Quarterly report · Q1
7212.TEDINET S100RJIZ
Period2023-04-01 → 2023-06-30
Filed2023-08-07
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥71.2bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥261.2bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥59.8bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥73m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | −¥1.1bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥308m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.9bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥249m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥468m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥985m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥327m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.7bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥733m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥488m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥756m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥187.6bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥176.1bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥179.5bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥120.5bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥111.4bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥67.1bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥64.8bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥64.6bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.4bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.5bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-17.64 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥93.3 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.45 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 27.7% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.4% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.4% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E02229-000Asiareportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥14.3bn |
| jpcrp040300-q1r_E02229-000Asiareportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥13.8bn |
| jpcrp040300-q1r_E02229-000Asiareportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥442m |
| jpcrp040300-q1r_E02229-000Asiareportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥282m |
| jpcrp040300-q1r_E02229-000Japanreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥9.3bn |
| jpcrp040300-q1r_E02229-000Japanreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥6.6bn |
| jpcrp040300-q1r_E02229-000Japanreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥2.7bn |
| jpcrp040300-q1r_E02229-000Japanreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥15m |
| jpcrp040300-q1r_E02229-000North Americareportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥51.2bn |
| jpcrp040300-q1r_E02229-000North Americareportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥50.8bn |
| jpcrp040300-q1r_E02229-000North Americareportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥372m |
| jpcrp040300-q1r_E02229-000North Americareportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥238m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥74.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥71.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥3.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | −¥28m |
| jpcrp040300-q1r_E02229-000Asiareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥18.5bn |
| jpcrp040300-q1r_E02229-000Asiareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥18.1bn |
| jpcrp040300-q1r_E02229-000Asiareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥364m |
| jpcrp040300-q1r_E02229-000Asiareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥662m |
| jpcrp040300-q1r_E02229-000Japanreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥7.4bn |
| jpcrp040300-q1r_E02229-000Japanreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥4.7bn |
| jpcrp040300-q1r_E02229-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥2.7bn |
| jpcrp040300-q1r_E02229-000Japanreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥327m |
| jpcrp040300-q1r_E02229-000North Americareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥37.3bn |
| jpcrp040300-q1r_E02229-000North Americareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥37.0bn |
| jpcrp040300-q1r_E02229-000North Americareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥260m |
| jpcrp040300-q1r_E02229-000North Americareportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥63.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥59.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥3.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | −¥678m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 352
| Item | Context | Value | Unit |
|---|---|---|---|
| Short term loans payable | CurrentQuarterInstant | 34173000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 12995000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 12937000000 | JPY |
| Income taxes payable | Prior1YearInstant | 942000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 551000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 85000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 19000000 | JPY |
| Other cl | Prior1YearInstant | 9520000000 | JPY |
| Other cl | CurrentQuarterInstant | 11247000000 | JPY |
| Current liabilities | Prior1YearInstant | 75544000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 86809000000 | JPY |
| Long term loans payable | Prior1YearInstant | 29908000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 27423000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 53000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 55000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 1003000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 1031000000 | JPY |
| Negative goodwill | Prior1YearInstant | 33000000 | JPY |
| Negative goodwill | CurrentQuarterInstant | 32000000 | JPY |
| Other ncl | Prior1YearInstant | 4836000000 | JPY |
| Other ncl | CurrentQuarterInstant | 5130000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 35836000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 33673000000 | JPY |
| Liabilities | Prior1YearInstant | 111380000000 | JPY |
| Liabilities | CurrentQuarterInstant | 120483000000 | JPY |
| Capital stock | Prior1YearInstant | 6790000000 | JPY |
| Capital stock | CurrentQuarterInstant | 6790000000 | JPY |
| Capital surplus | Prior1YearInstant | 6733000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 6733000000 | JPY |
| Retained earnings | Prior1YearInstant | 27979000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 27464000000 | JPY |
| Treasury stock | Prior1YearInstant | -60000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -60000000 | JPY |
| Shareholders equity | Prior1YearInstant | 41443000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 40928000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 543000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 865000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 386000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | 324000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 7731000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 9897000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -65000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -49000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 8595000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 11037000000 | JPY |
| Non controlling interests | Prior1YearInstant | 14717000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 15127000000 | JPY |
| Net assets | Prior1YearInstant | 64756000000 | JPY |
| Net assets | CurrentQuarterInstant | 67093000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 176137000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |