Quarterly report · Q2
7212.TEDINET S100PGPB
Period2022-04-01 → 2022-09-30
Filed2022-11-07
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥121.3bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥191.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥89.0bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | −¥1.1bn | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | −¥1.4bn | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥229m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.3bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥1.6bn | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥998m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥1.7bn | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥661m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥209m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥2.3bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥437m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | −¥2.5bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥188.4bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥160.9bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥136.3bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥121.1bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥100.4bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥67.3bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥60.6bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥53.3bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.5bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.0bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥6.5bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.8bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.7bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥8.4bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥4.5bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥10.1bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥15.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥7.0bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥5.5bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥11.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥4.2bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥35.61 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.58 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.27 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-125.94 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-88.09 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 27.5% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.0% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.7% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 48
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E02229-000Asiareportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥33.6bn |
| jpcrp040300-q2r_E02229-000Asiareportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥32.7bn |
| jpcrp040300-q2r_E02229-000Asiareportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥32.7bn |
| jpcrp040300-q2r_E02229-000Asiareportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥32.7bn |
| jpcrp040300-q2r_E02229-000Asiareportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥890m |
| jpcrp040300-q2r_E02229-000Asiareportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥710m |
| jpcrp040300-q2r_E02229-000Japanreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥17.8bn |
| jpcrp040300-q2r_E02229-000Japanreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥10.1bn |
| jpcrp040300-q2r_E02229-000Japanreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥10.1bn |
| jpcrp040300-q2r_E02229-000Japanreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥10.1bn |
| jpcrp040300-q2r_E02229-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥7.7bn |
| jpcrp040300-q2r_E02229-000Japanreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥182m |
| jpcrp040300-q2r_E02229-000North Americareportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥79.1bn |
| jpcrp040300-q2r_E02229-000North Americareportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥78.5bn |
| jpcrp040300-q2r_E02229-000North Americareportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥78.5bn |
| jpcrp040300-q2r_E02229-000North Americareportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥78.5bn |
| jpcrp040300-q2r_E02229-000North Americareportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥595m |
| jpcrp040300-q2r_E02229-000North Americareportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥130.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-09-30 | ¥121.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-09-30 | ¥121.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-09-30 | ¥121.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥9.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-09-30 | −¥1.3bn |
| jpcrp040300-q2r_E02229-000Asiareportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥29.4bn |
| jpcrp040300-q2r_E02229-000Asiareportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥28.1bn |
| jpcrp040300-q2r_E02229-000Asiareportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥28.1bn |
| jpcrp040300-q2r_E02229-000Asiareportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥28.1bn |
| jpcrp040300-q2r_E02229-000Asiareportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥1.3bn |
| jpcrp040300-q2r_E02229-000Asiareportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥1.0bn |
| jpcrp040300-q2r_E02229-000Japanreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥15.6bn |
| jpcrp040300-q2r_E02229-000Japanreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥8.8bn |
| jpcrp040300-q2r_E02229-000Japanreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥8.8bn |
| jpcrp040300-q2r_E02229-000Japanreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥8.8bn |
| jpcrp040300-q2r_E02229-000Japanreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥6.8bn |
| jpcrp040300-q2r_E02229-000Japanreportable segment | segment profit | 2021-04-01 → 2021-09-30 | −¥152m |
| jpcrp040300-q2r_E02229-000North Americareportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥52.8bn |
| jpcrp040300-q2r_E02229-000North Americareportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥52.1bn |
| jpcrp040300-q2r_E02229-000North Americareportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥52.1bn |
| jpcrp040300-q2r_E02229-000North Americareportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥52.1bn |
| jpcrp040300-q2r_E02229-000North Americareportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥663m |
| jpcrp040300-q2r_E02229-000North Americareportable segment | segment profit | 2021-04-01 → 2021-09-30 | −¥2.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-09-30 | ¥97.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-09-30 | ¥89.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-09-30 | ¥89.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-09-30 | ¥89.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥8.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-09-30 | −¥1.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 531
| Item | Context | Value | Unit |
|---|---|---|---|
| Increase decrease in contract liability ope cf | CurrentYTDDuration | 1403000000 | JPY |
| Decrease increase in accounts receivable other ope cf | Prior1YTDDuration | 55000000 | JPY |
| Decrease increase in accounts receivable other ope cf | CurrentYTDDuration | -474000000 | JPY |
| Other net ope cf | Prior1YTDDuration | -463000000 | JPY |
| Other net ope cf | CurrentYTDDuration | 1014000000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | 5948000000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | 10327000000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YTDDuration | 88000000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration | 106000000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YTDDuration | -383000000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYTDDuration | -631000000 | JPY |
| Income taxes paid ope cf | Prior1YTDDuration | -1109000000 | JPY |
| Income taxes paid ope cf | CurrentYTDDuration | -1368000000 | JPY |
| Net cash provided by used in operating activities | Prior1YTDDuration | 4543000000 | JPY |
| Net cash provided by used in operating activities | CurrentYTDDuration | 8434000000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1YTDDuration | -7026000000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYTDDuration | -9476000000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | Prior1YTDDuration | 104000000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | CurrentYTDDuration | 104000000 | JPY |
| Purchase of intangible assets inv cf | Prior1YTDDuration | -30000000 | JPY |
| Purchase of intangible assets inv cf | CurrentYTDDuration | -17000000 | JPY |
| Purchase of investment securities inv cf | Prior1YTDDuration | -20000000 | JPY |
| Purchase of investment securities inv cf | CurrentYTDDuration | -24000000 | JPY |
| Proceeds from sales of investment securities inv cf | Prior1YTDDuration | 4000000 | JPY |
| Proceeds from sales of investment securities inv cf | CurrentYTDDuration | － | JPY |
| Purchase of investments in subsidiaries resulting in change in scope of consolidation inv cf | Prior1YTDDuration | － | JPY |
| Purchase of investments in subsidiaries resulting in change in scope of consolidation inv cf | CurrentYTDDuration | -632000000 | JPY |
| Other net inv cf | Prior1YTDDuration | -10000000 | JPY |
| Other net inv cf | CurrentYTDDuration | -13000000 | JPY |
| Net cash provided by used in investment activities | Prior1YTDDuration | -6979000000 | JPY |
| Net cash provided by used in investment activities | CurrentYTDDuration | -10061000000 | JPY |
| Net increase decrease in short term loans payable fin cf | Prior1YTDDuration | 3187000000 | JPY |
| Net increase decrease in short term loans payable fin cf | CurrentYTDDuration | -8613000000 | JPY |
| Proceeds from long term loans payable fin cf | Prior1YTDDuration | 7703000000 | JPY |
| Proceeds from long term loans payable fin cf | CurrentYTDDuration | 20734000000 | JPY |
| Repayment of long term loans payable fin cf | Prior1YTDDuration | -5550000000 | JPY |
| Repayment of long term loans payable fin cf | CurrentYTDDuration | -5711000000 | JPY |
| Purchase of treasury stock fin cf | Prior1YTDDuration | -0 | JPY |
| Purchase of treasury stock fin cf | CurrentYTDDuration | -0 | JPY |
| Cash dividends paid fin cf | Prior1YTDDuration | -162000000 | JPY |
| Cash dividends paid fin cf | CurrentYTDDuration | -186000000 | JPY |
| Dividends paid to non controlling interests fin cf | Prior1YTDDuration | -958000000 | JPY |
| Dividends paid to non controlling interests fin cf | CurrentYTDDuration | -665000000 | JPY |
| Repayments of lease obligations fin cf | Prior1YTDDuration | -262000000 | JPY |
| Repayments of lease obligations fin cf | CurrentYTDDuration | -505000000 | JPY |
| Proceeds from sales of treasury stock fin cf | Prior1YTDDuration | 1000000 | JPY |
| Proceeds from sales of treasury stock fin cf | CurrentYTDDuration | 1000000 | JPY |
| Other net fin cf | Prior1YTDDuration | 229000000 | JPY |
| Other net fin cf | CurrentYTDDuration | 430000000 | JPY |
| Net cash provided by used in financing activities | Prior1YTDDuration | 4188000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |