Half-year report · HY
7205.TEDINET S100X3QK
Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥742.9bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥1.70T | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥847.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥38.1bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥24.1bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥36.5bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥39.3bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥19.4bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥33.5bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥208.7bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥22.5bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥217.8bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥219.6bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥26.4bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | −¥217.6bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥1.32T | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥1.48T | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥1.41T | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.04T | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥1.23T | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥277.5bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥251.0bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥250.7bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥99.7bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥193.6bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥90.2bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥88.4bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥76.9bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥67.7bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥34.4bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥35.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥27.6bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥4.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥10.7bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥29.7bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥21.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥39.2 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-379.34 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-382.56 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 15.6% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 12.1% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 12.9% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-04-01 → 2025-09-30 | ¥135.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-04-01 → 2025-09-30 | ¥134.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥850m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-04-01 → 2025-09-30 | ¥5.8bn |
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥92.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥92.8bn |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | ¥1.4bn |
| Asiareportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥188.0bn |
| Asiareportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥184.4bn |
| Asiareportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥3.6bn |
| Asiareportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥8.7bn |
| Japanreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥512.1bn |
| Japanreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥423.8bn |
| Japanreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥88.4bn |
| Japanreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥22.3bn |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥700.1bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥608.2bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥92.0bn |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥30.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥835.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥742.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥92.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥36.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2024-09-30 | ¥170.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥169.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2024-09-30 | ¥501m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥125.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥125.4bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥1.8bn |
| Asiareportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥209.8bn |
| Asiareportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥206.0bn |
| Asiareportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥3.8bn |
| Asiareportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥11.1bn |
| Japanreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥592.5bn |
| Japanreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥472.0bn |
| Japanreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥120.5bn |
| Japanreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥14.2bn |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥802.2bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥678.0bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥124.2bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥25.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥973.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥847.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥125.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥25.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 605
| Item | Context | Value | Unit |
|---|---|---|---|
| Shareholding ratio | InterimInstant_No1MajorShareholdersMember | 0.5014 | |
| Number of shares held | InterimInstant_No2MajorShareholdersMember | 57073000 | |
| Shareholding ratio | InterimInstant_No2MajorShareholdersMember | 0.0994 | |
| Number of shares held | InterimInstant_No3MajorShareholdersMember | 19049000 | |
| Shareholding ratio | InterimInstant_No3MajorShareholdersMember | 0.0332 | |
| Number of shares held | InterimInstant_No4MajorShareholdersMember | 9634000 | |
| Shareholding ratio | InterimInstant_No4MajorShareholdersMember | 0.0168 | |
| Number of shares held | InterimInstant_No5MajorShareholdersMember | 7595000 | |
| Shareholding ratio | InterimInstant_No5MajorShareholdersMember | 0.0132 | |
| Number of shares held | InterimInstant_No6MajorShareholdersMember | 6710000 | |
| Shareholding ratio | InterimInstant_No6MajorShareholdersMember | 0.0117 | |
| Number of shares held | InterimInstant_No7MajorShareholdersMember | 4063000 | |
| Shareholding ratio | InterimInstant_No7MajorShareholdersMember | 0.0071 | |
| Number of shares held | InterimInstant_No8MajorShareholdersMember | 3825000 | |
| Shareholding ratio | InterimInstant_No8MajorShareholdersMember | 0.0067 | |
| Number of shares held | InterimInstant_No9MajorShareholdersMember | 3354000 | |
| Shareholding ratio | InterimInstant_No9MajorShareholdersMember | 0.0058 | |
| Number of shares held | InterimInstant_No10MajorShareholdersMember | 3201000 | |
| Shareholding ratio | InterimInstant_No10MajorShareholdersMember | 0.0056 | |
| Number of shares held | InterimInstant | 402406000 | |
| Shareholding ratio | InterimInstant | 0.7009 | |
| Number of shares issued shares voting rights | InterimInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | InterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | InterimInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | InterimInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | InterimInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 426900 | |
| Number of shares issued shares voting rights | InterimInstant_OrdinarySharesReciprocalHoldingSharesWithFullVotingRightsTreasurySharesEtcMember | 186900 | |
| Number of shares issued shares voting rights | InterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 573767800 | |
| Number of voting rights issued shares voting rights | InterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 5737678 | |
| Number of shares issued shares voting rights | InterimInstant_OrdinarySharesSharesLessThanOneUnitMember | 199250 | |
| Number of shares issued shares voting rights | InterimInstant | 574580850 | |
| Number of voting rights issued shares voting rights | InterimInstant | 5737678 | |
| Number of shares held in own name treasury shares etc | InterimInstant_Row1Member | 426900 | |
| Number of shares held in others names treasury shares etc | InterimInstant_Row1Member | － | |
| Total number of shares held treasury shares etc | InterimInstant_Row1Member | 426900 | |
| Shareholding ratio treasury shares etc | InterimInstant_Row1Member | 0.0007 | |
| Number of shares held in own name treasury shares etc | InterimInstant_Row2Member | 30500 | |
| Number of shares held in others names treasury shares etc | InterimInstant_Row2Member | － | |
| Total number of shares held treasury shares etc | InterimInstant_Row2Member | 30500 | |
| Shareholding ratio treasury shares etc | InterimInstant_Row2Member | 0.0001 | |
| Number of shares held in own name treasury shares etc | InterimInstant_Row3Member | 93000 | |
| Number of shares held in others names treasury shares etc | InterimInstant_Row3Member | － | |
| Total number of shares held treasury shares etc | InterimInstant_Row3Member | 93000 | |
| Shareholding ratio treasury shares etc | InterimInstant_Row3Member | 0.0002 | |
| Number of shares held in own name treasury shares etc | InterimInstant_Row4Member | 40000 | |
| Number of shares held in others names treasury shares etc | InterimInstant_Row4Member | － | |
| Total number of shares held treasury shares etc | InterimInstant_Row4Member | 40000 | |
| Shareholding ratio treasury shares etc | InterimInstant_Row4Member | 0.0001 | |
| Number of shares held in own name treasury shares etc | InterimInstant_Row5Member | 23400 | |
| Number of shares held in others names treasury shares etc | InterimInstant_Row5Member | － |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |