Quarterly report · Q1
7208.TEDINET S100RL2Q
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.6bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥10.0bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.3bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥105m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥51m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥119m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥488m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥75m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥119m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥107m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥104m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥538m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥63m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥108m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥63m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥15.7bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥15.4bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥14.6bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.5bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥5.4bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥10.2bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥10.0bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥9.5bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.8bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.7bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥20.4 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥105.22 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.23 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 63.8% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.9% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥81m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥81m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | ¥15m |
| jpcrp040300-q1r_E02248-000Chinareportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥167m |
| jpcrp040300-q1r_E02248-000Chinareportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥153m |
| jpcrp040300-q1r_E02248-000Chinareportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥14m |
| jpcrp040300-q1r_E02248-000Chinareportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥37m |
| jpcrp040300-q1r_E02248-000Japanreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E02248-000Japanreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E02248-000Japanreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥43m |
| jpcrp040300-q1r_E02248-000Japanreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥100m |
| jpcrp040300-q1r_E02248-000Southeast Asiareportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥638m |
| jpcrp040300-q1r_E02248-000Southeast Asiareportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥614m |
| jpcrp040300-q1r_E02248-000Southeast Asiareportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥24m |
| jpcrp040300-q1r_E02248-000Southeast Asiareportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥26m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥2.7bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥2.6bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥81m |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥90m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥69m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥69m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥5m |
| jpcrp040300-q1r_E02248-000Chinareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥214m |
| jpcrp040300-q1r_E02248-000Chinareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥191m |
| jpcrp040300-q1r_E02248-000Chinareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥22m |
| jpcrp040300-q1r_E02248-000Chinareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥13m |
| jpcrp040300-q1r_E02248-000Japanreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.6bn |
| jpcrp040300-q1r_E02248-000Japanreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E02248-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥15m |
| jpcrp040300-q1r_E02248-000Japanreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥1m |
| jpcrp040300-q1r_E02248-000Southeast Asiareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥571m |
| jpcrp040300-q1r_E02248-000Southeast Asiareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥539m |
| jpcrp040300-q1r_E02248-000Southeast Asiareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥32m |
| jpcrp040300-q1r_E02248-000Southeast Asiareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥31m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥2.3bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥2.3bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥69m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥46m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 380
| Item | Context | Value | Unit |
|---|---|---|---|
| Other noe | Prior1YTDDuration | 1000 | JPY |
| Other noe | CurrentYTDDuration | 6398000 | JPY |
| Non operating expenses | Prior1YTDDuration | 5883000 | JPY |
| Non operating expenses | CurrentYTDDuration | 23440000 | JPY |
| Ordinary income | Prior1YTDDuration | 74946000 | JPY |
| Ordinary income | CurrentYTDDuration | 118796000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 1407000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | - | JPY |
| Surrender value of insurance ei | Prior1YTDDuration | 25456000 | JPY |
| Surrender value of insurance ei | CurrentYTDDuration | - | JPY |
| Subsidy ei | Prior1YTDDuration | 6409000 | JPY |
| Subsidy ei | CurrentYTDDuration | 500000 | JPY |
| Extraordinary income | Prior1YTDDuration | 33273000 | JPY |
| Extraordinary income | CurrentYTDDuration | 500000 | JPY |
| Loss on sales of noncurrent assets el | Prior1YTDDuration | - | JPY |
| Loss on sales of noncurrent assets el | CurrentYTDDuration | 106000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 1661000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 472000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 1661000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 579000 | JPY |
| Income before income taxes | Prior1YTDDuration | 106559000 | JPY |
| Income before income taxes | CurrentYTDDuration | 118717000 | JPY |
| Income taxes current | Prior1YTDDuration | 41641000 | JPY |
| Income taxes current | CurrentYTDDuration | 42447000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 1944000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -31831000 | JPY |
| Income taxes | Prior1YTDDuration | 43585000 | JPY |
| Income taxes | CurrentYTDDuration | 10615000 | JPY |
| Profit loss | Prior1YTDDuration | 62973000 | JPY |
| Profit loss | CurrentYTDDuration | 108102000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 388000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 3760000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 62585000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 104341000 | JPY |
| Profit loss | Prior1YTDDuration | 62973000 | JPY |
| Profit loss | CurrentYTDDuration | 108102000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -25501000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 77290000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 245360000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 103313000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 219859000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 180603000 | JPY |
| Comprehensive income | Prior1YTDDuration | 282833000 | JPY |
| Comprehensive income | CurrentYTDDuration | 288705000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 271617000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 279146000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 11215000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 9558000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E02248-000JapanReportableSegmentsMember | 1549480000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E02248-000SoutheastAsiaReportableSegmentsMember | 539415000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |