Quarterly report · Q3
7214.TEDINET S100Q8BG
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥64.1bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥71.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥52.7bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥245m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥383m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥2.4bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.0bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥979m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.4bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥993m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.4bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥660m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥522m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.0bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥682m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥79.7bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥70.4bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥67.8bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥48.3bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥40.6bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥31.4bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥29.8bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥28.4bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.4bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.9bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥6.8bn | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.0bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.9bn | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.3bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥2.3bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥959m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥18m | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥2.4bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.8bn | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥1.5bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.3bn | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥273.83 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.96 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥125.37 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥99.1 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.43 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 27.5% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.0% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.3% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 68
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥17.3bn |
| Reconciling Itemsreconciling | revenue external | 2022-04-01 → 2022-12-31 | −¥262m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥17.0bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥45m |
| jpcrp040300-q3r_E02247-000AMERICAreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥5.8bn |
| jpcrp040300-q3r_E02247-000AMERICAreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥5.8bn |
| jpcrp040300-q3r_E02247-000AMERICAreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥535m |
| jpcrp040300-q3r_E02247-000CHINAreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥13.0bn |
| jpcrp040300-q3r_E02247-000CHINAreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥4.0bn |
| jpcrp040300-q3r_E02247-000CHINAreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥8.9bn |
| jpcrp040300-q3r_E02247-000CHINAreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥84m |
| jpcrp040300-q3r_E02247-000EUROPEreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.1bn |
| jpcrp040300-q3r_E02247-000EUROPEreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.1bn |
| jpcrp040300-q3r_E02247-000EUROPEreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥2m |
| jpcrp040300-q3r_E02247-000EUROPEreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥38m |
| jpcrp040300-q3r_E02247-000JAPANreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥16.1bn |
| jpcrp040300-q3r_E02247-000JAPANreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥14.7bn |
| jpcrp040300-q3r_E02247-000JAPANreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E02247-000JAPANreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥275m |
| jpcrp040300-q3r_E02247-000KOREAreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥40.1bn |
| jpcrp040300-q3r_E02247-000KOREAreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥36.6bn |
| jpcrp040300-q3r_E02247-000KOREAreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥3.5bn |
| jpcrp040300-q3r_E02247-000KOREAreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥469m |
| jpcrp040300-q3r_E02247-000OCEANIAreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥346m |
| jpcrp040300-q3r_E02247-000OCEANIAreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥346m |
| jpcrp040300-q3r_E02247-000OCEANIAreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥21m |
| jpcrp040300-q3r_E02247-000THAILANDreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥3.9bn |
| jpcrp040300-q3r_E02247-000THAILANDreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥778m |
| jpcrp040300-q3r_E02247-000THAILANDreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥3.1bn |
| jpcrp040300-q3r_E02247-000THAILANDreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥152m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥81.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥64.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥17.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥200m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥13.0bn |
| Reconciling Itemsreconciling | revenue external | 2021-04-01 → 2021-12-31 | −¥269m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥12.8bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥163m |
| jpcrp040300-q3r_E02247-000AMERICAreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥5.4bn |
| jpcrp040300-q3r_E02247-000AMERICAreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥5.4bn |
| jpcrp040300-q3r_E02247-000AMERICAreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥789m |
| jpcrp040300-q3r_E02247-000CHINAreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥10.2bn |
| jpcrp040300-q3r_E02247-000CHINAreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥3.5bn |
| jpcrp040300-q3r_E02247-000CHINAreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥6.6bn |
| jpcrp040300-q3r_E02247-000CHINAreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥469m |
| jpcrp040300-q3r_E02247-000EUROPEreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E02247-000EUROPEreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E02247-000EUROPEreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥6m |
| jpcrp040300-q3r_E02247-000EUROPEreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥61m |
| jpcrp040300-q3r_E02247-000JAPANreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥12.6bn |
| jpcrp040300-q3r_E02247-000JAPANreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥11.4bn |
| jpcrp040300-q3r_E02247-000JAPANreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E02247-000JAPANreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥460m |
| jpcrp040300-q3r_E02247-000KOREAreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥33.0bn |
| jpcrp040300-q3r_E02247-000KOREAreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥30.2bn |
| jpcrp040300-q3r_E02247-000KOREAreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥2.8bn |
| jpcrp040300-q3r_E02247-000KOREAreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥394m |
| jpcrp040300-q3r_E02247-000OCEANIAreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥109m |
| jpcrp040300-q3r_E02247-000OCEANIAreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥109m |
| jpcrp040300-q3r_E02247-000OCEANIAreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥39m |
| jpcrp040300-q3r_E02247-000THAILANDreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥2.6bn |
| jpcrp040300-q3r_E02247-000THAILANDreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥444m |
| jpcrp040300-q3r_E02247-000THAILANDreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥2.2bn |
| jpcrp040300-q3r_E02247-000THAILANDreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥112m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥65.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥53.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥12.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥546m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 512
| Item | Context | Value | Unit |
|---|---|---|---|
| Non operating expenses | Prior1YTDDuration | 397370000 | JPY |
| Non operating expenses | CurrentYTDDuration | 600376000 | JPY |
| Ordinary income | Prior1YTDDuration | 979001000 | JPY |
| Ordinary income | CurrentYTDDuration | 2426519000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 37549000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 8270000 | JPY |
| Extraordinary income | Prior1YTDDuration | 37549000 | JPY |
| Extraordinary income | CurrentYTDDuration | 8270000 | JPY |
| Loss on sales of noncurrent assets el | Prior1YTDDuration | 10571000 | JPY |
| Loss on sales of noncurrent assets el | CurrentYTDDuration | 14343000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 12599000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 338000 | JPY |
| Impairment loss el | Prior1YTDDuration | － | JPY |
| Impairment loss el | CurrentYTDDuration | 44942000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 23171000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 59623000 | JPY |
| Income before income taxes | Prior1YTDDuration | 993379000 | JPY |
| Income before income taxes | CurrentYTDDuration | 2375166000 | JPY |
| Income taxes | Prior1YTDDuration | 310892000 | JPY |
| Income taxes | CurrentYTDDuration | 397252000 | JPY |
| Profit loss | Prior1YTDDuration | 682487000 | JPY |
| Profit loss | CurrentYTDDuration | 1977913000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 160730000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 531548000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 521756000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 1446365000 | JPY |
| Profit loss | Prior1YTDDuration | 682487000 | JPY |
| Profit loss | CurrentYTDDuration | 1977913000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 1426000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 3944000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 207893000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 1038259000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -10962000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -5761000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | -23211000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | 73349000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 175146000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 1109792000 | JPY |
| Comprehensive income | Prior1YTDDuration | 857633000 | JPY |
| Comprehensive income | CurrentYTDDuration | 3087706000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 602379000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 2012960000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 255253000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 1074745000 | JPY |
| Income before income taxes | Prior1YTDDuration | 993379000 | JPY |
| Income before income taxes | CurrentYTDDuration | 2375166000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 2445757000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 2603813000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration | -53867000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration | 28832000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |