Quarterly report · Q3

Period2023-04-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
MetricValuePeriodScopeSource row
Revenue¥8.4bn2023-04-01 → 2023-12-31Cons.Net sales
Revenue¥10.0bn2022-04-01 → 2023-03-31Cons.Net sales (5-year summary)
Revenue¥7.2bn2022-04-01 → 2022-12-31Cons.Net sales
Operating income¥535m2023-04-01 → 2023-12-31Cons.Operating income
Operating income¥187m2022-04-01 → 2022-12-31Cons.Operating income
Ordinary income¥606m2023-04-01 → 2023-12-31Cons.Ordinary income
Ordinary income¥488m2022-04-01 → 2023-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥243m2022-04-01 → 2022-12-31Cons.Ordinary income
Profit before tax¥613m2023-04-01 → 2023-12-31Cons.Income before income taxes
Profit before tax¥379m2022-04-01 → 2022-12-31Cons.Income before income taxes
Net income (owners)¥523m2023-04-01 → 2023-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥538m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥277m2022-04-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income¥527m2023-04-01 → 2023-12-31Cons.Profit loss
Net income¥271m2022-04-01 → 2022-12-31Cons.Profit loss
Total assets¥15.9bnat 2023-12-31Cons.Assets
Total assets¥15.4bnat 2023-03-31Cons.Assets
Total assets¥14.9bnat 2022-12-31Cons.Total assets (5-year summary)
Total liabilities¥5.2bnat 2023-12-31Cons.Liabilities
Total liabilities¥5.4bnat 2023-03-31Cons.Liabilities
Net assets / equity¥10.7bnat 2023-12-31Cons.Net assets
Net assets / equity¥10.0bnat 2023-03-31Cons.Net assets
Net assets / equity¥9.8bnat 2022-12-31Cons.Net assets (5-year summary)
Cash and deposits¥3.4bnat 2023-12-31Cons.Cash and deposits
Cash and deposits¥3.7bnat 2023-03-31Cons.Cash and deposits
EPS (basic)¥102.252023-04-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥57.462023-10-01 → 2023-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥105.222022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥54.232022-04-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥19.392022-10-01 → 2022-12-31dCons.Basic earnings loss per share (5-year summary)
Equity ratio66.4%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio63.5%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio64.2%at 2022-12-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 38
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2023-04-01 → 2023-12-31−¥250m
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2023-12-31−¥250m
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2023-12-31¥18m
jpcrp040300-q3r_E02248-000Chinareportable segmentrevenue2023-04-01 → 2023-12-31¥651m
jpcrp040300-q3r_E02248-000Chinareportable segmentrevenue external2023-04-01 → 2023-12-31¥610m
jpcrp040300-q3r_E02248-000Chinareportable segmentrevenue intersegment2023-04-01 → 2023-12-31¥42m
jpcrp040300-q3r_E02248-000Chinareportable segmentsegment profit2023-04-01 → 2023-12-31−¥20m
jpcrp040300-q3r_E02248-000Japanreportable segmentrevenue2023-04-01 → 2023-12-31¥6.1bn
jpcrp040300-q3r_E02248-000Japanreportable segmentrevenue external2023-04-01 → 2023-12-31¥6.0bn
jpcrp040300-q3r_E02248-000Japanreportable segmentrevenue intersegment2023-04-01 → 2023-12-31¥104m
jpcrp040300-q3r_E02248-000Japanreportable segmentsegment profit2023-04-01 → 2023-12-31¥434m
jpcrp040300-q3r_E02248-000Southeast Asiareportable segmentrevenue2023-04-01 → 2023-12-31¥1.9bn
jpcrp040300-q3r_E02248-000Southeast Asiareportable segmentrevenue external2023-04-01 → 2023-12-31¥1.8bn
jpcrp040300-q3r_E02248-000Southeast Asiareportable segmentrevenue intersegment2023-04-01 → 2023-12-31¥105m
jpcrp040300-q3r_E02248-000Southeast Asiareportable segmentsegment profit2023-04-01 → 2023-12-31¥102m
—segment totalrevenue2023-04-01 → 2023-12-31¥8.6bn
—segment totalrevenue external2023-04-01 → 2023-12-31¥8.4bn
—segment totalrevenue intersegment2023-04-01 → 2023-12-31¥250m
—segment totalsegment profit2023-04-01 → 2023-12-31¥516m
Reconciling Itemsreconcilingrevenue2022-04-01 → 2022-12-31−¥262m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2022-12-31−¥262m
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2022-12-31¥17m
jpcrp040300-q3r_E02248-000Chinareportable segmentrevenue2022-04-01 → 2022-12-31¥716m
jpcrp040300-q3r_E02248-000Chinareportable segmentrevenue external2022-04-01 → 2022-12-31¥631m
jpcrp040300-q3r_E02248-000Chinareportable segmentrevenue intersegment2022-04-01 → 2022-12-31¥85m
jpcrp040300-q3r_E02248-000Chinareportable segmentsegment profit2022-04-01 → 2022-12-31¥54m
jpcrp040300-q3r_E02248-000Japanreportable segmentrevenue2022-04-01 → 2022-12-31¥5.1bn
jpcrp040300-q3r_E02248-000Japanreportable segmentrevenue external2022-04-01 → 2022-12-31¥5.0bn
jpcrp040300-q3r_E02248-000Japanreportable segmentrevenue intersegment2022-04-01 → 2022-12-31¥68m
jpcrp040300-q3r_E02248-000Japanreportable segmentsegment profit2022-04-01 → 2022-12-31¥92m
jpcrp040300-q3r_E02248-000Southeast Asiareportable segmentrevenue2022-04-01 → 2022-12-31¥1.6bn
jpcrp040300-q3r_E02248-000Southeast Asiareportable segmentrevenue external2022-04-01 → 2022-12-31¥1.5bn
jpcrp040300-q3r_E02248-000Southeast Asiareportable segmentrevenue intersegment2022-04-01 → 2022-12-31¥108m
jpcrp040300-q3r_E02248-000Southeast Asiareportable segmentsegment profit2022-04-01 → 2022-12-31¥24m
—segment totalrevenue2022-04-01 → 2022-12-31¥7.5bn
—segment totalrevenue external2022-04-01 → 2022-12-31¥7.2bn
—segment totalrevenue intersegment2022-04-01 → 2022-12-31¥262m
—segment totalsegment profit2022-04-01 → 2022-12-31¥170m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 383
ItemContextValueUnit
Revenues from external customersPrior1YTDDuration_jpcrp040300-q3r_E02248-000JapanReportableSegmentsMember5046962000JPY
Revenues from external customersPrior1YTDDuration_jpcrp040300-q3r_E02248-000SoutheastAsiaReportableSegmentsMember1520953000JPY
Revenues from external customersPrior1YTDDuration_jpcrp040300-q3r_E02248-000ChinaReportableSegmentsMember630956000JPY
Revenues from external customersPrior1YTDDuration_ReportableSegmentsMember7198871000JPY
Revenues from external customersPrior1YTDDuration_ReconcilingItemsMember-JPY
Revenues from external customersPrior1YTDDuration7198871000JPY
Transactions with other segmentsPrior1YTDDuration_jpcrp040300-q3r_E02248-000JapanReportableSegmentsMember68305000JPY
Transactions with other segmentsPrior1YTDDuration_jpcrp040300-q3r_E02248-000SoutheastAsiaReportableSegmentsMember108347000JPY
Transactions with other segmentsPrior1YTDDuration_jpcrp040300-q3r_E02248-000ChinaReportableSegmentsMember84952000JPY
Transactions with other segmentsPrior1YTDDuration_ReportableSegmentsMember261606000JPY
Transactions with other segmentsPrior1YTDDuration_ReconcilingItemsMember-261606000JPY
Transactions with other segmentsPrior1YTDDuration-JPY
Net salesPrior1YTDDuration_jpcrp040300-q3r_E02248-000JapanReportableSegmentsMember5115268000JPY
Net salesPrior1YTDDuration_jpcrp040300-q3r_E02248-000SoutheastAsiaReportableSegmentsMember1629301000JPY
Net salesPrior1YTDDuration_jpcrp040300-q3r_E02248-000ChinaReportableSegmentsMember715908000JPY
Net salesPrior1YTDDuration_ReportableSegmentsMember7460478000JPY
Net salesPrior1YTDDuration_ReconcilingItemsMember-261606000JPY
Net salesPrior1YTDDuration7198871000JPY
Operating incomePrior1YTDDuration_jpcrp040300-q3r_E02248-000JapanReportableSegmentsMember91578000JPY
Operating incomePrior1YTDDuration_jpcrp040300-q3r_E02248-000SoutheastAsiaReportableSegmentsMember24057000JPY
Operating incomePrior1YTDDuration_jpcrp040300-q3r_E02248-000ChinaReportableSegmentsMember54092000JPY
Operating incomePrior1YTDDuration_ReportableSegmentsMember169728000JPY
Operating incomePrior1YTDDuration_ReconcilingItemsMember17239000JPY
Operating incomePrior1YTDDuration186968000JPY
Revenues from external customersCurrentYTDDuration_jpcrp040300-q3r_E02248-000JapanReportableSegmentsMember5983499000JPY
Revenues from external customersCurrentYTDDuration_jpcrp040300-q3r_E02248-000SoutheastAsiaReportableSegmentsMember1791527000JPY
Revenues from external customersCurrentYTDDuration_jpcrp040300-q3r_E02248-000ChinaReportableSegmentsMember609536000JPY
Revenues from external customersCurrentYTDDuration_ReportableSegmentsMember8384562000JPY
Revenues from external customersCurrentYTDDuration_ReconcilingItemsMember-JPY
Revenues from external customersCurrentYTDDuration8384562000JPY
Transactions with other segmentsCurrentYTDDuration_jpcrp040300-q3r_E02248-000JapanReportableSegmentsMember103787000JPY
Transactions with other segmentsCurrentYTDDuration_jpcrp040300-q3r_E02248-000SoutheastAsiaReportableSegmentsMember104592000JPY
Transactions with other segmentsCurrentYTDDuration_jpcrp040300-q3r_E02248-000ChinaReportableSegmentsMember41642000JPY
Transactions with other segmentsCurrentYTDDuration_ReportableSegmentsMember250022000JPY
Transactions with other segmentsCurrentYTDDuration_ReconcilingItemsMember-250022000JPY
Transactions with other segmentsCurrentYTDDuration-JPY
Net salesCurrentYTDDuration_jpcrp040300-q3r_E02248-000JapanReportableSegmentsMember6087286000JPY
Net salesCurrentYTDDuration_jpcrp040300-q3r_E02248-000SoutheastAsiaReportableSegmentsMember1896119000JPY
Net salesCurrentYTDDuration_jpcrp040300-q3r_E02248-000ChinaReportableSegmentsMember651179000JPY
Net salesCurrentYTDDuration_ReportableSegmentsMember8634585000JPY
Net salesCurrentYTDDuration_ReconcilingItemsMember-250022000JPY
Net salesCurrentYTDDuration8384562000JPY
Operating incomeCurrentYTDDuration_jpcrp040300-q3r_E02248-000JapanReportableSegmentsMember434403000JPY
Operating incomeCurrentYTDDuration_jpcrp040300-q3r_E02248-000SoutheastAsiaReportableSegmentsMember101592000JPY
Operating incomeCurrentYTDDuration_jpcrp040300-q3r_E02248-000ChinaReportableSegmentsMember-19781000JPY
Operating incomeCurrentYTDDuration_ReportableSegmentsMember516214000JPY
Operating incomeCurrentYTDDuration_ReconcilingItemsMember18468000JPY
Operating incomeCurrentYTDDuration534682000JPY
Document title cover pageFilingDateInstant
Original text (Japanese)四半期報告書
Clause of stipulation cover pageFilingDateInstant
Original text (Japanese)金融商品取引法第24条の4の7第1項

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identityconsolidated 2023-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2023-12-31pass
statement vs summary · revenueconsolidated 2022-04-01/2022-12-31pass
statement vs summary · revenueconsolidated 2023-04-01/2023-12-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass