Quarterly report · Q1
7208.TEDINET S100RL2Q
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.6bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥10.0bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.3bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥105m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥51m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥119m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥488m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥75m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥119m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥107m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥104m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥538m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥63m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥108m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥63m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥15.7bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥15.4bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥14.6bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.5bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥5.4bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥10.2bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥10.0bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥9.5bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.8bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.7bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥20.4 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥105.22 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.23 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 63.8% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.9% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥81m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥81m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | ¥15m |
| jpcrp040300-q1r_E02248-000Chinareportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥167m |
| jpcrp040300-q1r_E02248-000Chinareportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥153m |
| jpcrp040300-q1r_E02248-000Chinareportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥14m |
| jpcrp040300-q1r_E02248-000Chinareportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥37m |
| jpcrp040300-q1r_E02248-000Japanreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E02248-000Japanreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E02248-000Japanreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥43m |
| jpcrp040300-q1r_E02248-000Japanreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥100m |
| jpcrp040300-q1r_E02248-000Southeast Asiareportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥638m |
| jpcrp040300-q1r_E02248-000Southeast Asiareportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥614m |
| jpcrp040300-q1r_E02248-000Southeast Asiareportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥24m |
| jpcrp040300-q1r_E02248-000Southeast Asiareportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥26m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥2.7bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥2.6bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥81m |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥90m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥69m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥69m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥5m |
| jpcrp040300-q1r_E02248-000Chinareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥214m |
| jpcrp040300-q1r_E02248-000Chinareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥191m |
| jpcrp040300-q1r_E02248-000Chinareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥22m |
| jpcrp040300-q1r_E02248-000Chinareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥13m |
| jpcrp040300-q1r_E02248-000Japanreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.6bn |
| jpcrp040300-q1r_E02248-000Japanreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E02248-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥15m |
| jpcrp040300-q1r_E02248-000Japanreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥1m |
| jpcrp040300-q1r_E02248-000Southeast Asiareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥571m |
| jpcrp040300-q1r_E02248-000Southeast Asiareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥539m |
| jpcrp040300-q1r_E02248-000Southeast Asiareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥32m |
| jpcrp040300-q1r_E02248-000Southeast Asiareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥31m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥2.3bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥2.3bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥69m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥46m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 380
| Item | Context | Value | Unit |
|---|---|---|---|
| Investment securities | Prior1YearInstant | 874858000 | JPY |
| Investment securities | CurrentQuarterInstant | 990038000 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant | 29398000 | JPY |
| Stocks of subsidiaries and affiliates | CurrentQuarterInstant | 27656000 | JPY |
| Other ioa | Prior1YearInstant | 142746000 | JPY |
| Other ioa | CurrentQuarterInstant | 156971000 | JPY |
| Investments and other assets | Prior1YearInstant | 1047003000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1174666000 | JPY |
| Noncurrent assets | Prior1YearInstant | 7744127000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 7890471000 | JPY |
| Assets | Prior1YearInstant | 15407305000 | JPY |
| Assets | CurrentQuarterInstant | 15662507000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 986155000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 777387000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 487000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 785000000 | JPY |
| Short term loans payable | Prior1YearInstant | 507559000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 508817000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 591130000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 607370000 | JPY |
| Lease obligations cl | Prior1YearInstant | 114041000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 112052000 | JPY |
| Income taxes payable | Prior1YearInstant | 104446000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 48831000 | JPY |
| Provision for bonuses | Prior1YearInstant | 146370000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 117125000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 15001000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 4162000 | JPY |
| Other cl | Prior1YearInstant | 532444000 | JPY |
| Other cl | CurrentQuarterInstant | 698170000 | JPY |
| Current liabilities | Prior1YearInstant | 3484148000 | JPY |
| Current liabilities | CurrentQuarterInstant | 3658918000 | JPY |
| Long term loans payable | Prior1YearInstant | 1003936000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 921249000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 100494000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 75336000 | JPY |
| Long term accounts payable other | Prior1YearInstant | 79380000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant | 46380000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 405831000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 422338000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 318337000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 314762000 | JPY |
| Other ncl | Prior1YearInstant | 57225000 | JPY |
| Other ncl | CurrentQuarterInstant | 56232000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1965206000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1836299000 | JPY |
| Liabilities | Prior1YearInstant | 5449354000 | JPY |
| Liabilities | CurrentQuarterInstant | 5495218000 | JPY |
| Capital stock | Prior1YearInstant | 556073000 | JPY |
| Capital stock | CurrentQuarterInstant | 556073000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |