Quarterly report · Q3
7211.TEDINET S100SRM5
Period2023-04-01 → 2023-12-31
Filed2024-02-07
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.06T | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥2.46T | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.81T | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥160.1bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥153.7bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥166.0bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥182.0bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥154.7bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥139.4bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥162.9bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥102.8bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥168.7bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥130.8bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥105.9bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥137.1bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥2.34T | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥2.20T | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥2.06T | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.40T | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥1.37T | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥947.4bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥830.4bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥791.9bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥639.0bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥596.0bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥69.04 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.7 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥113.38 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥87.86 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.26 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥69.03 | 2023-04-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥113.36 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥87.85 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 39.1% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.4% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥12.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥12.1bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥868m |
| jpcrp040300-q3r_E02213-000Automobilesreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥2.05T |
| jpcrp040300-q3r_E02213-000Automobilesreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥2.04T |
| jpcrp040300-q3r_E02213-000Automobilesreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥9.3bn |
| jpcrp040300-q3r_E02213-000Automobilesreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥157.7bn |
| jpcrp040300-q3r_E02213-000Financial Servicesreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥26.2bn |
| jpcrp040300-q3r_E02213-000Financial Servicesreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥23.5bn |
| jpcrp040300-q3r_E02213-000Financial Servicesreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥2.7bn |
| jpcrp040300-q3r_E02213-000Financial Servicesreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥3.2bn |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥2.08T |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥2.06T |
| —segment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥12.1bn |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥161.0bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥12.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥12.3bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥251m |
| jpcrp040300-q3r_E02213-000Automobilesreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.79T |
| jpcrp040300-q3r_E02213-000Automobilesreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.78T |
| jpcrp040300-q3r_E02213-000Automobilesreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥9.5bn |
| jpcrp040300-q3r_E02213-000Automobilesreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥150.3bn |
| jpcrp040300-q3r_E02213-000Financial Servicesreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥26.0bn |
| jpcrp040300-q3r_E02213-000Financial Servicesreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥23.3bn |
| jpcrp040300-q3r_E02213-000Financial Servicesreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥2.7bn |
| jpcrp040300-q3r_E02213-000Financial Servicesreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥3.7bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥1.82T |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥1.81T |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥12.3bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥154.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 406
| Item | Context | Value | Unit |
|---|---|---|---|
| Shareholders equity | CurrentQuarterInstant | 908564000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 977000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 1429000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | -35000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | -175000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -5438000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 22796000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -15802000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -15400000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -20298000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 8650000000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 29000000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 23000000 | JPY |
| Non controlling interests | Prior1YearInstant | 29208000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 30188000000 | JPY |
| Net assets | Prior1YearInstant | 830376000000 | JPY |
| Net assets | CurrentQuarterInstant | 947426000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 2201524000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 2343604000000 | JPY |
| Net sales | Prior1YTDDuration | 1805320000000 | JPY |
| Net sales | CurrentYTDDuration | 2063855000000 | JPY |
| Cost of sales | Prior1YTDDuration | 1408674000000 | JPY |
| Cost of sales | CurrentYTDDuration | 1629820000000 | JPY |
| Gross profit | Prior1YTDDuration | 396645000000 | JPY |
| Gross profit | CurrentYTDDuration | 434034000000 | JPY |
| Advertising and promotion expenses sga | Prior1YTDDuration | 36395000000 | JPY |
| Advertising and promotion expenses sga | CurrentYTDDuration | 44532000000 | JPY |
| Freightage expenses sga | Prior1YTDDuration | 56062000000 | JPY |
| Freightage expenses sga | CurrentYTDDuration | 70968000000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1YTDDuration | -1031000000 | JPY |
| Provision of allowance for doubtful accounts sga | CurrentYTDDuration | -220000000 | JPY |
| Directors compensations salaries and allowances sga | Prior1YTDDuration | 55200000000 | JPY |
| Directors compensations salaries and allowances sga | CurrentYTDDuration | 60252000000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 3096000000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 3306000000 | JPY |
| Depreciation sga | Prior1YTDDuration | 10710000000 | JPY |
| Depreciation sga | CurrentYTDDuration | 12200000000 | JPY |
| Research and development expenses sga | Prior1YTDDuration | 44271000000 | JPY |
| Research and development expenses sga | CurrentYTDDuration | 40160000000 | JPY |
| Other sga | Prior1YTDDuration | 38241000000 | JPY |
| Other sga | CurrentYTDDuration | 42733000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 242946000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 273933000000 | JPY |
| Operating income | Prior1YTDDuration | 153699000000 | JPY |
| Operating income | CurrentYTDDuration | 160101000000 | JPY |
| Interest income noi | Prior1YTDDuration | 4913000000 | JPY |
| Interest income noi | CurrentYTDDuration | 10150000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 1329000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 2471000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |