9.8bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-09-30 | ¥13m |
| jpcrp040300-q2r_E02247-000AMERICAreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥3.5bn |
| jpcrp040300-q2r_E02247-000AMERICAreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥3.5bn |
| jpcrp040300-q2r_E02247-000AMERICAreportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥227m |
| jpcrp040300-q2r_E02247-000CHINAreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥7.8bn |
| jpcrp040300-q2r_E02247-000CHINAreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥2.6bn |
| jpcrp040300-q2r_E02247-000CHINAreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥5.2bn |
| jpcrp040300-q2r_E02247-000CHINAreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥147m |
| jpcrp040300-q2r_E02247-000EUROPEreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥1.4bn |
| jpcrp040300-q2r_E02247-000EUROPEreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥1.4bn |
| jpcrp040300-q2r_E02247-000EUROPEreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥7m |
| jpcrp040300-q2r_E02247-000EUROPEreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥161,000 |
| jpcrp040300-q2r_E02247-000JAPANreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥8.7bn |
| jpcrp040300-q2r_E02247-000JAPANreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥8.0bn |
| jpcrp040300-q2r_E02247-000JAPANreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥651m |
| jpcrp040300-q2r_E02247-000JAPANreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥124m |
| jpcrp040300-q2r_E02247-000KOREAreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥32.3bn |
| jpcrp040300-q2r_E02247-000KOREAreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥30.4bn |
| jpcrp040300-q2r_E02247-000KOREAreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥1.9bn |
| jpcrp040300-q2r_E02247-000KOREAreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥1.1bn |
| jpcrp040300-q2r_E02247-000OCEANIAreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥150m |
| jpcrp040300-q2r_E02247-000OCEANIAreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥150m |
| jpcrp040300-q2r_E02247-000OCEANIAreportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥1m |
| jpcrp040300-q2r_E02247-000THAILANDreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥2.5bn |
| jpcrp040300-q2r_E02247-000THAILANDreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥552m |
| jpcrp040300-q2r_E02247-000THAILANDreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥1.9bn |
| jpcrp040300-q2r_E02247-000THAILANDreportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥122m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-09-30 | ¥56.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-09-30 | ¥46.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥9.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-09-30 | ¥1.0bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-09-30 | −¥10.9bn |
| Reconciling Itemsreconciling | revenue external | 2022-04-01 → 2022-09-30 | ¥36m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-09-30 | −¥11.0bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | ¥69m |
| jpcrp040300-q2r_E02247-000AMERICAreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥4.1bn |
| jpcrp040300-q2r_E02247-000AMERICAreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥4.1bn |
| jpcrp040300-q2r_E02247-000AMERICAreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥549m |
| jpcrp040300-q2r_E02247-000CHINAreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥8.4bn |
| jpcrp040300-q2r_E02247-000CHINAreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥2.5bn |
| jpcrp040300-q2r_E02247-000CHINAreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥5.9bn |
| jpcrp040300-q2r_E02247-000CHINAreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥19m |
| jpcrp040300-q2r_E02247-000EUROPEreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥1.4bn |
| jpcrp040300-q2r_E02247-000EUROPEreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥1.4bn |
| jpcrp040300-q2r_E02247-000EUROPEreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥1m |
| jpcrp040300-q2r_E02247-000EUROPEreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥52m |
| jpcrp040300-q2r_E02247-000JAPANreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥10.0bn |
| jpcrp040300-q2r_E02247-000JAPANreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥9.1bn |
| jpcrp040300-q2r_E02247-000JAPANreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥900m |
| jpcrp040300-q2r_E02247-000JAPANreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥10m |
| jpcrp040300-q2r_E02247-000KOREAreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥25.8bn |
| jpcrp040300-q2r_E02247-000KOREAreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥23.6bn |
| jpcrp040300-q2r_E02247-000KOREAreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥2.2bn |
| jpcrp040300-q2r_E02247-000KOREAreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥538m |
| jpcrp040300-q2r_E02247-000OCEANIAreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥226m |
| jpcrp040300-q2r_E02247-000OCEANIAreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥226m |
| jpcrp040300-q2r_E02247-000OCEANIAreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥7m |
| jpcrp040300-q2r_E02247-000THAILANDreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥2.5bn |
| jpcrp040300-q2r_E02247-000THAILANDreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥448m |
| jpcrp040300-q2r_E02247-000THAILANDreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥2.0bn |
| jpcrp040300-q2r_E02247-000THAILANDreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥117m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥52.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-09-30 | ¥41.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥11.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-09-30 | −¥61m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 569
| Item | Context | Value | Unit |
|---|---|---|---|
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E02247-000THAILANDReportableSegmentsMember | 2470839000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E02247-000EUROPEReportableSegmentsMember | 1433176000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E02247-000OCEANIAReportableSegmentsMember | 226167000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 52490045000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -10942357000 | JPY |
| Net sales | Prior1YTDDuration | 41547688000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E02247-000JAPANReportableSegmentsMember | -9747000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E02247-000AMERICAReportableSegmentsMember | -549368000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E02247-000KOREAReportableSegmentsMember | 538370000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E02247-000CHINAReportableSegmentsMember | 18811000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E02247-000THAILANDReportableSegmentsMember | -117424000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E02247-000EUROPEReportableSegmentsMember | 51996000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E02247-000OCEANIAReportableSegmentsMember | 6708000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | -60653000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | 68595000 | JPY |
| Operating income | Prior1YTDDuration | 7942000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E02247-000JAPANReportableSegmentsMember | 8040122000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E02247-000AMERICAReportableSegmentsMember | 3521854000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E02247-000KOREAReportableSegmentsMember | 30433645000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E02247-000CHINAReportableSegmentsMember | 2581934000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E02247-000THAILANDReportableSegmentsMember | 552498000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E02247-000EUROPEReportableSegmentsMember | 1433882000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E02247-000OCEANIAReportableSegmentsMember | 150427000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 46714365000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | -611765000 | JPY |
| Revenues from external customers | CurrentYTDDuration | 46102599000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E02247-000JAPANReportableSegmentsMember | 650759000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E02247-000AMERICAReportableSegmentsMember | － | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E02247-000KOREAReportableSegmentsMember | 1900959000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E02247-000CHINAReportableSegmentsMember | 5247419000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E02247-000THAILANDReportableSegmentsMember | 1946750000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E02247-000EUROPEReportableSegmentsMember | 7254000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E02247-000OCEANIAReportableSegmentsMember | － | JPY |
| Transactions with other segments | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 9753143000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | -9753143000 | JPY |
| Transactions with other segments | CurrentYTDDuration | － | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q2r_E02247-000JAPANReportableSegmentsMember | 8690881000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q2r_E02247-000AMERICAReportableSegmentsMember | 3521854000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q2r_E02247-000KOREAReportableSegmentsMember | 32334604000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q2r_E02247-000CHINAReportableSegmentsMember | 7829354000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q2r_E02247-000THAILANDReportableSegmentsMember | 2499249000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q2r_E02247-000EUROPEReportableSegmentsMember | 1441137000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q2r_E02247-000OCEANIAReportableSegmentsMember | 150427000 | JPY |
| Net sales | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 56467508000 | JPY |
| Net sales | CurrentYTDDuration_ReconcilingItemsMember | -10364909000 | JPY |
| Net sales | CurrentYTDDuration | 46102599000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q2r_E02247-000JAPANReportableSegmentsMember | 124101000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q2r_E02247-000AMERICAReportableSegmentsMember | -226974000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q2r_E02247-000KOREAReportableSegmentsMember | 1086632000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q2r_E02247-000CHINAReportableSegmentsMember | 147205000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |