Half-year report · HY
7212.TEDINET S100WZ3E
Period2025-04-01 → 2025-09-30
Filed2025-11-07
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥142.1bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥300.8bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥145.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥2.8bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | −¥1.4bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.8bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.0bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥3.0bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.0bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥3.0bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥299m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥6.9bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥4.9bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥595m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | −¥5.1bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥170.7bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥177.6bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥186.0bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥108.5bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥113.3bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥62.2bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥64.2bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥69.4bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥13.2bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥14.4bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥13.1bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥14.3bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥15.8bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥12.2bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥6.4bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥14.8bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥7.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥5.2bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥7.9bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥3.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥2.3bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥5.7bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥16.12 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-372.97 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-261.75 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 29.1% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.0% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.8% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 48
| Segment | Item | Period | Value |
|---|---|---|---|
| Asiareportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥20.1bn |
| Asiareportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥18.6bn |
| Asiareportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥18.6bn |
| Asiareportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥18.6bn |
| Asiareportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥1.5bn |
| Asiareportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥200m |
| Japanreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥20.8bn |
| Japanreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥14.0bn |
| Japanreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥14.0bn |
| Japanreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥14.0bn |
| Japanreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥6.8bn |
| Japanreportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥85m |
| North Americareportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥110.3bn |
| North Americareportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥109.6bn |
| North Americareportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥109.6bn |
| North Americareportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥109.6bn |
| North Americareportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥692m |
| North Americareportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥2.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥151.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥142.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥142.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥142.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥9.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥2.9bn |
| Asiareportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥23.9bn |
| Asiareportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥22.4bn |
| Asiareportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥22.4bn |
| Asiareportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥22.4bn |
| Asiareportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1.5bn |
| Asiareportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥780m |
| Japanreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥20.4bn |
| Japanreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥14.4bn |
| Japanreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥14.4bn |
| Japanreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥14.4bn |
| Japanreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥6.0bn |
| Japanreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥360m |
| North Americareportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥109.8bn |
| North Americareportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥109.1bn |
| North Americareportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥109.1bn |
| North Americareportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥109.1bn |
| North Americareportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥725m |
| North Americareportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥339m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥154.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥145.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥145.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥145.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥8.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | −¥1.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 524
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)有限責任 あずさ監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)杉 崎 友 泰 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)八 鍬 賢 也 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1InterimDuration | 145810000000 | JPY |
| Net sales (5-year summary) | InterimDuration | 142094000000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 300831000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1InterimDuration | -2965000000 | JPY |
| Ordinary income loss (5-year summary) | InterimDuration | 1824000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 3047000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1InterimDuration | -4860000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | InterimDuration | 299000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | -6925000000 | JPY |
| Comprehensive income (5-year summary) | Prior1InterimDuration | -1931000000 | JPY |
| Comprehensive income (5-year summary) | InterimDuration | -1523000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | -6570000000 | JPY |
| Net assets (5-year summary) | Prior1InterimInstant | 69387000000 | JPY |
| Net assets (5-year summary) | InterimInstant | 62158000000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 64246000000 | JPY |
| Total assets (5-year summary) | Prior1InterimInstant | 186002000000 | JPY |
| Total assets (5-year summary) | InterimInstant | 170681000000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 177555000000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1InterimDuration | -261.75 | |
| Basic earnings loss per share (5-year summary) | InterimDuration | 16.12 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | -372.97 | |
| Diluted earnings per share (5-year summary) | Prior1InterimDuration | － | |
| Diluted earnings per share (5-year summary) | InterimDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1InterimInstant | 0.288 | |
| Equity to asset ratio (5-year summary) | InterimInstant | 0.291 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.290 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1InterimDuration | 7726000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | InterimDuration | 6396000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 14757000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1InterimDuration | -3818000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | InterimDuration | -5202000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -7871000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1InterimDuration | -1052000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | InterimDuration | -2322000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -5728000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1InterimInstant | 15837000000 | JPY |
| Cash and cash equivalents (5-year summary) | InterimInstant | 13110000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 14256000000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 18712244 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 18712244 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 18712244 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 18712244 | |
| Number of shares held | InterimInstant_No1MajorShareholdersMember | 2551000 | |
| Shareholding ratio | InterimInstant_No1MajorShareholdersMember | 0.1363 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |